SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Pincon Spirit Ltd (PINCON)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 538771 NSE: PINCON Breweries & Distilleries | Small Cap | Pincon Spirit Share Price

BSE Share Price
Not Listed

Pincon Spirit Ltd (PINCON)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 538771 NSE: PINCON Breweries & Distilleries | Small Cap | Pincon Spirit Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹35 Cr.
Current Price
₹0
52-Week Low / High
₹7 / 7
TTM EPS
₹10.4
TTM Sales
₹1,595 Cr.
Book Value per Share
₹41.7
P/E Ratio
0.71
Industry PE
59.1
Price to Book (P/B)
0.17
Price to Sales (P/S)
0.02
EV/EBITDA
3.09
Dividend Yield
INF%
Profitability Efficiency
Return on Equity (ROE)
36.79%
Return on Capital Employed (ROCE)
23.23%
Return on Assets (ROA)
9.32%
Operating Profit Margin
6.6%
Net Profit Margin
3.03%
Gross Profit Margin
4.8%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
50.1%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
67.34%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
73.13%
Asset Quality
Promoter Holding
33.84%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹152 Cr.
Equity
₹47.8 Cr.
Face Value
₹10
All Time Low / High
₹4.55 / 89.40

Pincon Spirit stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
ROCE % 19.2%17.6%29.4%49.4%42.2%23.8%19.9%19.6%23.2%-

Growth Parameters

Sales 43561072453203836039461,4201,595
Sales YoY Gr.-30.1%90.3%129.6%30.8%19.5%57.5%57%50.1%-
Adj EPS 0.50.40.71.72.12.53.95.99.810.4
YoY Gr.--27.1%100%144.3%24%17%57.7%51.2%65.1%-
BVPS (₹) 2.52.93.65.37.49.913.621.432.641.7
Adj Net
Profit
1.91.42.86.98.51015.724.94349
Cash Flow from Ops. -2.2-2.72.8-1.615.5-40.3-76.1-70.24.6-
Debt/CF from Ops. 000-3.90.5-1.6-2-3.664.4-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NA42.2%54.8%50.1%
Adj EPS NA41.7%57.9%65.1%
BVPSNA43.9%48.9%52.1%
Share Price - - - -

Key Financial Parameters

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
Return on
Equity %
19.211.619.638.733.428.833.334.336.727.8
Op. Profit
Mgn %
4.53.944.24.74.85.45.96.66.7
Net Profit
Mgn %
4.52.52.62.82.72.62.62.633.1
Debt to
Equity
0000.30.31.62.82.82.10.3
Working Cap
Days
02481403635578710710750
Cash Conv.
Cycle
0-50-2217162967908815

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Sales43.0355.98106.55244.64320.09382.57602.56946.061,420.05
Operating Expenses + 41.0953.81102.30234.30305.18364.13569.84889.951,326.17
Manufacturing Costs0003.894.515.2810.9414.9519.67
Material Costs40.3552.4899.72222.13290.78347.29546.18857.371,278.26
Employee Cost 0.080.070.100.180.330.892.172.603.26
Other Costs 0.661.272.488.099.5610.6710.5515.0324.98
Operating Profit 1.942.174.2410.3414.9118.4432.7256.1093.88
Operating Profit Margin (%) 4.5%3.9%4.0%4.2%4.7%4.8%5.4%5.9%6.6%
Other Income + 000000.430.1400.01
Exceptional Items 000000000
Interest 0000.271.041.667.0716.6925.85
Depreciation 00.010.020.011.162.222.152.072.76
Profit Before Tax 1.942.154.2210.0512.7114.9923.6437.3465.28
Tax 00.731.413.204.235.047.9612.4822.24
Profit After Tax 1.941.422.816.868.489.9515.6824.8643.04
PAT Margin (%) 4.5%2.5%2.6%2.8%2.7%2.6%2.6%2.6%3.0%
Adjusted EPS (₹)0.50.40.71.72.12.53.95.99.8
Dividend Payout Ratio (%)0%0%0%0%0%0%3.20%6.40%7.70%

Valuation of Pincon Spirit - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17

Equity and Liabilities

Shareholders Fund + 10.0611.4814.3021.1529.6339.5854.6690.52144.31
Share Capital 10.0210.0210.0210.0210.0210.0210.0221.0444.09
Reserves 0.041.464.2711.1319.6129.5644.6469.48100.22
Debt +0006.368.0162.51152.08253.72296.77
Long Term Debt0000030.4460.3862.0465.36
Short Term Debt0006.368.0132.0791.70191.68231.41
Minority Interest000000000
Trade Payables1.5749.631.030.810.880.851.342.763.25
Others Liabilities 0.023.652.184.61912.9823.0247.6684.71
Total Liabilities 11.6564.7717.5132.9347.52115.92231.10394.66529.04

Fixed Assets

Net Fixed Assets +00.060.070.0516.7019.9617.8017.7434.82
Gross Block00.070.100.1017.9123.3923.3925.4045.25
Accumulated Depreciation00.010.030.051.213.435.597.6610.42
CWIP 0001.500004.014.81
Investments 00.140007.0215.5215.5215.94
Inventories2.292.943.026.83921.3669.57190.25209.55
Trade Receivables7.2125.678.096.837.5425.50105.67107.51183.86
Cash Equivalents 0.010.020.040.520.810.390.140.370.37
Others Assets 2.1335.946.2917.2013.4741.7022.4059.2579.69
Total Assets 11.6564.7717.5132.9347.52115.92231.10394.66529.04

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Cash Flow From Operating Activity + -2.17-2.682.82-1.6215.50-40.34-76.08-70.244.61
PBT 1.942.154.2210.0512.7114.9923.6437.3465.28
Adjustment 00.010.020.292.203.889.2218.8328.75
Changes in Working Capital -4.11-4.12-0.01-8.764.82-54.11-100.9-113.71-67.23
Tax Paid -0-0.73-1.41-3.20-4.23-5.09-8.04-12.69-22.19
Cash Flow From Investing Activity + 2.10-0.210.11-4-15.81-12.93-6.07-25.48-32.56
Capex 0-0.07-0.03-1.50-16.31-5.480-2.01-19.84
Net Investments 2.10-0.140.14000-8.500-0.41
Others 000-2.500.50-7.452.43-23.47-12.30
Cash Flow From Financing Activity + 0.022.90-2.926.090.6052.8581.9095.9527.95
Net Proceeds from Shares 0.022.90-2.92000013.500
Net Proceeds from Borrowing 000000000
Interest Paid 000-0.27-1.04-1.66-7.07-16.69-25.85
Dividend Paid 000000-0.60-2.50-2.76
Others 0006.361.6454.5089.57101.6456.55
Net Cash Flow -0.060.010.020.480.29-0.42-0.250.23-0

Financial Ratio

PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Ratios
ROE (%)19.2513.221.838.6933.428.7533.2834.3236.79
ROCE (%)19.2317.629.4349.442.2123.8219.8919.6223.23
Asset Turnover Ratio3.691.472.599.77.964.683.473.023.07
PAT to CFO Conversion(x)-1.12-1.891-0.241.83-4.05-4.85-2.830.11
Working Capital Days
Receivable Days61.20107.2057.8011.108.2015.8039.7041.1037.50
Inventory Days19.5017.1010.207.40914.5027.5050.1051.40
Payable Days14.20178.1092.701.501.100.900.700.900.90

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Pincon Spirit Ltd FAQs

The current trading price of Pincon Spirit on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Pincon Spirit stood at ₹34.89 Cr

The latest P/E ratio of Pincon Spirit as of 31-Dec-1969 is 0.71.

The latest P/B ratio of Pincon Spirit as of 31-Dec-1969 is 0.17.

The 52-week high of Pincon Spirit is ₹7.46 and the 52-week low is ₹6.76.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Pincon Spirit is ₹1,595 ( Cr.) .

Data is not available for this company.

The key valuation ratios of Pincon Spirit Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

No data found

About Pincon Spirit Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: