Prima Industries Ltd - Stock Valuation and Financial Performance

BSE: 531246 | NSE: | Animal Feed | Small Cap

Prima Industries Share Price

22.99 1.48 6.88%
as on 12-Jul'24 16:01

DeciZen - make an informed investing decision on Prima Industries

M-Cap below 100cr DeciZen not available

Prima Industries stock performance -

mw4me loader
P/E Ratio (SA):
54.32
Market Cap:
24.7 Cr.
52-wk low:
13.6
52-wk high:
31

Is Prima Industries Ltd an attractive stock to invest in?

1. Is Prima Industries Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Prima Industries Ltd is a average quality company.

2. Is Prima Industries Ltd undervalued or overvalued?

The key valuation ratios of Prima Industries Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Prima Industries Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Prima Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Prima Industries:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Prima Industries Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 7.6%-3.7%-3.1%12.5%13.5%19.1%16.5%21.4%7.2%2%-
Value Creation
Index
-0.5NANA-0.10.00.40.20.5-0.5-0.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 24.623.515.18.427.69.117.117.717.37.68
Sales YoY Gr.--4.4%-35.7%-44.2%227.6%-67.1%88.1%3.6%-2.3%-56.2%-
Adj EPS 0.6-0.3-0.211.22.12.13.51.40.40.4
YoY Gr.--150.9%NANA24.7%71.1%2.9%63.9%-59.6%-70.9%-
BVPS (₹) -3.5-3.8-4.1-3.1-1.60.72.76.899.510.1
Adj Net
Profit
0.6-0.3-0.311.32.22.33.81.50.50
Cash Flow from Ops. 1.10.70.611.30.31.53.50.80.9-
Debt/CF from Ops. 000.100000.21.71.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -12.3%-22.8%-23.7%-56.2%
Adj EPS -3.6%-19.5%-42.3%-70.9%
BVPSNANA52.9%5.7%
Share Price 9.9% 23.4% -3.8% 66.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
7.6-3.7-3.112.513.519.116.521.77.424.3
Op. Profit
Mgn %
5.823.120.36.631.216.724.415.811.51
Net Profit
Mgn %
2.5-1.3-1.612.44.824.713.521.38.85.95.7
Debt to
Equity
000000000.10.10.1
Working Cap
Days
3636649821776494130331194
Cash Conv.
Cycle
14202430122714903163

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to 4.30%

Sales growth has been subdued in last 3 years -23.73%

Net Profit has been subdued in last 3 years -42.26%

Sales growth is not so good in last 4 quarters at 6.88%

Latest Financials - Prima Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 0.4 0.4
TTM Sales (₹ Cr.) 7.9 7.9
BVPS (₹.) 10.1 10.1
Reserves (₹ Cr.) - -
P/BV 2.26 2.26
PE 54.32 54.32
From the Market
52 Week Low / High (₹) 13.60 / 30.98
All Time Low / High (₹) 0.90 / 57.75
Market Cap (₹ Cr.) 24.7
Equity (₹ Cr.) 10.8
Face Value (₹) 10
Industry PE 44.6

Management X-Ray of Prima Industries:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Prima Industries

