MoneyWorks4Me

NTC Industries Ltd (526723)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 526723 NSE: Cigarettes/Tobacco | Small Cap | NTC Industries Share Price

₹145.15 -2.00 (-1.36%)

As on 07-Aug'26 16:59

NTC Industries Ltd (526723)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 526723 NSE: Cigarettes/Tobacco | Small Cap | NTC Industries Share Price

₹145.15 -2.00 (-1.36%)

As on 07-Aug'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹211 Cr.
Current Price
₹145.2
52-Week Low / High
₹122 / 228
TTM EPS
₹10
TTM Sales
₹98.4 Cr.
Book Value per Share
₹119
P/E Ratio
14.55
Lower than its 5-year historical median
Industry PE
19.3
Price to Book (P/B)
1.22
Lower than its 5-year historical median
Price to Sales (P/S)
2.14
Lower than its 5-year historical median
EV/EBITDA
10.42
Lower than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
8.26%
Outperforms industry median
Return on Capital Employed (ROCE)
11.11%
Outperforms industry median
Return on Assets (ROA)
6.87%
Operating Profit Margin
8.1%
Net Profit Margin
14.73%
Gross Profit Margin
19.8%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
112.23%
Operating Profit Growth (1 Year)
-
328.65%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
84.35%
Asset Quality
Promoter Holding
54.34%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹158 Cr.
Equity
₹14.5 Cr.
Face Value
₹10
All Time Low / High
₹0.60 / 327.00

NTC Industries stock performance

Key Ratios
mw4me loader

Check Before You Invest

Valuation

Undervalued

Price Trend

Weak
Q.1 Is NTC Industries Ltd a good quality company?
NTC Industries Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does NTC Industries Ltd performance compare with that of its Peers?
Q.1 Revenue growth of NTC Industries Ltd vs industry peers?
NTC Industries Ltd revenue CAGR is 35.07%, compared to the industry median CAGR of 4.35%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of NTC Industries Ltd?
Promoters hold 54.34% of the NTC Industries Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of NTC Industries Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 9.7% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
NTC Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % 2.5%1.2%11.7%8.9%17.5%9.5%4.4%7%8.4%11.1%-
Value Creation
Index
-0.8-0.9-0.2-0.40.3-0.3-0.7-0.5-0.4-0.2-

Growth Parameters

Sales 13.414.311.314.221.922.940.432.746.498.498
Sales YoY Gr.-6.5%-21%25.3%54.6%4.8%76.1%-19%41.7%112.2%-
Adj EPS 0.21.30.21.45.23.71.32.75.39.810
YoY Gr.-682.4%-86.5%666.7%276.8%-29.8%-65.5%116.7%94.9%83.8%-
BVPS (₹) 32.532.935.836.943.549.550.862122.7119119
Adj Net
Profit
0.21.40.21.56.24.41.53.37.714.214
Cash Flow from Ops. -2.1-3.4-10.5-5.3-1.1-2.2-0-0.8-22.3-7.6-
Debt/CF from Ops. -1.9-1.3-0.4-0.9-4-2.5-1081.2-2.6-0.2-0.5-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 24.8%35.1%34.6%112.2%
Adj EPS 56.9%13.5%98%83.8%
BVPS15.5%22.3%32.8%-3%
Share Price 10% 13.7% 23.3% -14.9%

Key Financial Parameters

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity %
0.64.10.53.813.57.92.54.86.18.18.4
Op. Profit
Mgn %
-16.6-12-36.6-20.422.54.7-2-8.148.19.9
Net Profit
Mgn %
1.4101.710.528.4193.71016.714.414.7
Debt to
Equity
0.10.10.10.10.10.10.10000
Working Cap
Days
6508561,2201,074841933559679618377190
Cash Conv.
Cycle
2157125896993771017838147

Valuation of NTC Industries - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales13141114222340334698
Operating Expenses + 16161517172241364590
Manufacturing Costs2222336667
Material Costs787581127193175
Employee Cost 4443333322
Other Costs 3246355857
Operating Profit -2-2-4-351-1-328
Operating Profit Margin (%) -16.7%-12.0%-36.6%-20.4%22.5%4.7%-2.0%-8.9%4.0%8.1%
Other Income + 459545471013
Exceptional Items 0-202000200
Interest 0000000000
Depreciation 1001111111
Profit Before Tax 104495251020
Tax 0-011211035
Profit After Tax 00436425814
PAT Margin (%) 1.7%0.9%31.6%19.8%28.7%19.4%4.1%14.0%17.0%14.7%
Adjusted EPS (₹)0.20.13.32.65.33.71.43.85.410.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 3535384052596174178173
Share Capital 11111111121212121515
Reserves 2425282940474962164158
Debt +4545467234
Long Term Debt2222222000
Short Term Debt2222245234
Minority Interest0000000000
Trade Payables3212711379
Others Liabilities 8779151214132721
Total Liabilities 5049515678788392216206

