SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Kothari Industrial Corporation Ltd (KOTIC)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 509732 NSE: KOTIC Diversified | Small Cap | Kothari Indl. Corp Share Price

₹151 -4.15 (-2.67%)

As on 04-Jun'26 16:59

Kothari Industrial Corporation Ltd (KOTIC)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 509732 NSE: KOTIC Diversified | Small Cap | Kothari Indl. Corp Share Price

₹151 -4.15 (-2.67%)

As on 04-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹1,631 Cr.
Current Price
₹151
52-Week Low / High
₹151 / 625
TTM EPS
₹-2.9
TTM Sales
₹178 Cr.
Book Value per Share
₹23.2
P/E Ratio
0.00
Industry PE
124.4
Price to Book (P/B)
6.51
Higher than its 5-year historical median
Price to Sales (P/S)
9.15
Higher than its 5-year historical median
EV/EBITDA
-103.03
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
-22.29%
Underperforms industry median
Return on Capital Employed (ROCE)
-16.89%
Underperforms industry median
Return on Assets (ROA)
-12.65%
Operating Profit Margin
-17.7%
Net Profit Margin
-18.66%
Gross Profit Margin
-18.8%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
535.19%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-151.03%
Asset Quality
Promoter Holding
47.38%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹197 Cr.
Equity
₹54 Cr.
Face Value
₹5
All Time Low / High
₹0.50 / 624.95

Kothari Industrial Corporation stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is Kothari Industrial Corporation Ltd a good quality company?
Kothari Industrial Corporation Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Kothari Industrial Corporation Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Kothari Industrial Corporation Ltd vs industry peers?
Kothari Industrial Corporation Ltd revenue CAGR is 37.68%, compared to the industry median CAGR of 8.95%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Kothari Industrial Corporation Ltd?
Promoters hold 47.38% of the Kothari Industrial Corporation Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Kothari Industrial Corporation Ltd over the last decade?
Over the last 1 year(s), the stock has delivered a CAGR of -56.73% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Kothari Industrial Corporation Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 0%0%0%0%0%0%0%-100.4%375%-16.9%-
Value Creation
Index
NANANANANANANANANA-2.2-

Growth Parameters

Sales 48.433.816.518.317.511.99.59.613.686.6178
Sales YoY Gr.--30.1%-51.2%11.2%-4.5%-32.2%-20.4%1.3%42.4%535.2%-
Adj EPS -4.5-3-0.6-0.7-1.8-0.4-1.9-10.3-2.5-1.7-2.9
YoY Gr.-NANANANANANANANANA-
BVPS (₹) -11.8-21.2-18.5-17.9-14.6-14.9-25.8-36.2-11.117.123.2
Adj Net
Profit
-5.7-5.7-1.1-1.4-3.5-0.7-3.6-19.8-3.1-16.2-31
Cash Flow from Ops. 0.37.8-4.40.7-261.1-22.21.2-32.4-154-
Debt/CF from Ops. 50.41.5-2.718-0.511.9-2.861.2-1-0-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 6.7%37.7%109.2%535.2%
Adj EPS NANANANA
BVPSNANANANA
Share Price - - - -61%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
65.139.742-10.9-36.8-12.132.652.615.5-17.2-14.3
Op. Profit
Mgn %
-5.63-16.9-14.5-15-9.4-38.4-70.2-145.9-17.7-2.6
Net Profit
Mgn %
-11.7-16.8-6.6-7.4-20-5.7-38.4-206.4-22.6-18.7-17.5
Debt to
Equity
-1.3-0.3-0.3-0.4-0.5-0.5-1.3-1.1-2.400.2
Working Cap
Days
94126271283293412478444502344118
Cash Conv.
Cycle
-11-11-56-129-63-1654107551293

