SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Sula Vineyards Ltd (SULA)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 543711 NSE: SULA Breweries & Distilleries | Small Cap | Sula Vineyards Share Price

₹155.65 -0.40 (-0.26%)

As on 04-Jun'26 16:59

Sula Vineyards Ltd (SULA)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 543711 NSE: SULA Breweries & Distilleries | Small Cap | Sula Vineyards Share Price

₹155.65 -0.40 (-0.26%)

As on 04-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹1,314 Cr.
Current Price
₹155.7
52-Week Low / High
₹139 / 335
TTM EPS
₹0.4
TTM Sales
₹462 Cr.
Book Value per Share
₹64.7
P/E Ratio
424.01
Higher than its 5-year historical median
Industry PE
54.3
Price to Book (P/B)
2.41
Lower than its 5-year historical median
Price to Sales (P/S)
2.84
Lower than its 5-year historical median
EV/EBITDA
21.91
Lower than its 5-year historical median
Dividend Yield
1.43%
Profitability Efficiency
Return on Equity (ROE)
0.56%
Underperforms industry median
Return on Capital Employed (ROCE)
4.04%
Underperforms industry median
Return on Assets (ROA)
0.29%
Operating Profit Margin
14.3%
Net Profit Margin
0.67%
Gross Profit Margin
9.2%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-5.4%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-31.56%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-90.72%
Asset Quality
Promoter Holding
24.55%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹530 Cr.
Equity
₹16.9 Cr.
Face Value
₹2
All Time Low / High
₹138.55 / 699.75

Sula Vineyards stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Somewhat Good

Valuation

Undervalued

Price Trend

Semi Strong
Q.1 Is Sula Vineyards Ltd a good quality company?
Sula Vineyards Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Sula Vineyards Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Sula Vineyards Ltd vs industry peers?
Sula Vineyards Ltd revenue CAGR is 4.77%, compared to the industry median CAGR of 15.31%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Sula Vineyards Ltd?
Promoters hold 24.55% of the Sula Vineyards Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Sula Vineyards Ltd over the last decade?
Over the last 3 year(s), the stock has delivered a CAGR of -26.95% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Sula Vineyards Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % 7.4%8.9%10.7%3%4.9%14%20.1%18.9%8.7%4%-
Value Creation
Index
-0.5-0.4-0.2-0.8-0.7-00.40.4-0.4-0.7-

Growth Parameters

Sales 311418501387306390493548488462462
Sales YoY Gr.-34.3%19.8%-22.8%-21%27.5%26.4%11.2%-10.9%-5.4%-
Adj EPS 1.42.52.6-0.90.46.810.511.23.91.10.4
YoY Gr.-79.4%1.2%-134.4%NA1681.6%55.2%6.2%-64.7%-73.4%-
BVPS (₹) 424445.743.343.352.565.96867.664.764.7
Adj Net
Profit
10.318.619.2-6.62.953.288.694.233.38.93
Cash Flow from Ops. 117.518.334.711377.580.51136472.9-
Debt/CF from Ops. 158.512.615.110.32.62.82.32.54.13.6-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 4.5%8.6%-2.1%-5.4%
Adj EPS -3.2%22.5%-53.6%-73.4%
BVPS4.9%8.4%-0.6%-4.2%
Share Price - - -28.6% -47.1%

Key Financial Parameters

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity %
3.65.95.7-20.914.318.316.75.81.60.6
Op. Profit
Mgn %
13.113.815.713.818.628.731.830.619.614.313.1
Net Profit
Mgn %
3.34.53.8-1.70.913.71817.26.81.90.7
Debt to
Equity
0.50.70.81.10.90.50.30.50.50.50.1
Working Cap
Days
313300296382436333309323395423175
Cash Conv.
Cycle
1551411291681831329511317419943

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales311418501387306390493548488462
Operating Expenses + 271361423336252285337381393397
Manufacturing Costs46145855456478887166
Material Costs98143126986661768688107
Employee Cost 50586060546476838783
Other Costs 781451791228796107124147141
Operating Profit 41587851541051561679665
Operating Profit Margin (%) 13.1%13.8%15.6%13.2%17.6%27.0%31.6%30.6%19.6%14.2%
Other Income + 23336561076
Exceptional Items 0000-20000-8
Interest 12172431322119242626
Depreciation 12151934252224272930
Profit Before Tax 192938-12-066118127488
Tax 81019-40173032155
Profit After Tax 101920-8-1498895333
PAT Margin (%) 3.3%4.4%3.9%-2.1%-0.2%12.5%17.9%17.3%6.8%0.7%
Adjusted EPS (₹)1.42.52.6-1.1-0.16.210.511.24.00.4
Dividend Payout Ratio (%)28.80%39.70%23%-55.30%0%78.80%79.70%75.80%91%544.80%

