SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Gulshan Polyols Ltd (GULPOLY) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 532457 NSE: GULPOLY | Breweries & Distilleries | Small Cap

Gulshan Polyols Share Price

170.20 -0.65 (-0.38%)
As on 13-Apr'26 16:59

Gulshan Polyols Ltd (GULPOLY)

BSE: 532457 NSE: GULPOLY
Key Metrics
Market Cap
₹1,062 Cr.
P/E Ratio
13.85
Price to Book (P/B)
1.56
Price to Sales (P/S)
0.47
EV/EBITDA
7.69
Return on Capital Employed (ROCE)
6.47%
Current Price
₹170.2
Return on Equity (ROE)
4.12%
Return on Assets (ROA)
2.00%
Operating Profit Margin
4.8%
Net Profit Margin
1.23%
Gross Profit Margin
3.6%
Book Value per Share
₹109.2
Sales Growth (YoY)
46.57%
Sales Growth (3 Years)
22.42%
Operating Profit Growth (1 Year)
63.6%
Operating Profit Growth (3 Years)
-14.1%
Net Profit Growth (1 Year)
40.53%
52-Week Low / High
₹122 / 220
Net Profit Growth (3 Years)
-33.75%
Dividend Yield
0.17%
Promoter Holding
66.80%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1 Revenue growth of Gulshan Polyols Ltd?
Gulshan Polyols Ltd revenue growth is 46.6% for FY-2025 , which is above its 5 year CAGR of 26.6% , indicating faster growth.
Q.1 Promoter shareholding and pledge status of Gulshan Polyols Ltd?
Promoters hold 66.80% of the Gulshan Polyols Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of Gulshan Polyols Ltd vs industry peers?
Gulshan Polyols Ltd revenue CAGR is 26.61% , compared to the industry median CAGR of 11.97% , indicating faster growth and gaining its market share.
Q.1 Which industry/sub-sector does Gulshan Polyols Ltd belong to?
Gulshan Polyols Ltd belongs to the FMCG sector, operating specifically within the Breweries & Distilleries segment.
Q.1 Stock return of Gulshan Polyols Ltd over the last decade?
Over the last 9 years, the stock has delivered a CAGR of 11.8% based on the current price.

DeciZen - make an informed investing decision on Gulshan Polyols

Based on:

Overall Rating
Login to view analysis.

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Gulshan Polyols stock performance

Key Ratios
mw4me loader

Is Gulshan Polyols Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Gulshan Polyols Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 12.2%9.2%7.9%9.3%9.2%25.3%23.2%9.1%4.3%6.5%-
Value Creation
Index
-0.1-0.3-0.4-0.3-0.30.80.7-0.4-0.7-0.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 4414936246746217661,1011,1801,3782,0202,276
Sales YoY Gr.-11.7%26.6%8%-7.9%23.4%43.7%7.2%16.8%46.6%-
Adj EPS 5.54.633.73.710.313.571.83.812.3
YoY Gr.--15.4%-34.8%23.2%-1.6%182.2%31.1%-48.5%-74.5%112.9%-
BVPS (₹) 41.74648.551.654.263.385.892.294.798.3109.2
Adj Net
Profit
30.426.11720.920.661.584.543.511.123.777
Cash Flow from Ops. 55.48142.187.144.197.560.915.666.341.8-
Debt/CF from Ops. 2.524.31.72.30.11.815.95.39.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 18.4%26.6%22.4%46.6%
Adj EPS -4%0.7%-34.6%112.9%
BVPS10%12.6%4.6%3.9%
Share Price 11.8% 12.6% -7.5% -8.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
13.310.46.47.46.91818.57.81.93.911.8
Op. Profit
Mgn %
13.812.311.112.411.11713.67.54.24.88.5
Net Profit
Mgn %
6.95.32.73.13.387.73.70.81.23.4
Debt to
Equity
0.60.60.70.50.300.20.40.60.6-
Working Cap
Days
103117117103108103881081109147
Cash Conv.
Cycle
677280777961475954396

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) 12.3 6.8
TTM Sales (₹ Cr.) 2,276 2,260
BVPS (₹) 109.2 102.7
Reserves (₹ Cr.) 675 634
P/BV 1.56 1.66
PE 13.85 24.89
From the Market
52 Week Low / High (₹) 121.75 / 220.00
All Time Low / High (₹) 0.17 / 357.50
Market Cap (₹ Cr.) 1,062
Equity (₹ Cr.) 6.2
Face Value (₹) 1
Industry PE 52.8

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Gulshan Polyols - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales4414936246746217661,1011,1801,3782,020
Operating Expenses + 3804325555905526369511,0921,3201,925
Manufacturing Costs107116150157131178266288323382
Material Costs2012493303613543725736998841,396
Employee Cost 17202222222936333242
Other Costs 564753504657747282105
Operating Profit 6160698469130150885895
Operating Profit Margin (%) 13.8%12.3%11.1%12.4%11.1%17.0%13.6%7.5%4.2%4.7%
Other Income + 55221327125
Exceptional Items 00000000-00
Interest 471114117561028
Depreciation 24283644313332293237
Profit Before Tax 383024272794115602835
Tax 735673230151010
Profit After Tax 30271821216285451825
PAT Margin (%) 6.9%5.6%2.9%3.2%3.3%8.1%7.7%3.9%1.3%1.2%
Adjusted EPS (₹)5.34.93.23.83.710.413.77.32.84.0
Dividend Payout Ratio (%)11%12%18%15%16%8%12%6%11%8%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 242259273291305376535575590613
Share Capital 15555555566
Reserves 227254268286301372530570584607
Debt +1151341451158111109205293323
Long Term Debt86757041211147128228170
Short Term Debt29597575600617865153
Minority Interest0000000000
Trade Payables2246332129565880127230
Others Liabilities 57626054426472127146156
Total Liabilities 4365025114814575077749881,1571,323

