Is GM Breweries a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that GM Breweries Ltd is a good quality company .

Is GM Breweries undervalued or overvalued?

The key valuation ratios of GM Breweries Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone .

What is GM Breweries share price return in the past 10 years?

GM Breweries Ltd share price has appreciated 23.7% annually (CAGR) over the past ten years.

Is GM Breweries a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of GM Breweries Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

GM Breweries Ltd - Stock Valuation and Financial Performance

Name: GM Breweries
Brand: GM Breweries

BSE: 507488 | NSE: GMBREW | Breweries & Distilleries | Small Cap

Place order

GM Breweries Share Price

₹727.80 -5.60 -0.76%
as on 18-Jul'25 16:59

GM Breweries Ltd - Stock Valuation and Financial Performance

BSE: 507488 | NSE: GMBREW | Breweries & Distilleries | Small Cap

Place order

GM Breweries Share Price

₹727.80 -5.60 -0.76%
as on 18-Jul'25 16:59

10 Year X-Ray of GM Breweries:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25	TTM
ROCE % ⓘ	53%	33.1%	43.2%	37.5%	22.8%	21.4%	21.5%	20.7%	24.2%	18.2%	-
Value Creation Index ⓘ	2.8	1.4	2.1	1.7	0.6	0.5	0.5	0.5	0.7	0.3	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	690	748	919	982	971	710	1,041	1,358	1,409	1,461	2,541
Sales YoY Gr.	-	8.4%	22.9%	6.9%	-1.1%	-26.9%	46.7%	30.4%	3.8%	3.7%	-
Adj EPS ⓘ	23.5	19	31.2	35.8	31	33	38.9	42	64.9	56.2	56.9
YoY Gr.	-	-19.1%	64.4%	14.7%	-13.3%	6.3%	18%	8.1%	54.5%	-13.4%	-
BVPS (₹) ⓘ	79.2	98.3	127.5	160.6	188.4	221	258.7	298.4	359.9	410.8	422.1
Adj Net Profit ⓘ	53.6	43.3	71.3	81.7	70.8	75.3	88.8	96	148	128	130
Cash Flow from Ops. ⓘ	59.9	52.9	62.9	61.3	78.8	1.4	97.5	96	59.3	162	-
Debt/CF from Ops. ⓘ	0	0	0	0	0	0	0	0	0	0	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	8.7%	8.5%	12%	3.7%
Adj EPS ⓘ	10.2%	12.6%	13.1%	-13.4%
BVPSⓘ	20.1%	16.9%	16.7%	14.1%
Share Price	23.7%	18.4%	16.1%	-7.7%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25	TTM
Return on Equity % ⓘ	34.9	21.4	27.6	24.8	17.8	16.1	16.2	15.1	19.7	14.6	13.7
Op. Profit Mgn % ⓘ	12.4	9.2	11.7	11.9	9.1	10.6	9.2	8.6	7.6	8.1	4.6
Net Profit Mgn % ⓘ	7.8	5.8	7.8	8.3	7.3	10.6	8.5	7.1	10.5	8.8	5.1
Debt to Equity ⓘ	0	0	0	0	0	0	0	0	0	0	-
Working Cap Days ⓘ	9	11	13	14	13	26	23	17	18	19	10
Cash Conv. Cycle ⓘ	2	1	0	1	1	3	5	4	1	-1	1

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 11.95%

Net Profit is growing at healthy rate in last 3 years 13.07%

Return on Equity has declined versus last 3 years average to 13.70%

Sales growth is not so good in last 4 quarters at 4.26%

Latest Financials - GM Breweries Ltd.

	Standalone	Consolidated
TTM EPS (₹)	56.9	-
TTM Sales (₹ Cr.)	2,541	-
BVPS (₹.) ⓘ	422.1	-
Reserves (₹ Cr.) ⓘ	942	-
P/BV ⓘ	1.72	-
PE ⓘ	12.79	-

From the Market
52 Week Low / High (₹)	579.10 / 1048.85
All Time Low / High (₹)	0.82 / 1048.85
Market Cap (₹ Cr.)	1,663
Equity (₹ Cr.)	22.9
Face Value (₹)	10
Industry PE ⓘ	70.5

Management X-Ray of GM Breweries:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of GM Breweries

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

No data found!

Key Ratios of GM Breweries

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Sales	690	748	919	982	971	710	1,041	1,358	1,409	1,461
Operating Expenses ⓘ	604	679	812	865	887	635	946	1,242	1,302	1,343
Manufacturing Costs	114	120	127	149	146	94	148	198	202	216
Material Costs	124	153	159	162	197	140	184	242	265	260
Employee Cost	9	9	10	11	11	9	8	10	11	12
Other Costs ⓘ	357	396	516	543	533	392	606	792	824	855
Operating Profit ⓘ	86	69	108	117	84	75	96	116	107	118
Operating Profit Margin (%)	12.4%	9.2%	11.7%	11.9%	8.7%	10.6%	9.2%	8.6%	7.6%	8.1%
Other Income ⓘ	6	4	10	14	14	30	29	21	80	48
Interest ⓘ	2	0	0	0	0	0	0	0	0	1
Depreciation ⓘ	5	6	6	7	7	5	6	6	6	5
Exceptional Items ⓘ	3	0	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	88	67	111	123	91	100	118	132	181	160
Tax ⓘ	29	23	38	41	23	20	25	32	30	31
Profit After Tax	58	44	73	82	68	80	93	100	152	129
PAT Margin (%)	8.4%	5.8%	7.9%	8.4%	7.0%	11.3%	9.0%	7.4%	10.8%	8.8%
Adjusted EPS (₹)	25.5	19.1	31.9	36.0	29.7	35.1	40.9	43.7	66.3	56.5
Dividend Payout Ratio (%)	5%	10%	6%	7%	8%	9%	10%	11%	8%	13%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Equity and Liabilities
Shareholders Fund	181	225	291	367	430	505	591	682	822	939
Share Capital ⓘ	12	15	15	18	18	18	18	18	18	23
Reserves ⓘ	169	210	277	349	412	487	573	663	804	916
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	0	0	0	0	0	0	0	0	0	0
Long Term Debt	0	0	0	0	0	0	0	0	0	0
Short Term Debt	0	0	0	0	0	0	0	0	0	0
Trade Payables	4	5	5	5	11	3	3	9	21	19
Others Liabilities ⓘ	46	50	55	52	42	65	74	78	74	140
Total Liabilities ⓘ	231	279	351	424	484	573	668	769	917	1,098
Fixed Assets
Gross Block	129	68	76	82	82	83	84	88	90	94
Accumulated Depreciation	50	5	10	14	20	25	30	35	39	44
Net Fixed Assetsⓘ	79	63	66	67	62	57	53	53	50	50
CWIP ⓘ	2	76	64	48	26	20	20	8	6	0
Investmentsⓘ	88	46	108	163	226	287	379	446	526	590
Inventories	13	11	12	18	21	28	32	37	29	33
Trade Receivables	0	0	1	2	1	1	3	0	2	3
Cash Equivalents	34	6	10	1	22	7	27	24	13	95
Others Assetsⓘ	15	76	91	125	127	173	155	202	291	328
Total Assets ⓘ	231	279	351	424	484	573	668	769	917	1,098

