NTC Industries Ltd (526723) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 526723 | NSE: | Cigarettes/Tobacco | Small Cap

NTC Industries Share Price

164.20 -1.05 -0.64%
as on 05-Dec'25 11:27

NTC Industries Ltd (526723) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 526723 | NSE: | Cigarettes/Tobacco | Small Cap

DeciZen - make an informed investing decision on NTC Industries

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

NTC Industries stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
19.91
Market Cap:
239.9 Cr.
52-wk low:
160
52-wk high:
294.9

Is NTC Industries Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of NTC Industries: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
NTC Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -0.5%2.5%1.2%11.7%8.9%17.5%9.5%4.4%7%8.4%-
Value Creation
Index
-1.0-0.8-0.9-0.2-0.40.3-0.3-0.7-0.5-0.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 8.913.414.311.314.221.922.940.432.746.469
Sales YoY Gr.-51%6.5%-21%25.3%54.6%4.8%76.1%-19%41.7%-
Adj EPS -0.60.21.30.21.45.23.71.32.75.48.3
YoY Gr.-NA682.4%-86.5%666.7%276.8%-29.8%-65.5%116.7%98.2%-
BVPS (₹) 29.232.532.935.836.943.549.550.862122.7125.8
Adj Net
Profit
-0.60.21.40.21.56.24.41.53.37.912
Cash Flow from Ops. -1.3-2.1-3.4-10.5-5.3-1.1-2.2-0-0.8-22.3-
Debt/CF from Ops. -3.6-1.9-1.3-0.4-0.9-4-2.5-1081.2-2.6-0.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 20.1%26.8%26.4%41.7%
Adj EPS NA31.4%14%98.2%
BVPS17.3%27.1%35.3%97.9%
Share Price 15.1% 31.1% 24.3% -32.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-1.90.64.10.53.813.57.92.54.86.26.7
Op. Profit
Mgn %
-32.5-16.6-12-36.6-20.422.54.7-2-8.147.5
Net Profit
Mgn %
-6.91.4101.710.528.4193.7101717.4
Debt to
Equity
0.20.10.10.10.10.10.10.100-
Working Cap
Days
7736508561,2201,074841933559679615230
Cash Conv.
Cycle
5021571258969937710167184

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - NTC Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 8.3 12.3
TTM Sales (₹ Cr.) 69.2 79.9
BVPS (₹.) 125.8 151.8
Reserves (₹ Cr.) 168 206
P/BV 1.31 1.09
PE 19.91 13.40
From the Market
52 Week Low / High (₹) 159.95 / 294.90
All Time Low / High (₹) 0.60 / 327.00
Market Cap (₹ Cr.) 240
Equity (₹ Cr.) 14.5
Face Value (₹) 10
Industry PE 25.2

Management X-Ray of NTC Industries:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of NTC Industries - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of NTC Industries

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales9131411142223403346
Operating Expenses 12161615171722413645
Manufacturing Costs2222233660
Material Costs37875811271931
Employee Cost 4444333332
Other Costs 33246355811
Operating Profit -3-2-2-4-351-1-32
Operating Profit Margin (%) -32.5%-16.7%-12.0%-36.6%-20.4%22.5%4.7%-2.0%-8.9%4.0%
Other Income 34595454710
Interest 0000000000
Depreciation 1100111111
Exceptional Items 00-20200020
Profit Before Tax -11044952510
Tax -00-01121103
Profit After Tax -0004364258
PAT Margin (%) -5.6%1.7%0.9%31.6%19.8%28.7%19.4%4.1%14.0%17.0%
Adjusted EPS (₹)-0.50.20.13.32.65.33.71.43.85.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 313535384052596174178
Share Capital 11111111111212121215
Reserves 212425282940474962164
Minority Interest0000000000
Debt5454546723
Long Term Debt2222222200
Short Term Debt3222224523
Trade Payables2321271137
Others Liabilities 887791512141326
Total Liabilities 465049515678788392215

Fixed Assets

Gross Block1818181717182122228
Accumulated Depreciation1111121212131414140
Net Fixed Assets 7765557898
CWIP 0000030000
Investments 1554224516108
Inventories5432384769
Trade Receivables11323655710
Cash Equivalents 0011161300
Others Assets 33343137424856555379
Total Assets 465049515678788392215

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -1-2-3-10-5-1-2-0-1-22
PBT -11042952510
Adjustment -1-2-3-8-4-3-4-1-5-6
Changes in Working Capital 1-0-1-6-3-6-3-10-25
Tax Paid -000-0-1-1-1-0-0-1
Cash Flow From Investing Activity 3341061-411-17
Capex -0-0061-3-0-0-10
Net Investments 00-0-0-0000-2-24
Others 334555-4156
Cash Flow From Financing Activity -2-10-0-061-0-038
Net Proceeds from Shares 00000600039
Net Proceeds from Borrowing 000-0-0-00000
Interest Paid -0-0-0-0-0-0-0-0-0-0
Dividend Paid 0000000000
Others -2-11-00-010-00
Net Cash Flow -101-106-50-0-1

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-1.570.690.379.667.1713.7282.756.816.24
ROCE (%)-0.52.521.2211.658.9117.519.474.427.038.35
Asset Turnover Ratio0.390.450.320.230.280.360.320.540.410.32
PAT to CFO Conversion(x)N/AN/AN/A-2.5-1.67-0.17-0.5-0-0.2-2.75
Working Capital Days
Receivable Days24184977566677396166
Inventory Days83697178678590486857
Payable Days22212511569110213122154664

NTC Industries Ltd Stock News

NTC Industries Ltd FAQs

The current trading price of NTC Industries on 05-Dec-2025 11:27 is ₹164.2.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of NTC Industries stood at ₹239.9.
The latest P/E ratio of NTC Industries as of 04-Dec-2025 is 19.91.
The latest P/B ratio of NTC Industries as of 04-Dec-2025 is 1.31.
The 52-week high of NTC Industries is ₹294.9 and the 52-week low is ₹159.9.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of NTC Industries is ₹69.20 ( Cr.) .

About NTC Industries Ltd

RDB Industries, an ISO 9001:2000 certified company, led by Sunderlal Dugar, is one of the leading real estate company in Eastern India. RDB Industries has pan India presence with all the necessary infrastructure, manpower, and finance. The company is a part of RDB Group, with diversified interests in tobacco & jute processing, printing & packaging, power & telecom transmission equipment and transport & logistics.

The real estate arm of the RDB Group was born in 1981, with the dream of providing a home to all. Starting from developing homes for the middle and lower income groups, the company is today into developing large townships, and retail and office spaces.

In addition to development of residential / commercial projects, the group has diversified into multiple business zones: cigarettes and tobacco, printing and packaging, containers and bags (through RDB Rasayans Ltd.), automobiles marketing (through RD Motors Pvt. Ltd.), production and installation of power transmission lines, truck terminals and warehousing. RDB Industries has its corporate headquarters in Kolkata with projects spread all over Kolkata. The company also has a strong foothold in all the rapidly growing cities of West Bengal like Haldia, Kharagpur, Midnapur, Asansol, Burdwan and other upcoming cities of India including Surat, Bikaner, Agra and Guwahati.   RDB Industries, the flagship company of the group, went public in 1994. The company has projects of over six million square feet, under construction. With the existing land bank and the acumen to identify new opportunities, it is all set to grow exponentially and be a prominent player in the real estate growth story of India. The company is now foraying into infrastructure development with a logistic hub and truck terminus at Haldia.

Current projects of the company:

Residential:

  • Regent View, Beerpara Road, Dum Dum
  • Regent Court, Raghunathpur, VIP Road
  • Regent City, Rajarhat , Kolkata
  • Regent Enclave, Kaikhali , VIP Road

Commercial:

  • Regent Centre, Uttarpara
  • Regent Centre, Annanya
  • Regent City Shopper, Howrah Maidan
  • Regent Neelambar Vihar, Dum Dum Road
  • Regent Centre, Burdwan

Achievements/ recognition:

  • RDB Industries is an ISO 9001:2000 certified company.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×