Valuation of Sula Vineyards - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 309324343325326412555574570546
Share Capital 15151515151617171717
Reserves 294310328310311397538557553530
Debt +156212263337256182137256233226
Long Term Debt20255979593847485848
Short Term Debt13618720325819714490208175179
Minority Interest0000000000
Trade Payables67616982526478768079
Others Liabilities 8277126111126129177194196202
Total Liabilities 6146748018557607879471,0991,0801,053

Fixed Assets

Net Fixed Assets +250276317349317342394417438429
Gross Block262302363429412457528546591605
Accumulated Depreciation1227468095114133129153176
CWIP 1120012540
Investments 21212626212727284147
Inventories138129138159135151169183196178
Trade Receivables11414415613411091105160186200
Cash Equivalents 171543645152910257
Others Assets 7488158151131160221205209193
Total Assets 6146748018557607879471,0991,0801,053

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity + 117183511377811136473
PBT 192938-12-066118127488
Adjustment 23304366584739415260
Changes in Working Capital -32-37-48-949-19-48-21-213
Tax Paid -8-4-15-117-17-28-34-142
Cash Flow From Investing Activity + -54-59-59-43-12-39-71-35-69-15
Capex -34-45-57-44-16-40-67-55-49-21
Net Investments -1020-3-2-773-1
Others -18-14-4173314-237
Cash Flow From Financing Activity + 59403041-96-69-41-86-56
Net Proceeds from Shares 017125696201
Net Proceeds from Borrowing 003827-20-2192912-4
Interest Paid -11-16-24-27-31-19-17-21-25-23
Dividend Paid 0-4-9-110-19-45-78-38-31
Others 70591750-47-66-4770-351
Net Cash Flow 6-2-11325-31679-911

Financial Ratio

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)3.555.865.88-2.44-0.1913.2318.2516.775.840.56
ROCE (%)7.358.9210.662.984.8913.9720.1418.888.664.04
Asset Turnover Ratio0.640.650.680.520.420.540.610.580.480.47
PAT to CFO Conversion(x)0.10.890.9N/AN/A1.570.921.191.9424.33
Working Capital Days
Receivable Days105.30112.60109.60123.60131.5087.2067.3082.20120140.70
Inventory Days131.10116.2097.20126.70158.90124.60110.30109.10131.10136.20
Payable Days210.70163.60188.60280.70371.60345.50340.10328.10323271.70

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Sula Vineyards Ltd FAQs

The current trading price of Sula Vineyards on 04-Jun-2026 16:59 is ₹155.7.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Jun-2026 the market cap of Sula Vineyards stood at ₹1,314.4 Cr

The latest P/E ratio of Sula Vineyards as of 03-Jun-2026 is 424.0.

The latest P/B ratio of Sula Vineyards as of 03-Jun-2026 is 2.41.

The 52-week high of Sula Vineyards is ₹335.4 and the 52-week low is ₹138.6.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sula Vineyards is ₹462 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Sula Vineyards Ltd is a average quality company.

The key valuation ratios of Sula Vineyards Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Sula Vineyards Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

About Sula Vineyards Ltd

The Company was incorporated as “Nashik Vintners Limited” as a public limited company under the Companies Act, 1956, pursuant to a certificate of incorporation issued by the Registrar of Companies, Maharashtra at Mumbai (“RoC”) on February 26, 2003. The Company was granted the certificate for commencement of business on March 6, 2003 by the RoC. The name of the Company was changed to “Nashik Vintners Private Limited”, pursuant to a fresh certificate of incorporation consequent on change of name issued by the RoC on January 24, 2006. Subsequently, the name of the Company was changed to “Sula Vineyards Private Limited”, pursuant to a certificate of incorporation pursuant to change of name issued by the RoC on August 11, 2014. On the conversion of the Company to a public limited company, pursuant to a resolution passed by the company’s Shareholders on December 27, 2021, its name was changed to “Sula Vineyards Limited” and a fresh certificate of incorporation was issued by the RoC on February 11, 2022. 