Fixed Assets

Net Fixed Assets +145197298273260241237276518716
Gross Block2922253623823994124415077811,016
Accumulated Depreciation1472865108139171203231263300
CWIP 97971533912781824
Investments 78600126231517
Inventories427974538790108157150290
Trade Receivables74891161008298120142167184
Cash Equivalents 4543262201236103
Others Assets 26281323225369106114109
Total Assets 4365025114814575077749881,1571,323

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 55814287449861166642
PBT 383024272794115602835
Adjustment 24304657413835313062
Changes in Working Capital 126-2410-19-18-60-5915-51
Tax Paid -7-5-3-7-6-16-30-17-6-4
Cash Flow From Investing Activity + -116-81-37-17-16-5-136-247-158-54
Capex -118-84-40-23-17-15-113-254-179-56
Net Investments -20360-0-246200
Others 43011111112
Cash Flow From Financing Activity + 36-1-4-48-51-771701248813
Net Proceeds from Shares 00000076000
Net Proceeds from Borrowing 54-22-5-29-19-103780101-58
Interest Paid -4-6-11-14-11-7-5-6-10-28
Dividend Paid -6-4-3-3-5-1-3-5-3-2
Others -83015-1-16-606455-0102
Net Cash Flow -25-2222-231695-108-40

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)14.1511.156.867.66.9118.2218.78.173.034.12
ROCE (%)12.249.247.939.279.2225.3423.169.054.296.47
Asset Turnover Ratio1.211.121.231.361.331.591.721.341.291.63
PAT to CFO Conversion(x)1.8332.334.142.11.580.720.363.671.68
Working Capital Days
Receivable Days53566059544336404132
Inventory Days32424535414233414140
Payable Days35504427264236364347

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Gulshan Polyols Ltd FAQs

The current trading price of Gulshan Polyols on 13-Apr-2026 16:59 is ₹170.2.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 12-Apr-2026 the market cap of Gulshan Polyols stood at ₹1,061.6 Cr

The latest P/E ratio of Gulshan Polyols as of 12-Apr-2026 is 13.85.

The latest P/B ratio of Gulshan Polyols as of 12-Apr-2026 is 1.56.

The 52-week high of Gulshan Polyols is ₹220.0 and the 52-week low is ₹121.8.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Gulshan Polyols is ₹2,276 ( Cr.) .

About Gulshan Polyols Ltd

Gulshan Polyols Ltd. (GPL) was incorporated, to take over the Sorbitol project from Gulshan Sugars & Chemicals Ltd.(GSCL) in terms of scheme of Arrangement/ demerger.

The plant was set-up in 1996 in the State of Gujarat in the parent company i.e. Gulshan Sugars & Chemicals .The plant is equipped with International Quality Equipment and Technology having the largest capacity in India.

The plant is capable to produce Crystalline and Non–crystalline grade of Sorbitol which is a unique feature as compared to other domestic plants. The present installed capacity is 30000 Tones of Sorbitol.

Gulshan Group has diversified interests and is engaged in manufacture of various Industrial Chemicals for Multiple Applications in several companies. The Group was initially engaged in sugar business, which later diversified into the field of Industrial Chemicals. The Group set up its first Indigenous plant to produce ‘Synthetic Fillers’ popularly known as ‘Calcium Carbonate (Caco3) ‘Precipitated and Activated’ in the State of Uttar Pradesh where the high quality Limestone is available in plenty in nearby area.

The Board of Directors of the Gulshan Sugars & Chemicals and Gulshan Polyols at its meeting held on February 14, 2008, has considered the proposal for corporate restructuring involving merger / amalgamation and other related matters. The Board of Directors unanimously approved a proposal for amalgamation / merger of Gulshan Sugars & Chemicals Ltd with Gulshan Polyols Ltd subject to the approval of shareholders, High Court, Stock Exchange and other Regulatory Authorities and compliance of other applicable regulations.

Gulshan Polyols Ltd and Gulshan Sugars & Chemicals Ltd both jointly appointed Price Waterhouse Coopers (PWC) to carry out the valuation exercise and to suggest entitlement ratio upon amalgamation / merger of Gulshan Sugars & Chemicals Ltd with Gulshan Polyols Ltd. PWC have submitted their report to the Board of Directors and recommended the entitlement ratio as under:

The entitlement ratio for Issue of equity shares of Gulshan Polyols Ltd to the shareholders of Gulshan Sugars & Chemicals Ltd as 6:1 i.e. One (Rupees 5/- fully paid up) equity share of Gulshan Polyols Ltd for Six (Rupees 8/- fully paid up) equity shares of Gulshan Sugars & Chemicals Ltd.

The Board of Gulshan Polyols Ltd have accepted and approved the above entitlement ratio subject to the approval of shareholders, Stock Exchange, High Court and compliance of other regulatory and applicable provisions etc.

Product manufactured by the company include:

The Company is engaged in manufacturing of ‘Sorbitol-70%’. Sorbitol, a starch derivative, sweet in taste,  finds wide range application, the major uses in dentrifice, cosmetic, Pharma, Vitamin-C, food products etc.

Achievements/ recognition:

GPL has an accreditation as ISO 9001:2000 certification.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×