SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Prima Agro Ltd (519262)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 519262 NSE: Animal Feed | Small Cap | Prima Agro Share Price

₹16.38 0.59 (3.74%)

As on 05-Jun'26 16:59

Prima Agro Ltd (519262)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 519262 NSE: Animal Feed | Small Cap | Prima Agro Share Price

₹16.38 0.59 (3.74%)

As on 05-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹9 Cr.
Current Price
₹16.4
52-Week Low / High
₹13 / 27
TTM EPS
₹-0.1
TTM Sales
₹10.5 Cr.
Book Value per Share
₹28
P/E Ratio
0.00
Lower than its 5-year historical median
Industry PE
23.1
Price to Book (P/B)
0.59
Lower than its 5-year historical median
Price to Sales (P/S)
0.81
Lower than its 5-year historical median
EV/EBITDA
19.19
Higher than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
-2.93%
Underperforms industry median
Return on Capital Employed (ROCE)
-1.01%
Underperforms industry median
Return on Assets (ROA)
-1.69%
Operating Profit Margin
-10.8%
Net Profit Margin
-4.47%
Gross Profit Margin
4.6%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-18.99%
Operating Profit Growth (1 Year)
-
-204.81%
Net Profit Growth (1 Year)
-
-162.5%
Asset Quality
Promoter Holding
40.15%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹11 Cr.
Equity
₹5.2 Cr.
Face Value
₹10
All Time Low / High
₹0.20 / 59.25

Prima Agro stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Prima Agro Ltd a good quality company?
Prima Agro Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Prima Agro Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Prima Agro Ltd vs industry peers?
Prima Agro Ltd revenue CAGR is -5.74%, compared to the industry median CAGR of 6.14%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Prima Agro Ltd?
Promoters hold 40.15% of the Prima Agro Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Prima Agro Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 11.5% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Prima Agro Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 20.1%35.9%45.7%30.5%10.8%35.2%21.1%11.9%10.4%-1%-
Value Creation
Index
0.41.62.31.2-0.21.50.5-0.2-0.3-1.1-

Growth Parameters

Sales 11.511.992.714.113.615.716.413.812.510.110
Sales YoY Gr.-3.5%681.1%-84.8%-3.4%15.3%4.6%-15.9%-9.4%-19%-
Adj EPS 1.33.25.64.41.87.24.93.64.6-0.9-0.1
YoY Gr.-150.4%75.2%-21.7%-58.3%295.1%-32.3%-26.9%29.8%-118.8%-
BVPS (₹) -1.71.57.712.613.921.326.229.831.228.128
Adj Net
Profit
0.71.72.92.313.72.51.92.4-0.5-0
Cash Flow from Ops. 2.43.13.81.31.13.92.51.5-0.1-1-
Debt/CF from Ops. 0.30.31.74.95.91.72.74.5-90.6-6.7-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -1.4%-5.7%-14.9%-19%
Adj EPS -195.9%-186.3%-156.3%-118.8%
BVPSNA15.1%2.4%-9.9%
Share Price 12.4% -6% -11.7% -26.3%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
13.727.853.743.113.840.920.512.715.1-2.8-0.4
Op. Profit
Mgn %
16.824.14.927.119.427.719.215.48.3-10.8-4
Net Profit
Mgn %
5.713.93.116.1723.915.413.419.2-4.5-0.6
Debt to
Equity
0.10.11.610.90.60.50.40.40.40.4
Working Cap
Days
9512022130115111140190184213237
Cash Conv.
Cycle
-86-97-8-61-36-35-35-39-25-14210

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales11.4711.8792.7214.0713.5915.6716.3913.7812.4810.11
Operating Expenses + 9.559.0188.1810.2611.3311.3313.2511.8611.4411.20
Manufacturing Costs4.974.885.225.635.935.355.3444.574.30
Material Costs-00.0278.8300.010.740.840.8800
Employee Cost 1.832.021.732.052.423.102.812.342.372.26
Other Costs 2.752.082.412.582.972.134.264.644.504.63
Operating Profit 1.922.864.543.812.264.343.151.921.04-1.09
Operating Profit Margin (%) 16.8%24.1%4.9%27.1%16.6%27.7%19.2%13.9%8.3%-10.8%
Other Income + 0.030.270.290.400.081.831.511.344.421.58
Exceptional Items -0.030.020.030000.020.04-2.400
Interest 0.040.070.070.050.060.050.050.060.050.03
Depreciation 0.850.730.690.630.900.620.660.750.720.72
Profit Before Tax 1.032.354.093.531.375.493.962.492.29-0.26
Tax 0.390.681.031.010.681.641.410.611.570.20
Profit After Tax 0.641.673.062.520.693.852.551.880.72-0.45
PAT Margin (%) 5.6%14.1%3.3%17.9%5.1%24.6%15.6%13.6%5.8%-4.5%
Adjusted EPS (₹)1.23.25.94.91.37.44.93.61.4-0.9
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Prima Agro - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 5.106.7746.527.2111.0713.6215.5016.2215.76
Share Capital 11.1911.195.195.195.195.195.195.195.195.19
Reserves -6.09-4.43-1.191.332.025.878.4210.3011.0210.57
Debt +0.600.726.386.186.386.486.636.556.396.28
Long Term Debt0.600.726.386.186.386.486.636.556.396.28
Short Term Debt0000000000
Minority Interest0000000000
Trade Payables2.572.282.381.401.421.381.541.230.740.81
Others Liabilities 2.343.303.521.251.201.904.833.033.873.50
Total Liabilities 10.6213.0716.2815.3416.2120.8226.6126.3127.2226.36

Fixed Assets

Net Fixed Assets +3.924.303.754.234.033.973.614.634.354.49
Gross Block15.3416.3916.5017.6018.3018.0818.3119.9220.3621.22
Accumulated Depreciation11.4312.1012.7413.3714.2714.1114.7015.3016.0216.73
CWIP 0.3800.370000.510.1800
Investments 2.953.495.216.796.6211.3013.9714.2116.3314.95
Inventories0.030.010.090.090.090.090.110.070.110.27
Trade Receivables0.210.250.330.310.430.410.320.350.260.22
Cash Equivalents 0.310.550.720.520.810.790.670.820.450.08
Others Assets 2.814.475.823.404.234.267.426.055.736.36
Total Assets 10.6213.0716.2815.3416.2120.8226.6126.3127.2226.36

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 2.413.073.831.301.123.872.541.49-0.07-0.97
PBT 1.032.354.093.531.375.493.962.492.29-0.26
Adjustment 1.071.060.460.230.96-0.77-0.370.18-1.21-0.77
Changes in Working Capital 0.31-0.340.1-0.88-0.280.020.27-0.28-0.360.24
Tax Paid 00-0.83-1.58-0.93-0.88-1.32-0.90-0.79-0.18
Cash Flow From Investing Activity + -2.62-2.87-3.37-1.11-0.96-3.94-2.77-1.212.320.74
Capex -0.84-1.09-0.12-0.74-0.70-0.47-0.79-1.72-0.44-0.86
Net Investments -1.60-0.54-1.33-1.280.16-3.04-1.310.212.202.80
Others -0.19-1.25-1.920.90-0.42-0.43-0.670.300.55-1.21
Cash Flow From Financing Activity + 0.280.04-0.20-0.390.130.050.11-0.14-2.61-0.14
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 00000.200.100.16-0.08-0.16-0.10
Interest Paid -0.04-0.07-0.07-0.05-0.06-0.05-0.05-0.06-0.05-0.03
Dividend Paid 00000000-2.400
Others 0.320.12-0.13-0.34-0.010-0000
Net Cash Flow 0.070.240.26-0.200.29-0.02-0.120.15-0.37-0.37

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)00128.4347.8710.0942.1720.6512.914.54-2.93
ROCE (%)20.135.9345.6830.510.7535.1821.0611.9410.37-1.01
Asset Turnover Ratio1.1816.320.890.860.850.690.520.470.38
PAT to CFO Conversion(x)3.771.841.250.521.621.0110.79-0.1N/A
Working Capital Days
Receivable Days7.707.201.108.309.909.7088.9098.60
Inventory Days0.800.600.202.402.4022.202.402.506.80
Payable Days0010.8000689630.70575.9000

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Prima Agro Ltd FAQs

The current trading price of Prima Agro on 05-Jun-2026 16:59 is ₹16.38.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Jun-2026 the market cap of Prima Agro stood at ₹8.51 Cr

The latest P/E ratio of Prima Agro as of 04-Jun-2026 is 0.00.

The latest P/B ratio of Prima Agro as of 04-Jun-2026 is 0.59.

The 52-week high of Prima Agro is ₹27.00 and the 52-week low is ₹12.75.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Prima Agro is ₹10.47 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Prima Agro Ltd is a average quality company.

The key valuation ratios of Prima Agro Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Prima Agro Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Prima Agro Ltd

Prima Agro, a Cochin-based company got incorporated in the year 1993. This company belongs to the Prima Group of companies. Earlier, the name of the company was ‘Prima Agro Products Limited’   which got changed to Prima Agro Ltd.

Prima Agro products entered the capital market in August 1993 with a public issue of Rs 360 lakh. The company has identified Jung Won Corporation, Seoul, South Korea as a collaborator for its expansion project. The company has launched its Rich Foods brand of food products in the Kerala market. It has already launched cattle feed products in different varieties under the brand name Prima Feeds.

The Prima Agro scrip has been suspended from the BSE on account of non-compliance with listing agreement clauses.

You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×