Piccadily Agro Industries Ltd (PICCADIL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 530305 | NSE: PICCADIL | Breweries & Distilleries | Small Cap

Piccadily Agro Inds Share Price

579.20 -11.15 -1.89%
as on 05-Dec'25 13:44

Piccadily Agro Industries Ltd (PICCADIL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 530305 | NSE: PICCADIL | Breweries & Distilleries | Small Cap

DeciZen - make an informed investing decision on Piccadily Agro Inds

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Piccadily Agro Industries stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
52.42
Market Cap:
5,814.8 Cr.
52-wk low:
483.5
52-wk high:
1,019.9

Is Piccadily Agro Industries Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Piccadily Agro Inds: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Piccadily Agro Industries Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 7.7%12.6%6.2%8%8.9%13.5%17.1%13.2%36.5%22.9%-
Value Creation
Index
-0.5-0.1-0.6-0.4-0.40.00.2-0.11.60.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 271329334371399489574609779818931
Sales YoY Gr.-21.4%1.5%11.1%7.6%22.5%17.2%6.2%28%5%-
Adj EPS 0.20.80.20.61.51.93.12.69.71111.3
YoY Gr.-418.8%-74.7%181%161%21.4%66.3%-15.8%270.2%13.6%-
BVPS (₹) 14.316.316.816.217.619.321.924.436.172.281.9
Adj Net
Profit
1.57.925.514.517.629.424.791.5104111
Cash Flow from Ops. -5.796.640.960.7-4.121.736.937.354.5-25.3-
Debt/CF from Ops. -27.61.33.52.2-30.65.83.74.13.2-12.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 13%15.4%12.6%5%
Adj EPS 60%48.2%52.5%13.6%
BVPS19.7%32.6%48.9%99.9%
Share Price 55.5% 126.7% 135.7% -23.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
1.15.41.33.59.110.115.111.33220.314.6
Op. Profit
Mgn %
8.714.47.87.410.110.512.110.419.522.621.4
Net Profit
Mgn %
0.62.40.61.53.63.65.14.111.712.711.9
Debt to
Equity
1.20.80.90.90.80.70.70.70.50.50.2
Working Cap
Days
186160183187179167164164156201107
Cash Conv.
Cycle
30395125264446565911153

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Piccadily Agro Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 11.3 11.2
TTM Sales (₹ Cr.) 931 929
BVPS (₹.) 81.9 81.7
Reserves (₹ Cr.) 708 706
P/BV 7.21 7.23
PE 52.42 52.96
From the Market
52 Week Low / High (₹) 483.45 / 1019.90
All Time Low / High (₹) 0.12 / 1019.90
Market Cap (₹ Cr.) 5,815
Equity (₹ Cr.) 98.5
Face Value (₹) 10
Industry PE 63.3

Management X-Ray of Piccadily Agro Inds:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Piccadily Agro Inds - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Piccadily Agro Inds

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales271329334371399489574609779818
Operating Expenses 248282308344359438504546628633
Manufacturing Costs527060626291116133148171
Material Costs167180225254269302342347357328
Employee Cost 8101012151822273142
Other Costs 20221316132723399292
Operating Profit 2347262740526963152185
Operating Profit Margin (%) 8.6%14.4%7.8%7.4%10.1%10.5%12.1%10.4%19.5%22.6%
Other Income 7159031117
Interest 15171617151614131628
Depreciation 11131313131315161819
Exceptional Items 0000-2000290
Profit Before Tax 5192711254135148144
Tax 310-31-2712103640
Profit After Tax 285613182925112105
PAT Margin (%) 0.6%2.4%1.4%1.5%3.3%3.6%5.1%4.1%14.4%12.8%
Adjusted EPS (₹)0.20.90.50.61.41.93.12.611.911.1
Dividend Payout Ratio (%)0%0%0%0%14%27%3%8%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 135154159153167182207231341681
Share Capital 47959595959595959494
Reserves 885964597288112136247587
Minority Interest0000000000
Debt140110121106110106120146153290
Long Term Debt84392592029265259142
Short Term Debt567195979077949493147
Trade Payables617510814912714411613211053
Others Liabilities 5684716555759184142139
Total Liabilities 3924234584734585085345927461,163

Fixed Assets

Gross Block256262271283289297320386426510
Accumulated Depreciation97110122135148161176191208228
Net Fixed Assets 159152149148141135144195218282
CWIP 304750464646522126182
Investments 58686868665960697781
Inventories101115132126148178174191196303
Trade Receivables1114224232515069137137
Cash Equivalents 12318520861847
Others Assets 322534242019454174130
Total Assets 3924234584734585085345927461,163

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -6974161-422373755-25
PBT 285613182925148143
Adjustment 2451263027364139444
Changes in Working Capital -26391525-42-26-21-16-83-166
Tax Paid -4-1-4-1-3-7-12-10-15-46
Cash Flow From Investing Activity -50-34-10-2-41-27-52-34-271
Capex -58-24-12-8-6-8-30-34-18-240
Net Investments 6-1000-07-1-9-8-4
Others 2-126123-8-9-27
Cash Flow From Financing Activity 54-62-30-44-3-9-2212-10292
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 68-45-14-28119-326783
Interest Paid -14-17-16-17-15-16-14-13-16-28
Dividend Paid 00000-2-5-1-20
Others 0-000-0-000-0237
Net Cash Flow -20115-1214-12-211-5

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)1.165.592.943.558.2510.1315.1111.339.2620.47
ROCE (%)7.6512.556.288.9113.5217.1113.236.5222.88
Asset Turnover Ratio0.750.830.770.80.861.011.11.131.240.93
PAT to CFO Conversion(x)-312.138.210.17-0.311.221.281.480.49-0.24
Working Capital Days
Receivable Days8131931343132344556
Inventory Days13711613312712512111210585103
Payable Days16613814918518716413913112491

Piccadily Agro Industries Ltd Stock News

Piccadily Agro Industries Ltd FAQs

The current trading price of Piccadily Agro Inds on 05-Dec-2025 13:44 is ₹579.2.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Piccadily Agro Inds stood at ₹5,814.8.
The latest P/E ratio of Piccadily Agro Inds as of 04-Dec-2025 is 52.42.
The latest P/B ratio of Piccadily Agro Inds as of 04-Dec-2025 is 7.21.
The 52-week high of Piccadily Agro Inds is ₹1,019.9 and the 52-week low is ₹483.4.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Piccadily Agro Inds is ₹931.0 ( Cr.) .

About Piccadily Agro Industries Ltd

Piccadily Agro Industries incorporated in 1994 started as joint sector company promoted by Haryana State Investment Development Corporation and Piccadily Hotels and its associates

The company is in the business of manufacturing of sugar and it’s by-products. Company's manufacturing plant is located at Umri Indri Road, Village Bhadson, Tehsil Indri Karnal District, Haryana.

The share of the company is listed on Bombay Stock Exchange. It operates two divisions: sugar and other.

Company’s sugar division manufactures white crystal sugar, molasses and bagasse, whereas other segment produces liquor.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×