Sula Vineyards is India’s largest wine producer and seller. The company is the market leader across all four price segments, being ‘Elite’, ‘Premium’, ‘Economy’ and ‘Popular’. Furthermore, the company is also recognized as the market leader across wine variants, including red, white and sparkling wines.

Business area of the company

The company’s business can be broadly classified under two categories (i) the production of wine, the import of wines and spirits, and the distribution of wines and spirits (the “Wine Business”); and (ii) the sale of services from ownership and operation of wine tourism venues, including vineyard resorts and tasting rooms (the “Wine Tourism Business”). However, since the Wine Tourism Business is incidental and complements the overall Wine Business, the Company’s chief operating decision makers (which includes its CEO, CFO, COO and members of the board) monitor and review the operating result of the Group as a single operating segment of manufacture, purchase and sale of alcoholic wines and spirits.

The company distributes wines under a bouquet of popular brands. In addition to the flagship brand “Sula,” popular brands include “RASA,” “Dindori”, “The source,” “Satori”, “Madera” & “Dia” with its flagship brand “Sula” being the “category creator” of wine in India. Currently, the company produces 56 different labels of wine at four owned and two leased production facilities located in the Indian states of Maharashtra and Karnataka.

Key awards, accreditations and recognition

  • 2016: ‘Best contribution to Wine and Spirits Tourism’ award at the Drinks Business Awards 2016.
  • 2019: The Company’s wines were awarded 11 awards under the ‘Best in Show’, ‘Gold’ and ‘Silver’ categories at the 3rd edition of the India Wine Awards, 2019.
  • 2020: The Company’s wines were awarded 10 awards under the ‘Silver’ and ‘Bronze’ categories at the Decanter World Wine Awards, 2020.
  • 2020: ‘Most Innovative Use of HR Initiatives During the Pandemic’ award at the HRAI Awards, 2020 by the HR Association of India.
  • 2021: ‘Great Workplace’ certificate issued by the Great Place to Work Institute, India.
  • 2022: The Company’s wine, Sula Sparkling Brut Tropicale, was awarded a gold medal at the International Wine Challenge, 2022.
  • 2022: The Company’s wines were awarded 9 awards under the ‘Silver’ and ‘Bronze’ categories at the Decanter World Wine Awards, 2022.
  • 2022: The Company’s wine, RASA Cabernet Sauvignon was awarded a silver medal at The Global Cabernet Sauvignon Masters 2022.

Major events and milestones

  • 2003: Incorporated as Nashik Vintners Limited.
  • 2005: Launched India’s first wine tasting room at winery in Nashik, Maharashtra.
  • 2008: Launched “SulaFest” – India’s first wine themed music festival at Nashik, Maharashtra facility Opened the country’s first vineyard resort.
  • 2015: Acquired 50% of the share capital of Remy Sula India Private Limited (subsequently renamed as ASPL).
  • 2015: ASPL became a wholly owned subsidiary of the Company.
  • 2017: Acquired the winery unit business of Heritage Grape Winery Private Limited.
  • 2018: Acquired 51.00 % of the paid-up share capital of PADPL.
  • 2020: Launched ‘Dia’, India’s first wine-in-a-can.
  • 2020: Most visited vineyard in India, with approximately 368,000 people visiting its vineyards in Fiscal 2020.
  • 2021: The company’s Subsidiary, ASPL, acquired the winery unit business of York Winery Private Limited.
  • 2021: Divested of entire stake from PADPL, aggregating to 51 % of its paid-up share capital.
  • 2021: Largest distribution network among wine companies in India, with close to 13,000 retail touchpoints across the country in 2021.
  • 2021: Highest number of D2C sales in the Indian wine industry in Fiscal 2021.
  • 2022: Sula International Limited, the company’s erstwhile subsidiary (a company which was incorporated in U.K.) was voluntarily dissolved with effect from April 26, 2022.
  • 2022: Offered 56 labels to choose from a portfolio of 13 distinct brands as of September 30, 2022.
  • 2022: One of the top 10 most followed vineyards in the world, having a large following on social media.
  • 2022: India’s largest wine producer and seller as of March 31, 2022.
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×