MoneyWorks4Me

NTC Industries Ltd (NTCIND)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 526723 NSE: NTCIND Cigarettes/Tobacco | Small Cap | NTC Industries Share Price

₹131.80 -1.30 (-0.98%)

As on 18-Sep'26 16:59

NTC Industries Ltd (NTCIND)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 526723 NSE: NTCIND Cigarettes/Tobacco | Small Cap | NTC Industries Share Price

₹131.80 -1.30 (-0.98%)

As on 18-Sep'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹191 Cr.
Current Price
₹131.8
52-Week Low / High
₹122 / 218
TTM EPS
₹13.8
TTM Sales
₹97.6 Cr.
Book Value per Share
₹148.8
P/E Ratio
9.56
Lower than its 5-year historical median
Industry PE
17.7
Price to Book (P/B)
0.89
Lower than its 5-year historical median
Price to Sales (P/S)
1.96
Lower than its 5-year historical median
EV/EBITDA
7.89
Lower than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
9.31%
Outperforms industry median
Return on Capital Employed (ROCE)
11.14%
Outperforms industry median
Return on Assets (ROA)
6.00%
Operating Profit Margin
18.9%
Net Profit Margin
17.37%
Gross Profit Margin
23.4%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
112.23%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
51.03%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
72.03%
Asset Quality
Promoter Holding
54.34%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹201 Cr.
Equity
₹14.5 Cr.
Face Value
₹10
All Time Low / High
₹0.60 / 327.00

NTC Industries stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Somewhat Good

Valuation

Undervalued

Price Trend

Weak
Q.1 Is NTC Industries Ltd a good quality company?
NTC Industries Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does NTC Industries Ltd performance compare with that of its Peers?
Q.1 Revenue growth of NTC Industries Ltd vs industry peers?
NTC Industries Ltd revenue CAGR is 31.37%, compared to the industry median CAGR of 6.71%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of NTC Industries Ltd?
Promoters hold 54.34% of the NTC Industries Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of NTC Industries Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 9.7% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
NTC Industries Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % 2.5%1.2%11.7%8.9%17.5%9.5%4.4%7%8.4%11.1%-
Value Creation
Index
-0.8-0.9-0.2-0.40.3-0.3-0.7-0.5-0.4-0.2-

Growth Parameters

Sales 13.414.311.314.221.922.940.432.746.498.498
Sales YoY Gr.-6.5%-21%25.3%54.6%4.8%76.1%-19%41.7%112.2%-
Adj EPS 0.21.30.21.45.23.71.32.75.39.810
YoY Gr.-682.4%-86.5%666.7%276.8%-29.8%-65.5%116.7%94.9%83.8%-
BVPS (₹) 32.532.935.836.943.549.550.862122.7119122
Adj Net
Profit
0.21.40.21.56.24.41.53.37.714.214
Cash Flow from Ops. -2.1-3.4-10.5-5.3-1.1-2.2-0-0.8-22.3-7.6-
Debt/CF from Ops. -1.9-1.3-0.4-0.9-4-2.5-1081.2-2.6-0.2-0.5-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 24.8%35.1%34.6%112.2%
Adj EPS 56.9%13.5%98%83.8%
BVPS15.5%22.3%32.8%-3%
Share Price 9.7% 6.6% 14% -30.3%

Key Financial Parameters

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity %
0.64.10.53.813.57.92.54.86.18.18.3
Op. Profit
Mgn %
-16.6-12-36.6-20.422.54.7-2-8.148.19.8
Net Profit
Mgn %
1.4101.710.528.4193.71016.714.414.7
Debt to
Equity
0.10.10.10.10.10.10.1000-
Working Cap
Days
6508561,2201,07484193355967961837785
Cash Conv.
Cycle
215712589699377101783867

Valuation of NTC Industries - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales232422212931494260113
Operating Expenses + 17181720192343374691
Manufacturing Costs2224347767
Material Costs787581127193175
Employee Cost 4444333332
Other Costs 3347555967
Operating Profit 6651108751421
Operating Profit Margin (%) 28.1%25.5%22.3%6.0%35.7%25.9%13.4%11.0%23.5%18.9%
Other Income + 451064657812
Exceptional Items 0-202000-300
Interest 3221100066
Depreciation 2222222221
Profit Before Tax 551161212971426
Tax 1121432236
Profit After Tax 449489651120
PAT Margin (%) 16.6%15.5%39.7%20.7%27.9%28.9%12.8%12.0%18.9%17.4%
Adjusted EPS (₹)3.63.48.04.16.77.65.34.27.813.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 42465457718389103210210
Share Capital 11111111121212121515
Reserves 3135434659717791196195
Debt +2117127467467773
Long Term Debt181410522207470
Short Term Debt33222454634
Minority Interest0000000000
Trade Payables3213722379
Others Liabilities 17171520231922193530
Total Liabilities 83828287105109120171330322