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Cash Flow From Operating Activity ⓘ	60	53	63	61	79	1	97	96	59	162
PBT ⓘ	88	67	111	123	91	100	118	132	181	160
Adjustment ⓘ	900	983	1,176	1,234	1,211	868	1,297	1,718	1,726	1,825
Changes in Working Capital ⓘ	-0	7	-6	-14	12	-56	26	11	-19	75
Tax Paid ⓘ	-927	-1,005	-1,218	-1,282	-1,234	-910	-1,344	-1,764	-1,829	-1,898
Cash Flow From Investing Activity ⓘ	-4	-50	-61	-57	-72	10	-95	-87	-48	-149
Capex	1	-10	-8	-24	2	27	2	-37	-53	-46
Net Investments	-10	-44	-63	-47	-84	-47	-119	-71	-76	-151
Others ⓘ	6	4	10	14	9	30	22	20	80	48
Cash Flow From Financing Activityⓘ	-32	-4	-5	-5	-7	-6	-7	-9	-11	-13
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	-19	0	0	0	0	0	0	0	0	0
Interest Paid ⓘ	-2	0	0	0	0	0	0	0	0	-1
Dividend Paid ⓘ	-3	-3	-4	-4	-5	-5	-7	-9	-11	-13
Others ⓘ	-8	-1	-1	-1	-1	0	0	0	0	0
Net Cash Flow ⓘ	24	-1	-4	-2	0	6	-5	0	-1	0

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Ratios
ROE (%)	37.97	21.52	28.26	25.01	17.02	17.12	17.04	15.69	20.15	14.66
ROCE (%)	52.96	33.14	43.16	37.46	22.79	21.41	21.54	20.69	24.15	18.23
Asset Turnover Ratio	5.76	5.32	5.09	4.4	3.71	2.33	2.87	3.24	2.86	2.49
PAT to CFO Conversion(x)	1.03	1.2	0.86	0.74	1.16	0.01	1.04	0.96	0.39	1.26
Working Capital Days
Receivable Days	0	0	0	0	0	0	0	0	0	0
Inventory Days	5	3	3	3	4	7	6	5	5	4
Payable Days	12	10	11	11	14	18	6	9	21	28

GM Breweries Ltd Stock News

GM Breweries Ltd FAQs

What is the share price of GM Breweries?

Company share prices are keep on changing according to the market conditions. The closing price of GM Breweries on 18-Jul-2025 16:59 is ₹727.8.

What is the market cap of GM Breweries?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 18-Jul-2025 16:59 the market cap of GM Breweries stood at ₹1,662.8.

What is the P/E ratio of GM Breweries?

The latest P/E ratio of GM Breweries as of 18-Jul-2025 16:59 is 12.79.

What is the P/B ratio of GM Breweries?

The latest P/B ratio of GM Breweries as of 18-Jul-2025 16:59 is 1.72.

What is the 52-week high and low of GM Breweries?

The 52-week high of GM Breweries is ₹1,048.9 and the 52-week low is ₹579.1.

What is the TTM revenue of GM Breweries?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of GM Breweries is ₹2,541 ( Cr.) .

About GM Breweries Ltd

GM Breweries was incorporated in the year December 1981. The company is engaged in the manufacture of alcoholic liquor. It blends and bottles alcoholic liquor and concentrates more on country liquor. It has its manufacturing unit in Thane district of Maharashtra with installed capacities of 82.6 million bulk liters of country liquor and 12.4 million bulk liters of Indian made foreign liquor. The company markets its products brandy, rum and whiskey under brand names Pioneer Doctor Brandy, Pioneer Special Doctor Brandy, Hot Shot Rum and Reporter Choice Whiskey. The company has imported oakwood barrels to mature the whiskey in order to impart the liquor with the correct character, color, strength and distinctive taste.

The company has a major presence in Mumbai, Navi Mumbai and Thane and is the single largest manufacturer of country liquor in Maharashtra. The registered office of the company is located at Ganesh Niwas, S. Veer Savarkar Marg, Prabhadevi, Mumbai-400025.

Milestones:

1981 - The company was incorporated in December.

1993 - 23,24,900 equity held by promoters. - 14,27,100 equity shares of Rs 10 each for cash at a premium of Rs 5 per share allotted to promoters. 6,71,800 sequity shares of Rs 10 each at a premium of Rs 5 per share allotted to NRI's on preferential basis. 49,60,100 equity shares of Rs 10 each at a premium of Rs 5 per share allotted to the Indian public.

