SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Gulshan Polyols Ltd (GULPOLY)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532457 NSE: GULPOLY Breweries & Distilleries | Small Cap | Gulshan Polyols Share Price

₹188.05 4.45 (2.42%)

As on 04-Jun'26 16:59

Gulshan Polyols Ltd (GULPOLY)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532457 NSE: GULPOLY Breweries & Distilleries | Small Cap | Gulshan Polyols Share Price

₹188.05 4.45 (2.42%)

As on 04-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹1,173 Cr.
Current Price
₹188.1
52-Week Low / High
₹122 / 211
TTM EPS
₹17.2
TTM Sales
₹2,312 Cr.
Book Value per Share
₹115.2
P/E Ratio
10.95
Lower than its 5-year historical median
Industry PE
54.3
Price to Book (P/B)
1.63
Lower than its 5-year historical median
Price to Sales (P/S)
0.51
Lower than its 5-year historical median
EV/EBITDA
6.29
Lower than its 5-year historical median
Dividend Yield
0.17%
Profitability Efficiency
Return on Equity (ROE)
4.12%
Underperforms industry median
Return on Capital Employed (ROCE)
6.47%
Underperforms industry median
Return on Assets (ROA)
2.00%
Operating Profit Margin
4.8%
Net Profit Margin
1.23%
Gross Profit Margin
3.6%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
46.57%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
63.6%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
40.53%
Asset Quality
Promoter Holding
66.80%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹712 Cr.
Equity
₹6.2 Cr.
Face Value
₹1
All Time Low / High
₹0.17 / 357.50

Gulshan Polyols stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is Gulshan Polyols Ltd a good quality company?
Gulshan Polyols Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Gulshan Polyols Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Gulshan Polyols Ltd vs industry peers?
Gulshan Polyols Ltd revenue CAGR is 26.61%, compared to the industry median CAGR of 15.31%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Gulshan Polyols Ltd?
Promoters hold 66.80% of the Gulshan Polyols Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Gulshan Polyols Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 13.6% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Gulshan Polyols Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 12.2%9.2%7.9%9.3%9.2%25.3%23.2%9.1%4.3%6.5%-
Value Creation
Index
-0.1-0.3-0.4-0.3-0.30.80.7-0.4-0.7-0.5-

Growth Parameters

Sales 4414936246746217661,1011,1801,3782,0202,312
Sales YoY Gr.-11.7%26.6%8%-7.9%23.4%43.7%7.2%16.8%46.6%-
Adj EPS 5.54.633.73.710.313.571.83.817.2
YoY Gr.--15.4%-34.8%23.2%-1.6%182.2%31.1%-48.5%-74.5%112.9%-
BVPS (₹) 41.74648.551.654.263.385.892.294.798.3115.2
Adj Net
Profit
30.426.11720.920.661.584.543.511.123.7107
Cash Flow from Ops. 55.48142.187.144.197.560.915.666.341.8-
Debt/CF from Ops. 2.524.31.72.30.11.815.95.39.4-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 18.4%26.6%22.4%46.6%
Adj EPS -4%0.7%-34.6%112.9%
BVPS10%12.6%4.6%3.9%
Share Price 12.9% 6.4% -6.3% -0.7%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
13.310.46.47.46.91818.57.81.93.916.1
Op. Profit
Mgn %
13.812.311.112.411.11713.67.54.24.89.9
Net Profit
Mgn %
6.95.32.73.13.387.73.70.81.24.6
Debt to
Equity
0.60.60.70.50.300.20.40.60.60.1
Working Cap
Days
103117117103108103881081109144
Cash Conv.
Cycle
677280777961475954397

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales4414936246746217661,1011,1801,3782,020
Operating Expenses + 3804325555905526369511,0921,3201,925
Manufacturing Costs107116150157131178266288323382
Material Costs2012493303613543725736998841,396
Employee Cost 17202222222936333242
Other Costs 564753504657747282105
Operating Profit 6160698469130150885895
Operating Profit Margin (%) 13.8%12.3%11.1%12.4%11.1%17.0%13.6%7.5%4.2%4.7%
Other Income + 55221327125
Exceptional Items 00000000-00
Interest 471114117561028
Depreciation 24283644313332293237
Profit Before Tax 383024272794115602835
Tax 735673230151010
Profit After Tax 30271821216285451825
PAT Margin (%) 6.9%5.6%2.9%3.2%3.3%8.1%7.7%3.9%1.3%1.2%
Adjusted EPS (₹)5.34.93.23.83.710.413.77.32.84.0
Dividend Payout Ratio (%)10.90%12%18%15.30%16%8%12.20%5.70%10.60%7.60%

Valuation of Gulshan Polyols - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 242259273291305376535575590613
Share Capital 15555555566
Reserves 227254268286301372530570584607
Debt +1151341451158111109205293323
Long Term Debt86757041211147128228170
Short Term Debt29597575600617865153
Minority Interest0000000000
Trade Payables2246332129565880127230
Others Liabilities 57626054426472127146156
Total Liabilities 4365025114814575077749881,1571,323

