Cupid Breweries And Distilleries Ltd (512361) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 512361 | NSE: | Breweries & Distilleries | Small Cap

Cupid Brew.&Dist Share Price

94.55 -3.30 -3.37%
as on 14-Nov'25 16:59

Cupid Breweries And Distilleries Ltd (512361) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 512361 | NSE: | Breweries & Distilleries | Small Cap

DeciZen - make an informed investing decision on Cupid Brew.&Dist

Based on:

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Cupid Breweries And Distilleries stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
491.5 Cr.
52-wk low:
24.5
52-wk high:
159.7

Is Cupid Breweries And Distilleries Ltd an attractive stock to invest in?

1. Is Cupid Breweries And Distilleries Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Cupid Breweries And Distilleries Ltd is a below average quality company.

2. Is Cupid Breweries And Distilleries Ltd undervalued or overvalued?

The key valuation ratios of Cupid Breweries And Distilleries Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Cupid Breweries And Distilleries Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Cupid Breweries And Distilleries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Cupid Brew.&Dist:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Cupid Breweries And Distilleries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -0.5%-2.8%-1%-34.2%-187.9%0%0%0%-11.6%-16.3%-
Value Creation
Index
-1.0-1.2-1.1-3.5NANANANANANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0000.4000.60.100.60
Sales YoY Gr.--100%NANA-100%NA2,033.3%-90.6%-100%NA-
Adj EPS -0.2-0.5-0.2-3.6-8.3-1.9-2.5-2.7-0.9-5.2-0.1
YoY Gr.-NANANANANANANANANA-
BVPS (₹) 31.130.129.718-4.5-6.4-8.9-11.6-12.5-17.757.6
Adj Net
Profit
-0-0.1-0-0.4-0.8-0.2-0.2-0.3-0.1-0.5-1
Cash Flow from Ops. 024.90.6-10.7-0.1-0.3-0.2-1.5-1.7-
Debt/CF from Ops. 00.50.21.60-1-1.3-3.1-1.4-4.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 34.6%NA-3.2%NA
Adj EPS NANANANA
BVPS-194%NANANA
Share Price 19.2% 42.1% 79.7% 480.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-0.5-1.6-0.7-15.3-122.635.432.126.67.734.6-0.7
Op. Profit
Mgn %
-38.300-4.80-572.5-39.3-446.70-138.3-171.2
Net Profit
Mgn %
-38.300-99.90-572.7-37-472.20-87.3-154.8
Debt to
Equity
00.40.40.60-0.1-0.5-0.5-1.8-4-
Working Cap
Days
2,03300840851212,78802,046846
Cash Conv.
Cycle
-25600-8,1270-2,140-358-1,6110-2426

Recent Performance Summary

No data to display

Return on Equity is Poor

Sales growth has been subdued in last 3 years -3.23%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Cupid Breweries And Distilleries Ltd.

Standalone Consolidated
TTM EPS (₹) -0.1 -
TTM Sales (₹ Cr.) 0.5 -
BVPS (₹.) 57.6 -
Reserves (₹ Cr.) 247 -
P/BV 1.64 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 24.45 / 159.65
All Time Low / High (₹) 15.00 / 305.00
Market Cap (₹ Cr.) 492
Equity (₹ Cr.) 52
Face Value (₹) 10
Industry PE 66.9

Management X-Ray of Cupid Brew.&Dist:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Cupid Brew.&Dist - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Cupid Brew.&Dist

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales0000001001
Operating Expenses 0001201011
Manufacturing Costs0000000000
Material Costs0000000000
Employee Cost 0000001000
Other Costs 0001200011
Operating Profit -0-0-0-1-2-0-0-0-1-1
Operating Profit Margin (%) -38.3%---321.0%--572.0%-39.3%-446.0%--138.0%
Other Income 0000000010
Interest 0000000000
Depreciation 0000000000
Exceptional Items 0000000000
Profit Before Tax -0-0-0-1-2-0-0-0-0-1
Tax 0000000000
Profit After Tax -0-0-0-1-2-0-0-0-0-1
PAT Margin (%) -38.3%---321.0%--572.0%-37.0%-472.0%--87.3%
Adjusted EPS (₹)-0.2-1.0-0.4-11.7-22.5-1.9-2.5-2.7-0.9-5.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 3332-0-1-1-1-1-2
Share Capital 1111111111
Reserves 2221-1-2-2-2-2-3
Minority Interest0000000000
Debt0111000127
Long Term Debt0111000127
Short Term Debt0000000000
Trade Payables0379011101
Others Liabilities 0000000001
Total Liabilities 371112000016

