Golden Tobacco Ltd Stock Analysis

BSE: 500151 | NSE: GOLDENTOBC | Cigarettes/Tobacco | Small Cap

BSE Share Price 02-Dec-2022 18:01
72.65 0.25 (0.35%)

DeciZen - Make an Informed Decision on Golden Tobacco

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity

1. Quality

2. Valuation

Somewhat overvalued

3. Price Trend

Golden Tobacco Price Chart

P/E Ratio (SA) :
Market Cap :
127.9 Cr.
52-wk low :
52-wk high :
Bole Toh?

1. Is Golden Tobacco Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Golden Tobacco Ltd is a average quality company.

2. Is Golden Tobacco Ltd undervalued or overvalued?

The key valuation ratios of Golden Tobacco Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Golden Tobacco Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Golden Tobacco Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Golden Tobacco:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Golden Tobacco Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

ROCE % -8.4%-20.6%-13.3%54.8%25.7%9.7%-5.4%-19.9%6.4%-8.6%-
Value Creation Index NANANANANANANA-2.4NA-1.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 71.368.970.351.644.73781.976.123.441.833
YoY Gr. Rt. %--3.4%2%-26.6%-13.3%-17.4%121.6%-7.1%-69.2%78.4%-
Adj EPS -16.4-22.6-13.6-17.3-20.6-16.9-5.212.1-
BVPS (₹) -12.6-37.3-49.7-69.6-90.4-101.6-106.3-91-92.7-87-91.2
Adj Net Profit -28.9-39.8-23.9-30.5-36.3-29.7-9.221.3-17.49.73
Cash Flow from Ops. 23.59.312.76.422.52.363.322.520.8-0.1-
Debt/CF from Ops.


CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -5.8%-1.4%-20.1%78.4%
BVPS 0000
Share Price 7.8% 8.6% 32.8% -38.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Return on Equity % -562.812737.232.928.3195.4-13.111.4-6.5-1.7
Op. Profit Mgn % -7.8-20.8-0.9-14.2-26.3-45.913.131-58.827.624.4
Net Profit Mgn % -40.5-57.8-34-59.1-81.2-80.3-11.228-
Debt to Equity -6.6-2.2-0.8-0.5-0.3-0.300-0-0-
Working Cap Days 1,0179611,0931,2251,2051,2526676081,3341,7620
Cash Conv. Cycle 2051691481147534-212-319-84-260

Recent Performance Summary

Sales growth is good in last 4 quarters at 157.65%

Return on Equity is Poor

Sales growth has been subdued in last 3 years -20.09%

Net Profit has been subdued in last 3 years 0.00%

Latest Financials - Golden Tobacco Ltd.

Standalone Consolidated
TTM EPS (₹) 1.5 3.9
TTM Sales (₹ Cr.) 32.7 32.7
BVPS (₹.) -91.2 -122.1
Reserves (₹ Cr.) -178 -233
P/BV -0.80 -0.60
PE 47.29 18.52
From the Market
52 Week Low / High (₹) 69.05 / 162.20
All Time Low / High (₹) 3.65 / 750.00
Market Cap (₹ Cr.) 128
Equity (₹ Cr.) 17.6
Face Value (₹) 10
Industry PE 24.3

Management X-Ray of Golden Tobacco :

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Golden Tobacco

Adj EPS (Rs.)
Sales (Cr.)
ROE (%)
ROCE (%)


Golden Tobacco Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Golden Tobacco on 02-Dec-2022 18:01 is : 72.65.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 02-Dec-2022 18:01 the market cap of Golden Tobacco stood at ₹ 127.9.
The latest PE ratio of Golden Tobacco as of 02-Dec-2022 18:01 is 47.29.
The latest PB ratio of Golden Tobacco as of 02-Dec-2022 18:01 is -0.80
The 52-week high of Golden Tobacco is ₹ 162.2 and the 52-week low is ₹ 69.05.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue / sales of Golden Tobacco is ₹ 32.66 ( Cr.) .

About Golden Tobacco Ltd

Golden Tobacco (GTL) incorporated in 1955, is engaged in manufacturing of cigarettes and tobacco-related products. The company’s manufacturing units is located in Mumbai and Vadodara. The company converted into a public limited company in 1971 and became a part of the Dalmia Group in 1979.

The company offers cigarette brands like Panama, Taj, Golden`s Goldflake in plain and filters and Chancellor, Flair, Esquire, and Style in the filter segment. Clove cigarettes and Ms Special Filter (for women) are recent inclusions. It is working on developing products consisting of a mix of tobacco and other plant-based ingredients. GTL has two cigarette-manufacturing units in Baroda and Mumbai. Apart from cigarettes, the company also manufactures processed tobacco. The company is ISO 9001:2000 certified by the accreditation agency RWTUV. It has its own fully equipped printing press to produce all its packaging material under one roof. Subsidiaries of the company include Golden Investment (Sikkim), Western Express Industries and GTC INC. B.V.

The company currently sells about 900 million cigarettes per month through a wide network in India. It exports cigarettes like Chancellor, Panama, Style, Esquire, Flair, Little Cigars, Slim etc, to USA, Central America, Africa and the Middle East. In July, 2007, the company came out of the purview of the Board for Industrial and Financial Reconstruction (BIFR) and had reported a positive net worth of Rs 388.2 million for the financial year 2006-2007.

Manufacturing units

Company's first manufacturing zone is a primary manufacturing division which is a tobacco processing plant located at Vadodara. This unit caters to the needs of the factory, as well as the requirements of Mumbai unit.

Company’s second unit located in Mumbai is a secondary manufacturing division which is engaged in making and packing of cigarettes.

The company imports various material required in manufacturing and packaging  from countries like Germany, Italy, China, Japan, France, Malaysia, Indonesia; U.S, Netherlands, Singapore, U.K, Pakistan and Switzerland.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login | Register Now