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales4834171818129101487
Operating Expenses + 513319212013131634102
Manufacturing Costs2101001113
Material Costs4026121313975968
Employee Cost 21222123910
Other Costs 755652481521
Operating Profit -31-3-3-3-1-4-7-20-15
Operating Profit Margin (%) -5.6%2.9%-17.2%-14.5%-15.0%-9.4%-38.3%-70.2%-145.0%-17.7%
Other Income + 21211111141
Exceptional Items 00-13-502-2500
Interest 030000101132
Depreciation 5400000001
Profit Before Tax -6-6-31-7-1-11-2040-17
Tax 000000009-1
Profit After Tax -6-6-31-7-1-11-2032-16
PAT Margin (%) -11.7%-16.9%-15.4%3.3%-40.3%-5.7%-116.0%-206.0%232.4%-18.7%
Adjusted EPS (₹)-4.5-3.0-1.30.3-3.7-0.4-5.8-10.325.4-1.7
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Kothari Indl. Corp - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + -11-17121365-28-488181
Share Capital 1010101010101010646
Reserves -21-2724-4-4-37-572134
Debt +1511121313136373335
Long Term Debt15312131313637300
Short Term Debt09000000335
Minority Interest0000000000
Trade Payables741311772148
Others Liabilities 344136372930114116
Total Liabilities 454073745556394056200

Fixed Assets

Net Fixed Assets +31275959424227283039
Gross Block75313260424228363444
Accumulated Depreciation434-271111945
CWIP 0000000000
Investments 0000000000
Inventories3232112218
Trade Receivables3255652326
Cash Equivalents 21100000122
Others Assets 7768677822125
Total Assets 454073745556394056200

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 08-41-261-221-32-154
PBT -6-6-31-7-1-11-17-9-17
Adjustment 57115-089-613
Changes in Working Capital 16-2-1-242-19940-141
Tax Paid 00000000-11
Cash Flow From Investing Activity + 00-0-02404-0110-13
Capex 000-024-04-048-11
Net Investments 00-0-00000-0-1
Others 0000000063-2
Cash Flow From Financing Activity + -0-84-12-118-1-78187
Net Proceeds from Shares 10000000040
Net Proceeds from Borrowing 0-690002710-390
Interest Paid 0-1-0-0-0-0-10-11-3-2
Dividend Paid 0000000000
Others -1-2-5-12-110-35149
Net Cash Flow 0-0-1-0-0-0-00020

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)N/AN/A0000N/AN/A0-22.29
ROCE (%)N/AN/A0000N/AN/A375.03-16.89
Asset Turnover Ratio1.010.80.290.250.270.210.20.240.280.68
PAT to CFO Conversion(x)N/AN/AN/A1N/AN/AN/AN/A-1N/A
Working Capital Days
Receivable Days19.9028.4080.9099.10113.50167.20139.9094.7059.7015.30
Inventory Days19.6023.6048.6041.5030.9043.7071.7074.404119.20
Payable Days66.9081.90258.80338.90257.90284244.10127.40101.2031

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Kothari Industrial Corporation Ltd FAQs

The current trading price of Kothari Indl. Corp on 04-Jun-2026 16:59 is ₹151.0.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Jun-2026 the market cap of Kothari Indl. Corp stood at ₹1,631.1 Cr

The latest P/E ratio of Kothari Indl. Corp as of 03-Jun-2026 is 0.00.

The latest P/B ratio of Kothari Indl. Corp as of 03-Jun-2026 is 6.51.

The 52-week high of Kothari Indl. Corp is ₹625.0 and the 52-week low is ₹151.0.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Kothari Indl. Corp is ₹178 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Kothari Industrial Corporation Ltd is a below average quality company.

The key valuation ratios of Kothari Industrial Corporation Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Kothari Industrial Corporation Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Kothari Industrial Corporation Ltd

Kothari Industrial Corporation Limited is a public limited company was incorporated under the provisions of the Indian Companies Act 1956, in July 1, 1970 and is a listed company. The company is engaged in manufacturing and mixing of fertilizers, providing drone services, engaged in hotel activities, engaged in footwear and leather activities and has a network of distributors in the southern states and has developed a brand value recognized in the market place. 

The company is mainly engaged in manufacturing and trading of fertilizers. Having decades experience in the manufacturing and marketing of fertilizers, trading of NPK mixtures, and also distributing Plant protection chemicals, Micro Nutrients & Growth Promoters. The company is a dominant player in the Agro Inputs industry, providing cost-effective, superior quality, new technology products and affordable prices to the farming community.

Business area of the company

The company is mainly engaged in manufacturing and trading of fertilizers.


To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×