SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

VST Industries Ltd (VSTIND) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 509966 NSE: VSTIND | Cigarettes/Tobacco | Small Cap

VST Industries Share Price

257.30 -1.10 (-0.43%)
As on 05-May'26 10:10

VST Industries Ltd (VSTIND)

BSE: 509966 NSE: VSTIND
Key Metrics
Market Cap
₹4,389 Cr.
P/E Ratio
15.02
Price to Book (P/B)
3.04
Price to Sales (P/S)
2.15
EV/EBITDA
8.87
Return on Capital Employed (ROCE)
28.71%
Current Price
₹257.3
Return on Equity (ROE)
22.60%
Return on Assets (ROA)
16.58%
Operating Profit Margin
19.9%
Net Profit Margin
20.78%
Gross Profit Margin
17.3%
Book Value per Share
₹85.1
Sales Growth (YoY)
-1.6%
Sales Growth (3 Years)
5.86%
Operating Profit Growth (1 Year)
-21.06%
Operating Profit Growth (3 Years)
-12.18%
Net Profit Growth (1 Year)
-3.71%
52-Week Low / High
₹200 / 319
Net Profit Growth (3 Years)
-3.21%
Dividend Yield
3.81%
Promoter Holding
32.16%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1 Stock return of VST Industries Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 5.1% based on the current price.
Q.1 Revenue growth of VST Industries Ltd?
VST Industries Ltd revenue growth is -1.6% for FY-2025, which is below its 5-year CAGR of 2.43%, indicating slower growth.
Q.1 Which industry/sub-sector does VST Industries Ltd belong to?
VST Industries Ltd belongs to the FMCG sector, operating specifically within the Cigarettes/Tobacco segment.
Q.1 Promoter shareholding and pledge status of VST Industries Ltd?
Promoters hold 32.16% of the VST Industries Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of VST Industries Ltd vs industry peers?
VST Industries Ltd revenue CAGR is 2.43%, compared to the industry median CAGR of 2.43%, indicating slower growth and losing its market share.

DeciZen - make an informed investing decision on VST Industries

Based on:

Overall Rating
Login to view analysis.

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

VST Industries stock performance

Key Ratios
mw4me loader

Is VST Industries Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
VST Industries Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 63.7%50.9%49.9%56.3%57.9%48.3%42.5%38.1%32.5%28.7%-
Value Creation
Index
3.62.62.63.03.32.62.01.71.41.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 8839229481,0991,2391,1111,1781,2921,4201,3982,042
Sales YoY Gr.-4.4%2.7%16%12.8%-10.4%6.1%9.7%9.9%-1.6%-
Adj EPS 8.28.210.112.116.517.118.317.917.612.917.2
YoY Gr.-0%23%20.1%35.8%3.6%6.9%-1.9%-1.9%-26.5%-
BVPS (₹) 21.731.734.339.146.355.463.269.373.577.885.1
Adj Net
Profit
140140172206280290310305299220292
Cash Flow from Ops. 132146420290331286277181167193-
Debt/CF from Ops. 0000000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 5.2%2.4%5.9%-1.6%
Adj EPS 5.2%-4.8%-10.9%-26.5%
BVPS15.3%10.9%7.2%5.8%
Share Price 5.1% -2.2% -4.7% -10.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
3930.730.633.138.633.630.82724.617.121.1
Op. Profit
Mgn %
26.926.93132.133.53734.929.624.92022
Net Profit
Mgn %
15.815.118.118.822.626.126.323.62115.714.3
Debt to
Equity
00000000000
Working Cap
Days
72629610997908590100116113
Cash Conv.
Cycle
2625515430102336516566

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) 17.2 3.7
TTM Sales (₹ Cr.) 2,042 471
BVPS (₹) 85.1 0
Reserves (₹ Cr.) 1,276 231
P/BV 3.04 0.00
PE 15.02 70.78
From the Market
52 Week Low / High (₹) 199.70 / 318.95
All Time Low / High (₹) 4.52 / 486.70
Market Cap (₹ Cr.) 4,389
Equity (₹ Cr.) 169.9
Face Value (₹) 10
Industry PE 19.8