Fixed Assets

Net Fixed Assets +3534313028298988
Gross Block50504949505223232323
Accumulated Depreciation14161820212314141415
CWIP 1112426112
Investments 54422451610887
Inventories43238476911
Trade Receivables243486581211
Cash Equivalents 1211713123
Others Assets 35354045496186130190201
Total Assets 83828287105109120171330322
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity + 62-4123490-2-8
PBT 551161212971426
Adjustment 20-6-2-1-20-43-1
Changes in Working Capital -0-2-9-0-8-5-390-16-29
Tax Paid -1-1-1-2-1-1-2-2-3-3
Cash Flow From Investing Activity + 241151-6-3-90-2916
Capex -1-060-3-1-0-98-0-1
Net Investments 0-0-0-0000-2-24-1
Others 44555-5-310-518
Cash Flow From Financing Activity + -8-5-7-63-3-1-130-8
Net Proceeds from Shares 00006000390
Net Proceeds from Borrowing 10-4-5-5-300000
Interest Paid -3-2-2-1-1-0-0-1-9-8
Dividend Paid 0000000000
Others -150-10-0-2-0-00-0
Net Cash Flow 01-106-500-10
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)9.988.417.287.9712.5911.747.385.297.279.31
ROCE (%)12.8910.7119.9910.6318.3514.510.065.879.2211.14
Asset Turnover Ratio0.390.310.270.260.320.310.460.310.250.36
PAT to CFO Conversion(x)1.50.5-0.440.250.250.330.6718-0.18-0.4
Working Capital Days
Receivable Days17.6039.6056.5054.8066.9075.904052.3056.8035.40
Inventory Days48.1044.9041.3045.5065.9067.8039.9054.1044.3030.40
Payable Days133.40123.6076.60132.10246.80150.1023.8051.306439.80

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

NTC Industries Ltd FAQs

The current trading price of NTC Industries on 18-Sep-2026 16:59 is ₹131.8.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 17-Sep-2026 the market cap of NTC Industries stood at ₹191.4 Cr

The latest P/E ratio of NTC Industries as of 17-Sep-2026 is 13.21.

The latest P/B ratio of NTC Industries as of 17-Sep-2026 is 1.08.

The 52-week high of NTC Industries is ₹217.7 and the 52-week low is ₹122.4.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of NTC Industries is ₹98.37 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that NTC Industries Ltd is a average quality company.

The key valuation ratios of NTC Industries Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of NTC Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About NTC Industries Ltd

RDB Industries, an ISO 9001:2000 certified company, led by Sunderlal Dugar, is one of the leading real estate company in Eastern India. RDB Industries has pan India presence with all the necessary infrastructure, manpower, and finance. The company is a part of RDB Group, with diversified interests in tobacco & jute processing, printing & packaging, power & telecom transmission equipment and transport & logistics.

The real estate arm of the RDB Group was born in 1981, with the dream of providing a home to all. Starting from developing homes for the middle and lower income groups, the company is today into developing large townships, and retail and office spaces.

In addition to development of residential / commercial projects, the group has diversified into multiple business zones: cigarettes and tobacco, printing and packaging, containers and bags (through RDB Rasayans Ltd.), automobiles marketing (through RD Motors Pvt. Ltd.), production and installation of power transmission lines, truck terminals and warehousing. RDB Industries has its corporate headquarters in Kolkata with projects spread all over Kolkata. The company also has a strong foothold in all the rapidly growing cities of West Bengal like Haldia, Kharagpur, Midnapur, Asansol, Burdwan and other upcoming cities of India including Surat, Bikaner, Agra and Guwahati.   RDB Industries, the flagship company of the group, went public in 1994. The company has projects of over six million square feet, under construction. With the existing land bank and the acumen to identify new opportunities, it is all set to grow exponentially and be a prominent player in the real estate growth story of India. The company is now foraying into infrastructure development with a logistic hub and truck terminus at Haldia.

Current projects of the company:

Residential:

  • Regent View, Beerpara Road, Dum Dum
  • Regent Court, Raghunathpur, VIP Road
  • Regent City, Rajarhat , Kolkata
  • Regent Enclave, Kaikhali , VIP Road

Commercial:

  • Regent Centre, Uttarpara
  • Regent Centre, Annanya
  • Regent City Shopper, Howrah Maidan
  • Regent Neelambar Vihar, Dum Dum Road
  • Regent Centre, Burdwan

Achievements/ recognition:

  • RDB Industries is an ISO 9001:2000 certified company.
You have 48 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now