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales24.5623.4815.098.4227.589.0717.0617.6817.287.57
Operating Expenses 23.1223.0314.616.7125.776.2514.2113.3714.556.70
Manufacturing Costs1.822.573.293.173.543.804.225.566.824.01
Material Costs20.1619.2510.122.1120.350.727.915.524.180.41
Employee Cost 0.620.550.640.830.861.071.361.651.681.40
Other Costs 0.520.660.560.601.020.660.720.641.870.89
Operating Profit 1.430.450.471.711.812.832.854.312.730.87
Operating Profit Margin (%) 5.8%1.9%3.1%20.3%6.6%31.1%16.7%24.4%15.8%11.5%
Other Income 0.170.130.020.030.170.060.480.080.110.34
Interest 000000000.060.03
Depreciation 0.990.900.740.710.710.720.730.740.830.82
Exceptional Items 0000000000
Profit Before Tax 0.62-0.32-0.251.041.272.172.603.651.940.36
Tax 000-0.01-0.04-0.070-0.120.42-0.09
Profit After Tax 0.62-0.32-0.251.041.312.242.593.761.520.45
PAT Margin (%) 2.5%-1.3%-1.6%12.4%4.8%24.6%15.2%21.3%8.8%5.9%
Adjusted EPS (₹)0.6-0.3-0.21.01.22.12.43.51.40.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 8.438.087.838.8810.5312.9315.0719.5821.8922.44
Share Capital 23232323232323232323
Reserves -14.56-14.92-15.17-14.12-12.47-10.07-7.93-3.41-1.11-0.56
Minority Interest0000000000
Debt0.030.020.030.010.010.0100.471.231.40
Long Term Debt00000000.451.231.40
Short Term Debt0.030.020.030.010.010.0100.0100
Trade Payables0.140.170.050.050.050.050.310.410.560.53
Others Liabilities 4.644.675.623.442.870.840.651.341.441.03
Total Liabilities 13.2412.9413.5312.3713.4613.8316.0321.8125.1225.38

Fixed Assets

Gross Block26.7926.8426.8426.8527.0627.3027.5128.2328.2629.47
Accumulated Depreciation15.9916.9317.6718.3819.0819.8020.5321.2722.1122.93
Net Fixed Assets10.809.919.178.487.987.506.986.966.156.54
CWIP 0000.08000000
Investments 00.701.221.823.183.854.069.0211.7911.84
Inventories0.100.210.290.300.320.230.730.250.250.53
Trade Receivables1.191.420.280.640.630.330.480.370.380.17
Cash Equivalents 0.060.030.160.460.640.291.210.490.240.22
Others Assets1.090.672.410.600.721.632.564.726.306.09
Total Assets 13.2412.9413.5312.3713.4613.8316.0321.8125.1225.38

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 1.130.730.640.991.270.321.533.470.780.94
PBT 0.62-0.32-0.251.041.272.172.604.662.440.47
Adjustment 0.980.890.740.700.550.700.30-0.28-0.170.70
Changes in Working Capital -0.470.150.16-0.75-0.42-2.51-1.37-0.1-1.99-0.45
Tax Paid 0000-0.13-0.030-0.810.500.22
Cash Flow From Investing Activity -1.09-0.74-0.52-0.69-1.09-0.67-0.61-4.66-1.72-1.11
Capex -2.73-0.040-0.01-0.13-0.24-0.21-0.72-0.02-1.21
Net Investments 0-0.70-0.52-0.60-0.98-0.45-0.82-3.95-1.710.09
Others 1.6400-0.070.010.010.430.010.010.02
Cash Flow From Financing Activity 0.01-0.01000000.470.700.15
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 00000000.470.760.18
Interest Paid 00000000-0.06-0.03
Dividend Paid 0000000000
Others 0.01-0.0100000000
Net Cash Flow 0.04-0.020.120.300.18-0.350.93-0.72-0.25-0.02
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)000000144.5573.4917.864.48
ROCE (%)7.64-3.78-3.0912.4113.0518.4518.5420.719.241.64
Asset Turnover Ratio1.861.791.140.652.130.671.140.930.740.3
PAT to CFO Conversion(x)1.82N/AN/A0.950.970.140.590.920.512.09
Working Capital Days
Receivable Days1620212081999813
Inventory Days726134111010519
Payable Days1134812482442483

Prima Industries Ltd Stock News

Prima Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Prima Industries on 12-Jul-2024 16:01 is ₹22.99.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 12-Jul-2024 16:01 the market cap of Prima Industries stood at ₹24.71.
The latest P/E ratio of Prima Industries as of 12-Jul-2024 16:01 is 54.32.
The latest P/B ratio of Prima Industries as of 12-Jul-2024 16:01 is 2.26.
The 52-week high of Prima Industries is ₹30.98 and the 52-week low is ₹13.60.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Prima Industries is ₹7.94 ( Cr.) .

About Prima Industries Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.