Fixed Assets

Gross Block0000000000
Accumulated Depreciation0000000000
Net Fixed Assets 0000000000
CWIP 0000000000
Investments 361112000001
Inventories0000000000
Trade Receivables0100000001
Cash Equivalents 0000000000
Others Assets 0000000015
Total Assets 371112000016

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 0251-11-0-0-0-1-2
PBT -0-0-0-1-2-0-0-0-0-1
Adjustment 0000000000
Changes in Working Capital 0252-90-00-1-1
Tax Paid 0000000-0-00
Cash Flow From Investing Activity -0-3-5-1120002-3
Capex 0000000-00-0
Net Investments -0-3-5-1120000-1
Others 000000002-2
Cash Flow From Financing Activity 0100-100005
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0100000005
Interest Paid 0000000000
Dividend Paid 0000000000
Others 0000-100000
Net Cash Flow -0-0-0-00-00-000

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-0.47-3.3-1.3-49.21N/AN/AN/AN/AN/AN/A
ROCE (%)-0.47-2.82-0.96-34.24N/AN/AN/AN/AN/AN/A
Asset Turnover Ratio0.01000.0303.232.860.1300.15
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days000000966020426
Inventory Days0000000002
Payable Days0008,47500000250

Cupid Breweries And Distilleries Ltd Stock News

Cupid Breweries And Distilleries Ltd FAQs

The current trading price of Cupid Brew.&Dist on 14-Nov-2025 16:59 is ₹94.55.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 13-Nov-2025 the market cap of Cupid Brew.&Dist stood at ₹491.5.
The latest P/E ratio of Cupid Brew.&Dist as of 13-Nov-2025 is 0.00.
The latest P/B ratio of Cupid Brew.&Dist as of 13-Nov-2025 is 1.64.
The 52-week high of Cupid Brew.&Dist is ₹159.7 and the 52-week low is ₹24.45.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Cupid Brew.&Dist is ₹0.47 ( Cr.) .

About Cupid Breweries And Distilleries Ltd

Cupid Breweries and Distilleries (formerly known as Cupid Trades and Finance), a Company incorporated under the Companies Act, 1956 incorporated on June 27, 1985, having its registered office at Kandivali West, Mumbai. The company was primarily engaged in the business as an trading company and to carry on the business of buyers, sellers, suppliers, traders, merchants, exporters, importers, and dealers of Tea, coffee, tobacco, minerals etc. & other gases fire, wood, coke and coal and other edible and non-edible oils, Plant and Machinery, spare parts & accessories, commercial, man-made & natural fibers, textiles of all kinds, all types of paper & its products, iron, steel & their products and all kinds of machinery accessories & other things required in connection herewith and pursuant to the approval of the shareholders obtained in extra ordinary general meeting on May 9, 2024, for alteration of main object by adding the brewery and distilleries object.

After the Revocation of suspension from trading in the securities, the company has been relisted on BSE on December 03, 2024 and now the company is focused on expanding its brewing and distillery business across India and on at a global level to mark its footprint across the globe. 

Currently, the company operates as a single segment engaged in the manufacture and sale of alcoholic beverages - beer, Indian Made Foreign Liquor (IMFL), and craft spirits. the company focused on strengthening its operational base and laying the foundation for future expansion. Additionally, subsidiary Crochet Industries has initiated groundwork for an integrated resort and through re-design & re-engineering converting its original IMFL unit as Malt-Spirit, using those with additional equipment at facility in brewing facility in Gopalpur, Odisha, marking a strategic step towards backward integration and tourism-driven business.

Business area of the company

The company is engaged in the manufacturing and sale of alcoholic beverages - beer, Indian Made Foreign Liquor (IMFL), and craft spirits. The company is focused on expanding its brewing and distillery business across India and on at a global level to mark its footprint across the globe.

Products of the company

Beer

  • Lucca Lager Super Strong
  • Lucca Lager Premium
  • Lucca Lager Pilsner
  • Lucca Lager 

Rum

  • Captain Hooks XXX Rum

Vodka

  • Rustov

Whisky

  • Arpeggio
  • SHER
  • Copper Malt
  • Royal Eagle

You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×