Prima Industries Ltd (531246) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 531246 | NSE: | Animal Feed | Small Cap

Prima Industries Share Price

27.83 1.32 4.98%
as on 05-Dec'25 15:40

Prima Industries Ltd (531246) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 531246 | NSE: | Animal Feed | Small Cap

DeciZen - make an informed investing decision on Prima Industries

Based on:

M-Cap below 100cr DeciZen not available

Prima Industries stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
28.6 Cr.
52-wk low:
15.8
52-wk high:
47

Is Prima Industries Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Prima Industries: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Prima Industries Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -3.1%12.4%13.1%18.5%18.5%20.7%9.2%1.6%5.5%0.5%-
Value Creation
Index
NA-0.1-0.10.30.30.5-0.3-0.9-0.6-1.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 15.18.427.69.117.117.717.37.67.97.68
Sales YoY Gr.--44.2%227.6%-67.1%88.1%3.6%-2.3%-56.2%4.9%-4.9%-
Adj EPS -0.211.22.12.13.51.40.40.4-0.3-0.1
YoY Gr.-NA24.7%71.1%2.9%63.9%-59.6%-70.9%2.4%-164.3%-
BVPS (₹) -4.1-3.1-1.60.72.76.899.56.96.76.6
Adj Net
Profit
-0.311.32.22.33.81.50.50.5-0.3-0
Cash Flow from Ops. 0.611.30.31.53.50.80.90.5-1-
Debt/CF from Ops. 0.100000.21.71.65.1-3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -7.4%-15%-24.1%-4.9%
Adj EPS NA-166.2%-157.6%-164.3%
BVPSNA20.5%-9.1%-1.9%
Share Price 11.6% 27% 10.6% 1.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-3.112.513.519.116.521.77.422.2-1.5-1.4
Op. Profit
Mgn %
3.120.36.631.216.724.415.811.51-6.7-6.1
Net Profit
Mgn %
-1.612.44.824.713.521.38.85.95.7-3.9-1.2
Debt to
Equity
0000000.10.10.10.20.1
Working Cap
Days
649821776494130331336407218
Cash Conv.
Cycle
24301227149031727179

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Prima Industries Ltd.

Standalone Consolidated
TTM EPS (₹) -0.1 -0.1
TTM Sales (₹ Cr.) 7.9 7.9
BVPS (₹.) 6.6 6.6
Reserves (₹ Cr.) -4 -4
P/BV 4.03 4.03
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 15.76 / 47.00
All Time Low / High (₹) 0.90 / 57.75
Market Cap (₹ Cr.) 28.6
Equity (₹ Cr.) 10.8
Face Value (₹) 10
Industry PE 19.4

Management X-Ray of Prima Industries:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Prima Industries - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Prima Industries

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales15.098.4227.589.0717.0617.6817.287.577.947.55
Operating Expenses 14.616.7125.776.2514.2113.3714.556.707.868.05
Manufacturing Costs3.293.173.543.804.225.566.824.014.765.01
Material Costs10.122.1120.350.727.915.524.180.410.130.09
Employee Cost 0.640.830.861.071.361.651.681.401.751.32
Other Costs 0.560.601.020.660.720.641.870.891.221.63
Operating Profit 0.471.711.812.832.854.312.730.870.08-0.51
Operating Profit Margin (%) 3.1%20.3%6.6%31.1%16.7%24.4%15.8%11.5%1.0%-6.7%
Other Income 0.020.030.170.060.480.080.110.341.810.88
Interest 0000000.060.030.030.03
Depreciation 0.740.710.710.720.730.740.830.820.620.26
Exceptional Items 0000000000
Profit Before Tax -0.251.041.272.172.603.651.940.361.240.09
Tax -0-0.01-0.04-0.070-0.120.42-0.090.790.38
Profit After Tax -0.251.041.312.242.593.761.520.450.45-0.30
PAT Margin (%) -1.6%12.4%4.8%24.6%15.2%21.3%8.8%5.9%5.7%-3.9%
Adjusted EPS (₹)-0.21.01.22.12.43.51.40.4-3.7-0.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 7.838.8810.5312.9315.0719.5821.8922.4419.6119.47
Share Capital 23232323232323232323
Reserves -15.17-14.12-12.47-10.07-7.93-3.41-1.11-0.56-3.39-3.53
Minority Interest0000000000
Debt0.030.010.010.0100.471.231.402.552.75
Long Term Debt000000.451.231.402.432.57
Short Term Debt0.030.010.010.0100.01000.120.18
Trade Payables0.050.050.050.050.310.410.560.530.020.01
Others Liabilities 5.623.442.870.840.651.341.441.032.482.73
Total Liabilities 13.5312.3713.4613.8316.0321.8125.1225.3824.6524.96

Fixed Assets

Gross Block26.8426.8527.0627.3027.5128.2328.2629.4729.6629.95
Accumulated Depreciation17.6718.3819.0819.8020.5321.2722.1122.9323.5523.80
Net Fixed Assets 9.178.487.987.506.986.966.156.546.126.15
CWIP 00.080000000.500
Investments 1.221.823.183.854.069.0211.7911.8410.199.81
Inventories0.290.300.320.230.730.250.250.530.260.35
Trade Receivables0.280.640.630.330.480.370.380.170.340.19
Cash Equivalents 0.160.460.640.291.210.490.240.220.010.01
Others Assets 2.410.600.721.632.564.726.306.097.238.46
Total Assets 13.5312.3713.4613.8316.0321.8125.1225.3824.6524.96

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 0.640.991.270.321.533.470.780.940.53-0.97
PBT -0.251.041.272.172.604.662.440.472.650.32
Adjustment 0.740.700.550.700.30-0.28-0.170.70-0.990.09
Changes in Working Capital 0.16-0.75-0.42-2.51-1.37-0.1-1.99-0.45-1.19-1.64
Tax Paid 00-0.13-0.030-0.810.500.220.060.26
Cash Flow From Investing Activity -0.52-0.69-1.09-0.67-0.61-4.66-1.72-1.112.590.78
Capex -0-0.01-0.13-0.24-0.21-0.72-0.02-1.21-0.19-0.29
Net Investments -0.52-0.60-0.98-0.45-0.82-3.95-1.710.093.260.55
Others 0-0.070.010.010.430.010.010.02-0.480.52
Cash Flow From Financing Activity -0-000-00.470.700.15-3.330.18
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 000000.470.760.171.170.13
Interest Paid -0-000-00-0.06-0.03-0.03-0.03
Dividend Paid 0000000000
Others 00000000.01-4.470.07
Net Cash Flow 0.120.300.18-0.350.93-0.72-0.25-0.02-0.21-0

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)0000144.5573.4917.864.485.15-4.04
ROCE (%)-3.0912.4113.0518.4518.5420.719.241.645.470.51
Asset Turnover Ratio1.140.652.130.671.140.930.740.30.320.3
PAT to CFO Conversion(x)N/A0.950.970.140.590.920.512.091.18N/A
Working Capital Days
Receivable Days2120819998131213
Inventory Days61341110105191815
Payable Days481248244248379170

Prima Industries Ltd Stock News

Prima Industries Ltd FAQs

The current trading price of Prima Industries on 05-Dec-2025 15:40 is ₹27.83.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Prima Industries stood at ₹28.61.
The latest P/E ratio of Prima Industries as of 04-Dec-2025 is 0.00.
The latest P/B ratio of Prima Industries as of 04-Dec-2025 is 4.03.
The 52-week high of Prima Industries is ₹47.00 and the 52-week low is ₹15.76.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Prima Industries is ₹7.85 ( Cr.) .

About Prima Industries Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×