Fixed Assets

Net Fixed Assets +145197298273260241237276518716
Gross Block2922253623823994124415077811,016
Accumulated Depreciation1472865108139171203231263300
CWIP 97971533912781824
Investments 78600126231517
Inventories427974538790108157150290
Trade Receivables74891161008298120142167184
Cash Equivalents 4543262201236103
Others Assets 26281323225369106114109
Total Assets 4365025114814575077749881,1571,323

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 55814287449861166642
PBT 383024272794115602835
Adjustment 24304657413835313062
Changes in Working Capital 126-2410-19-18-60-5915-51
Tax Paid -7-5-3-7-6-16-30-17-6-4
Cash Flow From Investing Activity + -116-81-37-17-16-5-136-247-158-54
Capex -118-84-40-23-17-15-113-254-179-56
Net Investments -20360-0-246200
Others 43011111112
Cash Flow From Financing Activity + 36-1-4-48-51-771701248813
Net Proceeds from Shares 00000076000
Net Proceeds from Borrowing 54-22-5-29-19-103780101-58
Interest Paid -4-6-11-14-11-7-5-6-10-28
Dividend Paid -6-4-3-3-5-1-3-5-3-2
Others -83015-1-16-606455-0102
Net Cash Flow -25-2222-231695-108-40

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)14.1511.156.867.66.9118.2218.78.173.034.12
ROCE (%)12.249.247.939.279.2225.3423.169.054.296.47
Asset Turnover Ratio1.211.121.231.361.331.591.721.341.291.63
PAT to CFO Conversion(x)1.8332.334.142.11.580.720.363.671.68
Working Capital Days
Receivable Days52.9056.5060.1058.5053.604336.1040.4040.8031.70
Inventory Days31.6041.9044.9034.6041.1042.1032.904140.7039.80
Payable Days34.9049.6043.9027.4025.7041.8036.3036.1042.7046.70

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Gulshan Polyols Ltd FAQs

The current trading price of Gulshan Polyols on 04-Jun-2026 16:59 is ₹188.1.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Jun-2026 the market cap of Gulshan Polyols stood at ₹1,172.9 Cr

The latest P/E ratio of Gulshan Polyols as of 03-Jun-2026 is 10.95.

The latest P/B ratio of Gulshan Polyols as of 03-Jun-2026 is 1.63.

The 52-week high of Gulshan Polyols is ₹210.5 and the 52-week low is ₹121.8.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Gulshan Polyols is ₹2,312 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Gulshan Polyols Ltd is a below average quality company.

The key valuation ratios of Gulshan Polyols Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Gulshan Polyols Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

About Gulshan Polyols Ltd

Gulshan Polyols Ltd. (GPL) was incorporated, to take over the Sorbitol project from Gulshan Sugars & Chemicals Ltd.(GSCL) in terms of scheme of Arrangement/ demerger.

The plant was set-up in 1996 in the State of Gujarat in the parent company i.e. Gulshan Sugars & Chemicals .The plant is equipped with International Quality Equipment and Technology having the largest capacity in India.

The plant is capable to produce Crystalline and Non–crystalline grade of Sorbitol which is a unique feature as compared to other domestic plants. The present installed capacity is 30000 Tones of Sorbitol.

Gulshan Group has diversified interests and is engaged in manufacture of various Industrial Chemicals for Multiple Applications in several companies. The Group was initially engaged in sugar business, which later diversified into the field of Industrial Chemicals. The Group set up its first Indigenous plant to produce ‘Synthetic Fillers’ popularly known as ‘Calcium Carbonate (Caco3) ‘Precipitated and Activated’ in the State of Uttar Pradesh where the high quality Limestone is available in plenty in nearby area.

The Board of Directors of the Gulshan Sugars & Chemicals and Gulshan Polyols at its meeting held on February 14, 2008, has considered the proposal for corporate restructuring involving merger / amalgamation and other related matters. The Board of Directors unanimously approved a proposal for amalgamation / merger of Gulshan Sugars & Chemicals Ltd with Gulshan Polyols Ltd subject to the approval of shareholders, High Court, Stock Exchange and other Regulatory Authorities and compliance of other applicable regulations.

Gulshan Polyols Ltd and Gulshan Sugars & Chemicals Ltd both jointly appointed Price Waterhouse Coopers (PWC) to carry out the valuation exercise and to suggest entitlement ratio upon amalgamation / merger of Gulshan Sugars & Chemicals Ltd with Gulshan Polyols Ltd. PWC have submitted their report to the Board of Directors and recommended the entitlement ratio as under:

The entitlement ratio for Issue of equity shares of Gulshan Polyols Ltd to the shareholders of Gulshan Sugars & Chemicals Ltd as 6:1 i.e. One (Rupees 5/- fully paid up) equity share of Gulshan Polyols Ltd for Six (Rupees 8/- fully paid up) equity shares of Gulshan Sugars & Chemicals Ltd.

The Board of Gulshan Polyols Ltd have accepted and approved the above entitlement ratio subject to the approval of shareholders, Stock Exchange, High Court and compliance of other regulatory and applicable provisions etc.

Product manufactured by the company include:

The Company is engaged in manufacturing of ‘Sorbitol-70%’. Sorbitol, a starch derivative, sweet in taste,  finds wide range application, the major uses in dentrifice, cosmetic, Pharma, Vitamin-C, food products etc.

Achievements/ recognition:

GPL has an accreditation as ISO 9001:2000 certification.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×