SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Piccadily Agro Industries Ltd (PICCADIL) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 530305 NSE: PICCADIL | Breweries & Distilleries | Small Cap

Piccadily Agro Inds Share Price

584.90 10.55 (1.84%)
As on 17-Apr'26 16:59

Piccadily Agro Industries Ltd (PICCADIL)

BSE: 530305 NSE: PICCADIL
Key Metrics
Market Cap
₹5,765 Cr.
P/E Ratio
43.02
Price to Book (P/B)
6.75
Price to Sales (P/S)
5.54
EV/EBITDA
25.44
Return on Capital Employed (ROCE)
22.88%
Current Price
₹584.9
Return on Equity (ROE)
20.47%
Return on Assets (ROA)
10.97%
Operating Profit Margin
22.6%
Net Profit Margin
12.79%
Gross Profit Margin
18.5%
Book Value per Share
₹86.7
Sales Growth (YoY)
4.97%
Sales Growth (3 Years)
12.57%
Operating Profit Growth (1 Year)
21.79%
Operating Profit Growth (3 Years)
38.69%
Net Profit Growth (1 Year)
-6.66%
52-Week Low / High
₹483 / 805
Net Profit Growth (3 Years)
52.76%
Dividend Yield
0.00%
Promoter Holding
68.57%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1 Revenue growth of Piccadily Agro Industries Ltd?
Piccadily Agro Industries Ltd revenue growth is 5% for FY-2025 , which is below its 5 year CAGR of 15.4% , indicating slower growth.
Q.1 Promoter shareholding and pledge status of Piccadily Agro Industries Ltd?
Promoters hold 68.57% of the Piccadily Agro Industries Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of Piccadily Agro Industries Ltd vs industry peers?
Piccadily Agro Industries Ltd revenue CAGR is 15.42% , compared to the industry median CAGR of 11.97% , indicating faster growth and gaining its market share.
Q.1 Which industry/sub-sector does Piccadily Agro Industries Ltd belong to?
Piccadily Agro Industries Ltd belongs to the FMCG sector, operating specifically within the Breweries & Distilleries segment.
Q.1 Stock return of Piccadily Agro Industries Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 52.6% based on the current price.

DeciZen - make an informed investing decision on Piccadily Agro Inds

Based on:

Overall Rating

1. Quality

2. Valuation

Overvalued

3. Price Trend

Semi Strong

Piccadily Agro Industries stock performance

Key Ratios
mw4me loader

Is Piccadily Agro Industries Ltd an attractive stock to invest in?

1. Is Piccadily Agro Industries Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Piccadily Agro Industries Ltd is a average quality company.

2. Is Piccadily Agro Industries Ltd undervalued or overvalued?

The key valuation ratios of Piccadily Agro Industries Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Piccadily Agro Industries Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Piccadily Agro Industries Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Piccadily Agro Industries Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 7.7%12.6%6.2%8%8.9%13.5%17.1%13.2%36.5%22.9%-
Value Creation
Index
-0.5-0.1-0.6-0.4-0.40.00.2-0.11.60.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2713293343713994895746097798181,040
Sales YoY Gr.-21.4%1.5%11.1%7.6%22.5%17.2%6.2%28%5%-
Adj EPS 0.20.90.50.61.51.93.12.69.71113.6
YoY Gr.-437.5%-44.2%22.9%161%21.4%66.3%-15.8%270.2%13.6%-
BVPS (₹) 14.316.316.816.217.619.321.924.436.172.286.7
Adj Net
Profit
1.68.24.65.514.517.629.424.791.5104134
Cash Flow from Ops. -5.796.640.960.7-4.121.736.937.354.5-25.3-
Debt/CF from Ops. -27.61.33.52.2-30.65.83.74.13.2-12.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 13%15.4%12.6%5%
Adj EPS 60%48.2%52.5%13.6%
BVPS19.7%32.6%48.9%99.9%
Share Price 50.9% 119.7% 129.9% -0.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
1.25.62.93.59.110.115.111.33220.317.1
Op. Profit
Mgn %
8.714.47.87.410.110.512.110.419.522.622.1
Net Profit
Mgn %
0.62.51.41.53.63.65.14.111.712.712.9
Debt to
Equity
1.20.80.90.90.80.70.70.70.50.5-
Working Cap
Days
186160183187179167164164156201107
Cash Conv.
Cycle
30395125264446565911153

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 12.57%

Net Profit is growing at healthy rate in last 3 years 52.45%

Debt to equity has declined versus last 3 years average to 0.45

Sales growth is good in last 4 quarters at 18.48%

Return on Equity has declined versus last 3 years average to 17.10%

Latest Financials

Standalone Consolidated
TTM EPS (₹) 13.6 13.5
TTM Sales (₹ Cr.) 1,040 1,038
BVPS (₹) 86.7 86.5
Reserves (₹ Cr.) 756 754
P/BV 6.75 6.76
PE 43.02 43.45
From the Market
52 Week Low / High (₹) 483.45 / 805.00
All Time Low / High (₹) 0.12 / 1019.90
Market Cap (₹ Cr.) 5,765
Equity (₹ Cr.) 98.6
Face Value (₹) 10
Industry PE 56.6

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Piccadily Agro Inds - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales271329334371399489574609779818
Operating Expenses + 248282308344359438504546628633
Manufacturing Costs527060626291116133148171
Material Costs167180225254269302342347357328
Employee Cost 8101012151822273142
Other Costs 20221316132723399292
Operating Profit 2347262740526963152185
Operating Profit Margin (%) 8.6%14.4%7.8%7.4%10.1%10.5%12.1%10.4%19.5%22.6%
Other Income + 7159031117
Exceptional Items 0000-2000290
Interest 15171617151614131628
Depreciation 11131313131315161819
Profit Before Tax 5192711254135148144
Tax 310-31-2712103640
Profit After Tax 285613182925112105
PAT Margin (%) 0.6%2.5%1.4%1.5%3.3%3.6%5.1%4.1%14.4%12.8%
Adjusted EPS (₹)0.20.90.50.61.41.93.12.611.911.1
Dividend Payout Ratio (%)0%0%0%0%14%27%3%8%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 135154159153167182207231341681
Share Capital 47959595959595959494
Reserves 885964597288112136247587
Debt +140110121106110106120146153290
Long Term Debt84392592029265259142
Short Term Debt567195979077949493147
Minority Interest0000000000
Trade Payables617510814912714411613211053
Others Liabilities 5684716555759184142139
Total Liabilities 3924234584734585085345927461,163

Fixed Assets

Net Fixed Assets +159152149148141135144195218282
Gross Block256262271283289297320386426510
Accumulated Depreciation97110122135148161176191208228
CWIP 304750464646522126182
Investments 58686868665960697781
Inventories101115132126148178174191196303
Trade Receivables1114224232515069137137
Cash Equivalents 12318520861847
Others Assets 322534242019454174130
Total Assets 3924234584734585085345927461,163

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -6974161-422373755-25
PBT 5195611254135148143
Adjustment 2041263030292929444
Changes in Working Capital -26391525-42-26-21-16-83-166
Tax Paid -4-1-4-1-3-7-12-10-15-46
Cash Flow From Investing Activity + -50-34-10-2-41-27-52-34-271
Capex -58-24-12-8-6-8-30-34-18-240
Net Investments 6-1000-07-1-9-8-4
Others 2-126123-8-9-27
Cash Flow From Financing Activity + 54-62-30-44-3-9-2212-10292
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 68-45-14-28119-326783
Interest Paid -14-17-16-17-15-16-14-13-16-28
Dividend Paid 00000-2-5-1-20
Others 0-000-0-000-0237
Net Cash Flow -20115-1214-12-211-5

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)1.165.592.943.558.2510.1315.1111.339.2620.47
ROCE (%)7.6512.556.288.9113.5217.1113.236.5222.88
Asset Turnover Ratio0.750.830.770.80.861.011.11.131.240.93
PAT to CFO Conversion(x)-312.138.210.17-0.311.221.281.480.49-0.24
Working Capital Days
Receivable Days8131931343132344556
Inventory Days13711613312712512111210585103
Payable Days16613814918518716413913112491

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Piccadily Agro Industries Ltd FAQs

The current trading price of Piccadily Agro Inds on 17-Apr-2026 16:59 is ₹584.9.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 16-Apr-2026 the market cap of Piccadily Agro Inds stood at ₹5,765.5 Cr

The latest P/E ratio of Piccadily Agro Inds as of 16-Apr-2026 is 43.02.

The latest P/B ratio of Piccadily Agro Inds as of 16-Apr-2026 is 6.75.

The 52-week high of Piccadily Agro Inds is ₹805.0 and the 52-week low is ₹483.4.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Piccadily Agro Inds is ₹1,040 ( Cr.) .

About Piccadily Agro Industries Ltd

Piccadily Agro Industries incorporated in 1994 started as joint sector company promoted by Haryana State Investment Development Corporation and Piccadily Hotels and its associates

The company is in the business of manufacturing of sugar and it’s by-products. Company's manufacturing plant is located at Umri Indri Road, Village Bhadson, Tehsil Indri Karnal District, Haryana.

The share of the company is listed on Bombay Stock Exchange. It operates two divisions: sugar and other.

Company’s sugar division manufactures white crystal sugar, molasses and bagasse, whereas other segment produces liquor.

You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×