Fixed Assets

Net Fixed Assets +7655578988
Gross Block18181717182122222223
Accumulated Depreciation11121212131414141415
CWIP 0000300000
Investments 55422451610887
Inventories43238476911
Trade Receivables132365571010
Cash Equivalents 0111613000
Others Assets 34313742485655538091
Total Assets 5049515678788392216206
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity + -2-3-10-5-1-2-0-1-22-8
PBT 104295251020
Adjustment -2-3-8-4-3-4-1-5-6-9
Changes in Working Capital -0-1-6-3-6-3-10-25-15
Tax Paid 00-0-1-1-1-0-0-1-3
Cash Flow From Investing Activity + 341061-411-178
Capex -0061-3-0-0-10-1
Net Investments 0-0-0-0000-2-24-1
Others 34555-41569
Cash Flow From Financing Activity + -10-0-061-0-038-0
Net Proceeds from Shares 00006000390
Net Proceeds from Borrowing 00-0-0-000000
Interest Paid -0-0-0-0-0-0-0-0-0-0
Dividend Paid 0000000000
Others -11-00-010-00-0
Net Cash Flow 01-106-50-0-1-0
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)0.690.379.667.1713.7282.756.816.248.26
ROCE (%)2.521.2211.658.9117.519.474.427.038.3511.11
Asset Turnover Ratio0.450.320.230.280.360.320.540.410.320.48
PAT to CFO Conversion(x)N/AN/A-2.5-1.67-0.17-0.5-0-0.2-2.75-0.57
Working Capital Days
Receivable Days18.2048.7077.405666.3077.4038.9060.5066.4036.70
Inventory Days69.4071.4078.20678590.4048.3068.3056.7034.60
Payable Days124.80114.6068.90109.70213.3012214.9045.8063.6039.50

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

NTC Industries Ltd FAQs

The current trading price of NTC Industries on 07-Aug-2026 16:59 is ₹145.2.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 06-Aug-2026 the market cap of NTC Industries stood at ₹210.7 Cr

The latest P/E ratio of NTC Industries as of 06-Aug-2026 is 14.55.

The latest P/B ratio of NTC Industries as of 06-Aug-2026 is 1.22.

The 52-week high of NTC Industries is ₹228.0 and the 52-week low is ₹122.4.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of NTC Industries is ₹98.37 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that NTC Industries Ltd is a below average quality company.

The key valuation ratios of NTC Industries Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of NTC Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About NTC Industries Ltd

RDB Industries, an ISO 9001:2000 certified company, led by Sunderlal Dugar, is one of the leading real estate company in Eastern India. RDB Industries has pan India presence with all the necessary infrastructure, manpower, and finance. The company is a part of RDB Group, with diversified interests in tobacco & jute processing, printing & packaging, power & telecom transmission equipment and transport & logistics.

The real estate arm of the RDB Group was born in 1981, with the dream of providing a home to all. Starting from developing homes for the middle and lower income groups, the company is today into developing large townships, and retail and office spaces.

In addition to development of residential / commercial projects, the group has diversified into multiple business zones: cigarettes and tobacco, printing and packaging, containers and bags (through RDB Rasayans Ltd.), automobiles marketing (through RD Motors Pvt. Ltd.), production and installation of power transmission lines, truck terminals and warehousing. RDB Industries has its corporate headquarters in Kolkata with projects spread all over Kolkata. The company also has a strong foothold in all the rapidly growing cities of West Bengal like Haldia, Kharagpur, Midnapur, Asansol, Burdwan and other upcoming cities of India including Surat, Bikaner, Agra and Guwahati.   RDB Industries, the flagship company of the group, went public in 1994. The company has projects of over six million square feet, under construction. With the existing land bank and the acumen to identify new opportunities, it is all set to grow exponentially and be a prominent player in the real estate growth story of India. The company is now foraying into infrastructure development with a logistic hub and truck terminus at Haldia.

Current projects of the company:

Residential:

  • Regent View, Beerpara Road, Dum Dum
  • Regent Court, Raghunathpur, VIP Road
  • Regent City, Rajarhat , Kolkata
  • Regent Enclave, Kaikhali , VIP Road

Commercial:

  • Regent Centre, Uttarpara
  • Regent Centre, Annanya
  • Regent City Shopper, Howrah Maidan
  • Regent Neelambar Vihar, Dum Dum Road
  • Regent Centre, Burdwan

Achievements/ recognition:

  • RDB Industries is an ISO 9001:2000 certified company.
You have 4 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: