SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

GM Breweries Ltd (GMBREW) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 507488 NSE: GMBREW | Breweries & Distilleries | Small Cap

GM Breweries Share Price

957.90 -11.20 (-1.16%)
As on 30-Apr'26 16:59

GM Breweries Ltd (GMBREW)

BSE: 507488 NSE: GMBREW
Key Metrics
Market Cap
₹2,189 Cr.
P/E Ratio
13.95
Price to Book (P/B)
2.03
Price to Sales (P/S)
1.26
EV/EBITDA
10.32
Return on Capital Employed (ROCE)
20.40%
Current Price
₹957.9
Return on Equity (ROE)
15.55%
Return on Assets (ROA)
13.50%
Operating Profit Margin
10.4%
Net Profit Margin
9.04%
Gross Profit Margin
7.1%
Book Value per Share
₹472
Sales Growth (YoY)
18.79%
Sales Growth (3 Years)
8.52%
Operating Profit Growth (1 Year)
40.44%
Operating Profit Growth (3 Years)
12.4%
Net Profit Growth (1 Year)
21.54%
52-Week Low / High
₹637 / 1,328
Net Profit Growth (3 Years)
16.24%
Dividend Yield
0.92%
Promoter Holding
74.43%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1 Stock return of GM Breweries Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 9.9% based on the current price.
Q.1 Revenue growth of GM Breweries Ltd?
GM Breweries Ltd revenue growth is 18.8% for FY-2026, which is below its 5-year CAGR of 19.58%, indicating slower growth.
Q.1 Which industry/sub-sector does GM Breweries Ltd belong to?
GM Breweries Ltd belongs to the FMCG sector, operating specifically within the Breweries & Distilleries segment.
Q.1 Promoter shareholding and pledge status of GM Breweries Ltd?
Promoters hold 74.43% of the GM Breweries Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of GM Breweries Ltd vs industry peers?
GM Breweries Ltd revenue CAGR is 19.58%, compared to the industry median CAGR of 15.48%, indicating faster growth and gaining its market share.

DeciZen - make an informed investing decision on GM Breweries

Based on:

Overall Rating
Login to view analysis.

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

GM Breweries stock performance

Key Ratios
mw4me loader

Is GM Breweries Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
GM Breweries Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % 33.1%43.2%37.5%22.8%21.4%21.5%20.7%24.2%18.2%20.4%-
Value Creation
Index
1.42.11.70.60.50.50.50.70.30.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 7489199829717101,0411,3581,4091,4611,7351,735
Sales YoY Gr.-22.9%6.9%-1.1%-26.9%46.7%30.4%3.8%3.7%18.8%-
Adj EPS 1931.235.8313338.94264.956.265.868.7
YoY Gr.-64.4%14.7%-13.3%6.3%18%8.1%54.5%-13.4%17.2%-
BVPS (₹) 98.3127.5160.6188.4221258.7298.4359.9410.8472472
Adj Net
Profit
43.371.381.770.875.388.896148128150157
Cash Flow from Ops. 52.962.961.378.81.497.59659.3162-95.6-
Debt/CF from Ops. 0000000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 9.8%19.6%8.5%18.8%
Adj EPS 14.8%14.8%16.2%17.2%
BVPS19%16.4%16.5%14.9%
Share Price 10.1% 24.1% 27.7% 45.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity %
21.427.624.817.816.116.215.119.714.614.914.6
Op. Profit
Mgn %
9.211.711.99.110.69.28.67.68.110.46.1
Net Profit
Mgn %
5.87.88.37.310.68.57.110.58.88.79
Debt to
Equity
00000000000
Working Cap
Days
1113141326231718192810
Cash Conv.
Cycle
10113541-113

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) 68.7 68.6
TTM Sales (₹ Cr.) 1,735 1,735
BVPS (₹) 472 472
Reserves (₹ Cr.) 1,055 1,055
P/BV 2.03 2.03
PE 13.95 13.95
From the Market
52 Week Low / High (₹) 636.65 / 1328.00
All Time Low / High (₹) 0.82 / 1328.00
Market Cap (₹ Cr.) 2,189
Equity (₹ Cr.) 22.9
Face Value (₹) 10
Industry PE 57.5

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of GM Breweries - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales7489199829717101,0411,3581,4091,4611,735
Operating Expenses + 6798128658876359461,2421,3021,3431,570
Manufacturing Costs12012714914694148198202216233
Material Costs153159162197140184242265260286
Employee Cost 91011119810111213
Other Costs 3965165435333926067928248551,038
Operating Profit 69108117847596116107118165
Operating Profit Margin (%) 9.2%11.7%11.9%8.7%10.6%9.2%8.6%7.6%8.1%9.5%
Other Income + 4101414302921804846
Exceptional Items 0000000000
Interest 0000000010
Depreciation 6677566655
Profit Before Tax 6711112391100118132181160205
Tax 23384123202532303149
Profit After Tax 447382688093100152129157
PAT Margin (%) 5.8%7.9%8.4%7.0%11.3%9.0%7.4%10.8%8.8%9.0%
Adjusted EPS (₹)19.131.936.029.735.140.943.766.356.568.7
Dividend Payout Ratio (%)10.10%6%6.70%8.10%9.10%9.80%11%8.40%13.30%13.10%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 2252913674305055916828229391,078
Share Capital 15151818181818182323
Reserves 2102773494124875736638049161,055
Debt +0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Minority Interest0000000000
Trade Payables55511339211911
Others Liabilities 5055524265747874140136
Total Liabilities 2793514244845736687699171,0981,225

Fixed Assets

Net Fixed Assets +63666762575353505042
Gross Block68768282838488909491
Accumulated Depreciation5101420253035394449
CWIP 76644826202086047
Investments 46108163226287379446526590570
Inventories11121821283237293334
Trade Receivables0121130232
Cash Equivalents 61012272724139512
Others Assets 7691125127173155202291328517
Total Assets 2793514244845736687699171,0981,225

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity + 536361791979659162-96
PBT 6711112391100118132181160205
Adjustment 9831,1761,2341,2118681,2971,7181,7261,8252,204
Changes in Working Capital 7-6-1412-562611-1975-227
Tax Paid -1,005-1,218-1,282-1,234-910-1,344-1,764-1,829-1,898-2,278
Cash Flow From Investing Activity + -50-61-57-7210-95-87-48-149114
Capex -10-8-242272-37-53-46-19
Net Investments -44-63-47-84-47-119-71-76-151103
Others 410149302220804830
Cash Flow From Financing Activity + -4-5-5-7-6-7-9-11-13-17
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -0-0-0-0-0-0-0-0-1-0
Dividend Paid -3-4-4-5-5-7-9-11-13-17
Others -1-1-1-100000-0
Net Cash Flow -1-4-2-06-50-1-01

Finance Ratio

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)21.5228.2625.0117.0217.1217.0415.6920.1514.6615.55
ROCE (%)33.1443.1637.4622.7921.4121.5420.6924.1518.2320.4
Asset Turnover Ratio5.325.094.43.712.332.873.242.862.492.56
PAT to CFO Conversion(x)1.20.860.741.160.011.040.960.391.26-0.61
Working Capital Days
Receivable Days0.100.200.300.300.300.400.300.200.300.30
Inventory Days3.202.503.104.207.206.105.404.904.504.10
Payable Days10.2011.3010.7014.5018.505.908.9020.6028.2019.30

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

GM Breweries Ltd FAQs

The current trading price of GM Breweries on 30-Apr-2026 16:59 is ₹957.9.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 29-Apr-2026 the market cap of GM Breweries stood at ₹2,188.5 Cr

The latest P/E ratio of GM Breweries as of 29-Apr-2026 is 13.95.

The latest P/B ratio of GM Breweries as of 29-Apr-2026 is 2.03.

The 52-week high of GM Breweries is ₹1,328 and the 52-week low is ₹636.6.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of GM Breweries is ₹1,735 ( Cr.) .

About GM Breweries Ltd

GM Breweries was incorporated in the year December 1981. The company is engaged in the manufacture of alcoholic liquor. It blends and bottles alcoholic liquor and concentrates more on country liquor. It has its manufacturing unit in Thane district of Maharashtra with installed capacities of 82.6 million bulk liters of country liquor and 12.4 million bulk liters of Indian made foreign liquor. The company markets its products brandy, rum and whiskey under brand names Pioneer Doctor Brandy, Pioneer Special Doctor Brandy, Hot Shot Rum and Reporter Choice Whiskey. The company has imported oakwood barrels to mature the whiskey in order to impart the liquor with the correct character, color, strength and distinctive taste.

The company has a major presence in Mumbai, Navi Mumbai and Thane and is the single largest manufacturer of country liquor in Maharashtra. The registered office of the company is located at Ganesh Niwas, S. Veer Savarkar Marg, Prabhadevi, Mumbai-400025.

Milestones:

  • 1981 - The company was incorporated in December.
  • 1993 - 23,24,900 equity held by promoters. - 14,27,100 equity shares of Rs 10 each for cash at a premium of Rs 5 per share allotted to promoters.  6,71,800 sequity shares of Rs 10 each at a premium of Rs 5 per share allotted to NRI's on preferential basis.  49,60,100 equity shares of Rs 10 each at a premium of Rs 5 per share allotted to the Indian public.
  • 1990- The company became public in August. It has substantial market share in the country liquor segment in Mumbai and Maharashtra.
  •  2010 - GM Breweries has informed that the Board of Directors of the Company at its meeting held on January 21, 2010, has appointed Paresh N. Trivedi as an Independent Non Executive additional Director.  - Gm Breweries has informed that the company has appointed Sandeep Kutchhi as a company secretary with effect from September 04, 2009.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×