Gulshan Polyols Ltd (GULPOLY) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532457 | NSE: GULPOLY | Breweries & Distilleries | Small Cap

Gulshan Polyols Share Price

139.75 -1.45 -1.03%
as on 05-Dec'25 16:59

Gulshan Polyols Ltd (GULPOLY) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532457 | NSE: GULPOLY | Breweries & Distilleries | Small Cap

DeciZen - make an informed investing decision on Gulshan Polyols

Based on:

Overall Rating
Bole Toh

1. Quality

2. Valuation

Undervalued

3. Price Trend

Semi Strong

Gulshan Polyols stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
20.72
Market Cap:
880.7 Cr.
52-wk low:
132.5
52-wk high:
224

Is Gulshan Polyols Ltd an attractive stock to invest in?

1. Is Gulshan Polyols Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Gulshan Polyols Ltd is a below average quality company.

2. Is Gulshan Polyols Ltd undervalued or overvalued?

The key valuation ratios of Gulshan Polyols Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

3. Is Gulshan Polyols Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Gulshan Polyols Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Gulshan Polyols:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Gulshan Polyols Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 12.2%9.2%7.9%9.3%9.2%25.3%23.2%9.1%4.3%6.5%-
Value Creation
Index
-0.1-0.3-0.4-0.3-0.30.80.7-0.4-0.7-0.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 4414936246746217661,1011,1801,3782,0202,260
Sales YoY Gr.-11.7%26.6%8%-7.9%23.4%43.7%7.2%16.8%46.6%-
Adj EPS 5.54.633.73.710.313.571.83.86.8
YoY Gr.--15.4%-34.8%23.2%-1.6%182.2%31.1%-48.5%-74.5%112.9%-
BVPS (₹) 41.74648.551.654.263.385.892.294.798.3102.7
Adj Net
Profit
30.426.11720.920.661.584.543.511.123.742
Cash Flow from Ops. 55.48142.187.144.197.560.915.666.341.8-
Debt/CF from Ops. 2.524.31.72.30.11.815.95.39.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 18.4%26.6%22.4%46.6%
Adj EPS -4%0.7%-34.6%112.9%
BVPS10%12.6%4.6%3.9%
Share Price 7.8% 16.9% -13.7% -22.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
13.310.46.47.46.91818.57.81.93.96.8
Op. Profit
Mgn %
13.812.311.112.411.11713.67.54.24.85.9
Net Profit
Mgn %
6.95.32.73.13.387.73.70.81.21.9
Debt to
Equity
0.60.60.70.50.300.20.40.60.60.2
Working Cap
Days
103117117103108103881081109147
Cash Conv.
Cycle
677280777961475954396

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 6.80%

Sales growth is growing at healthy rate in last 3 years 22.42%

Debt to equity has declined versus last 3 years average to 0.64

Sales growth is good in last 4 quarters at 36.19%

Net Profit has been subdued in last 3 years -34.59%

Latest Financials - Gulshan Polyols Ltd.

Standalone Consolidated
TTM EPS (₹) 6.8 6.8
TTM Sales (₹ Cr.) 2,260 2,260
BVPS (₹.) 102.7 102.7
Reserves (₹ Cr.) 634 634
P/BV 1.38 1.38
PE 20.72 20.65
From the Market
52 Week Low / High (₹) 132.50 / 224.00
All Time Low / High (₹) 0.17 / 357.50
Market Cap (₹ Cr.) 881
Equity (₹ Cr.) 6.2
Face Value (₹) 1
Industry PE 63.3

Management X-Ray of Gulshan Polyols:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Gulshan Polyols - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Gulshan Polyols

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales4414936246746217661,1011,1801,3782,020
Operating Expenses 3804325555905526369511,0921,3201,925
Manufacturing Costs107116150157131178266288323382
Material Costs2012493303613543725736998841,396
Employee Cost 17202222222936333242
Other Costs 564753504657747282105
Operating Profit 6160698469130150885895
Operating Profit Margin (%) 13.8%12.3%11.1%12.4%11.1%17.0%13.6%7.5%4.2%4.7%
Other Income 55221327125
Interest 471114117561028
Depreciation 24283644313332293237
Exceptional Items 00000000-00
Profit Before Tax 383024272794115602835
Tax 735673230151010
Profit After Tax 30271821216285451825
PAT Margin (%) 6.9%5.5%2.9%3.2%3.3%8.1%7.7%3.8%1.3%1.2%
Adjusted EPS (₹)5.34.93.23.83.710.413.77.32.84.0
Dividend Payout Ratio (%)11%12%18%15%16%8%12%6%11%8%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 242259273291305376535575590613
Share Capital 15555555566
Reserves 227254268286301372530570584607
Minority Interest0000000000
Debt1151341451158111109205293323
Long Term Debt86757041211147128228170
Short Term Debt29597575600617865153
Trade Payables2246332129565880127230
Others Liabilities 57626054426472127146156
Total Liabilities 4365025114814575077749881,1571,323

Fixed Assets

Gross Block2922253623823994124415077811,016
Accumulated Depreciation1472865108139171203231263300
Net Fixed Assets 145197298273260241237276518716
CWIP 97971533912781824
Investments 78600126231517
Inventories427974538790108157150290
Trade Receivables74891161008298120142167184
Cash Equivalents 4543262201236103
Others Assets 26281323225369106114109
Total Assets 4365025114814575077749881,1571,323

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 55814287449861166642
PBT 383024272794115602835
Adjustment 24304657413835313062
Changes in Working Capital 126-2410-19-18-60-5915-51
Tax Paid -7-5-3-7-6-16-30-17-6-4
Cash Flow From Investing Activity -116-81-37-17-16-5-136-247-158-54
Capex -118-84-40-23-17-15-113-254-179-56
Net Investments -20360-0-246200
Others 43011111112
Cash Flow From Financing Activity 36-1-4-48-51-771701248813
Net Proceeds from Shares 00000076000
Net Proceeds from Borrowing 54-22-5-29-19-103780101-58
Interest Paid -4-6-11-14-11-7-5-6-10-28
Dividend Paid -6-4-3-3-5-1-3-5-3-2
Others -83015-1-16-606455-0102
Net Cash Flow -25-2222-231695-108-40

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)14.1511.156.867.66.9118.2218.78.173.034.12
ROCE (%)12.249.247.939.279.2225.3423.169.054.296.47
Asset Turnover Ratio1.211.121.231.361.331.591.721.341.291.63
PAT to CFO Conversion(x)1.8332.334.142.11.580.720.363.671.68
Working Capital Days
Receivable Days53566059544336404132
Inventory Days32424535414233414140
Payable Days35504427264236364347

Gulshan Polyols Ltd Stock News

Gulshan Polyols Ltd FAQs

The current trading price of Gulshan Polyols on 05-Dec-2025 16:59 is ₹139.8.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Gulshan Polyols stood at ₹880.7.
The latest P/E ratio of Gulshan Polyols as of 04-Dec-2025 is 20.72.
The latest P/B ratio of Gulshan Polyols as of 04-Dec-2025 is 1.38.
The 52-week high of Gulshan Polyols is ₹224.0 and the 52-week low is ₹132.5.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Gulshan Polyols is ₹2,260 ( Cr.) .

About Gulshan Polyols Ltd

Gulshan Polyols Ltd. (GPL) was incorporated, to take over the Sorbitol project from Gulshan Sugars & Chemicals Ltd.(GSCL) in terms of scheme of Arrangement/ demerger.

The plant was set-up in 1996 in the State of Gujarat in the parent company i.e. Gulshan Sugars & Chemicals .The plant is equipped with International Quality Equipment and Technology having the largest capacity in India.

The plant is capable to produce Crystalline and Non–crystalline grade of Sorbitol which is a unique feature as compared to other domestic plants. The present installed capacity is 30000 Tones of Sorbitol.

Gulshan Group has diversified interests and is engaged in manufacture of various Industrial Chemicals for Multiple Applications in several companies. The Group was initially engaged in sugar business, which later diversified into the field of Industrial Chemicals. The Group set up its first Indigenous plant to produce ‘Synthetic Fillers’ popularly known as ‘Calcium Carbonate (Caco3) ‘Precipitated and Activated’ in the State of Uttar Pradesh where the high quality Limestone is available in plenty in nearby area.

The Board of Directors of the Gulshan Sugars & Chemicals and Gulshan Polyols at its meeting held on February 14, 2008, has considered the proposal for corporate restructuring involving merger / amalgamation and other related matters. The Board of Directors unanimously approved a proposal for amalgamation / merger of Gulshan Sugars & Chemicals Ltd with Gulshan Polyols Ltd subject to the approval of shareholders, High Court, Stock Exchange and other Regulatory Authorities and compliance of other applicable regulations.

Gulshan Polyols Ltd and Gulshan Sugars & Chemicals Ltd both jointly appointed Price Waterhouse Coopers (PWC) to carry out the valuation exercise and to suggest entitlement ratio upon amalgamation / merger of Gulshan Sugars & Chemicals Ltd with Gulshan Polyols Ltd. PWC have submitted their report to the Board of Directors and recommended the entitlement ratio as under:

The entitlement ratio for Issue of equity shares of Gulshan Polyols Ltd to the shareholders of Gulshan Sugars & Chemicals Ltd as 6:1 i.e. One (Rupees 5/- fully paid up) equity share of Gulshan Polyols Ltd for Six (Rupees 8/- fully paid up) equity shares of Gulshan Sugars & Chemicals Ltd.

The Board of Gulshan Polyols Ltd have accepted and approved the above entitlement ratio subject to the approval of shareholders, Stock Exchange, High Court and compliance of other regulatory and applicable provisions etc.

Product manufactured by the company include:

The Company is engaged in manufacturing of ‘Sorbitol-70%’. Sorbitol, a starch derivative, sweet in taste,  finds wide range application, the major uses in dentrifice, cosmetic, Pharma, Vitamin-C, food products etc.

Achievements/ recognition:

GPL has an accreditation as ISO 9001:2000 certification.

You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×