1990- The company became public in August. It has substantial market share in the country liquor segment in Mumbai and Maharashtra.

2010 - GM Breweries has informed that the Board of Directors of the Company at its meeting held on January 21, 2010, has appointed Paresh N. Trivedi as an Independent Non Executive additional Director. - Gm Breweries has informed that the company has appointed Sandeep Kutchhi as a company secretary with effect from September 04, 2009.

SEBI Registered: Investment Adviser - INA000013323 RIA Details

Warning: Investment in securities market are subject to market risks. Read all the related documents carefully before investing.

Disclaimer: Registration granted by SEBI, membership of BASL (in case of IAs) and certification from NISM in no way guarantee performance of the intermediary or provides any assurance of returns to investors.

Compliance Officer:

Name: Shrikant Jagtap

Email: shrikant.jagtap@moneyworks4me.com

Mobile No: +91 97638 00745

Grievance Officer:

Name: Mukta Vaze

Email: mukta.vaze@moneyworks4me.com

Mobile No:+91 98609 19463

Principal Officer:

Name: Atharva Bhide

Email: atharva.bhide@moneyworks4me.com

Mobile No:+91 91758 99463

SEBI regional/local office address-

Plot No. C 4-A , G Block, Near Bank of India, Bandra Kurla Complex, Bandra East, Mumbai, Maharashtra 400051

Address:

The Alchemists Ark Pvt. Ltd., B-101, Signet Corner Building, Balewadi Phata, Baner, Pune, Maharashtra 411045

Data provided by Accord Fintech Pvt. Ltd.

Please wait your portfolio is updating...

Name of the IA registered with SEBI:	The Alchemists Ark Pvt. Ltd.
Logo:
Trade/Brand Name of IA:	MoneyWorks4Me Investment Advisers
Brand Logo:
SEBI Registration Number:	INA000013323 Validity - May 16, 2019 - Perpetual
BASL Membership ID:	BASL1187
Address	B-101, Signet Corner Building, Balewadi Phata, Baner, Pune, Maharashtra 411045
Compliance officer Details:	Name: Shrikant Jagtap Email: shrikant.jagtap@moneyworks4me.com Telephone: +919860359463 Address: Same as IA
Grievance Officer Details:	Name: Mukta Vaze Email: mukta.vaze@moneyworks4me.com Telephone: +91 98609 19463 Address: Same as IA
Principal Officer Details:	Name: Atharva Bhide Email: atharva.bhide@moneyworks4me.com Telephone: +91 91758 99463 Address: Same as IA
Standard Warning:	Investment in securities market are subject to market risks. Read all the related documents carefully before investing.
Disclaimer:	Registration granted by SEBI, membership of BASL and certification from NISM in no way guarantee performance of the intermediary or provide any assurance of returns to investors.

GM Breweries Ltd - Stock Valuation and Financial Performance

GM Breweries Share Price

GM Breweries Ltd - Stock Valuation and Financial Performance

GM Breweries Share Price

DeciZen - make an informed investing decision on GM Breweries Share

Overall Rating ⓘ

1. Quality

2. Valuation

3. Price Trend

GM Breweries stock performance -

Is GM Breweries Ltd an attractive stock to invest in?

1. Is GM Breweries Ltd a good quality company?

2. Is GM Breweries Ltd undervalued or overvalued?

3. Is GM Breweries Ltd a good buy now?

10 Year X-Ray of GM Breweries: Share

Analysis of Financial Track Record

Value Creation ⓘ

Growth Parameters ⓘ

CAGR ⓘ

Key Financial Parameters ⓘ

Recent Performance Summary

Latest Financials - GM Breweries Ltd.

Management X-Ray of GM Breweries: Share

Shareholding Pattern

Promoter's Holding & Share Pledging