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of VST Industries - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales8839229481,0991,2391,1111,1781,2921,4201,398
Operating Expenses + 6466756547468257017679101,0671,119
Manufacturing Costs11131417182728302936
Material Costs435468470550599479514621755797
Employee Cost 80908992102115116120130138
Other Costs 119104808710580108139154148
Operating Profit 237248294353415410412383353279
Operating Profit Margin (%) 26.9%26.9%31.0%32.1%33.5%36.9%34.9%29.6%24.9%19.9%
Other Income + 20202539474247768035
Exceptional Items 000000000100
Interest 0000000000
Depreciation 31373941423530303844
Profit Before Tax 227231279351420417428429395370
Tax 7379981241161071081029379
Profit After Tax 153152182227304311320327302290
PAT Margin (%) 17.3%16.4%19.2%20.6%24.5%28.0%27.2%25.3%21.2%20.8%
Adjusted EPS (₹)9.08.910.713.417.918.318.919.317.817.1
Dividend Payout Ratio (%)70.60%76.40%65.80%64.70%52.30%56.60%67.50%70.80%76.80%58.50%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 3705395826647879401,0731,1771,2491,321
Share Capital 151515151515151515170
Reserves 3555245676497729251,0581,1621,2341,151
Debt +0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Minority Interest0000000000
Trade Payables6556588314311010397118127
Others Liabilities 371180399427441410392362338350
Total Liabilities 8067751,0391,1741,3711,4611,5691,6361,7051,798

Fixed Assets

Net Fixed Assets +174220195213187173195590268307
Gross Block442257270330344364416842545625
Accumulated Depreciation2683775116157192221252277318
CWIP 4113401333100471
Investments 162174416575753887971577447532
Inventories377329253282298297296349455485
Trade Receivables12122714151533434664
Cash Equivalents 21203837372115203518
Others Assets 1919765267344956406392
Total Assets 8067751,0391,1741,3711,4611,5691,6361,7051,798

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 132146420290331286277181167193
PBT 227231279351420417428429395370
Adjustment 1218165-4-6-14-42-38-83
Changes in Working Capital -41-252266321-18-31-111-99-5
Tax Paid -65-78-101-129-105-107-106-94-91-87
Cash Flow From Investing Activity + -24-18-264-148-155-144-96477910
Capex -52-45-43-26-22-46-48-404-9261
Net Investments 2827-221-122-133-98-56431156-66
Others 0000008191515
Cash Flow From Financing Activity + -130-130-139-144-177-159-187-224-231-221
Net Proceeds from Shares 000000-11-809
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid -130-130-139-144-177-159-176-215-231-231
Others 000000-0000
Net Cash Flow -22-217-2-0-17-5516-18

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)43.0233.4232.4536.4141.9135.9831.829.0624.8622.6
ROCE (%)63.6650.9349.8656.2857.9248.3142.5138.0632.4628.71
Asset Turnover Ratio2.552.861.51.071.081.041.031.041.11.03
PAT to CFO Conversion(x)0.860.962.311.281.090.920.870.550.550.67
Working Capital Days
Receivable Days2.2025.306.4043.805.708.408.9011.10
Inventory Days65.705778.2082.4077.2073.7069.3070.4079.9094.80
Payable Days59.604744.3046.8068.9096.3075.8058.805256.20

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

VST Industries Ltd FAQs

The current trading price of VST Industries on 05-May-2026 10:10 is ₹257.3.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-May-2026 the market cap of VST Industries stood at ₹4,389.2 Cr

The latest P/E ratio of VST Industries as of 04-May-2026 is 15.02.

The latest P/B ratio of VST Industries as of 04-May-2026 is 3.04.

The 52-week high of VST Industries is ₹318.9 and the 52-week low is ₹199.7.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of VST Industries is ₹2,042 ( Cr.) .

About VST Industries Ltd

VST Industries Ltd. is an India-based company, which is engaged in manufacture of cigarettes containing tobacco and unmanufactured tobacco.The Vazir Sultan Tobacco Company Limited was incorporated on November 10, 1930, under the Hyderabad Companies Act No. IV of 1320 Fasli and now governed under the Companies Act, 1956/2013. The name of the Company was subsequently changed to VST Industries Limited on 30th April, 1983. The Company has its Registered Office at Azamabad, Hyderabad. The Company’s shares are listed on BSE Limited and National Stock Exchange of India Limited.

Business area of the company

The Company has a manufacturing facility at Hyderabad and Toopran (Telangana) and its principal activities are manufacture & sale of cigarettes and unmanufactured tobacco.

Brands of the company

  • SHAH-I-DECCAN  
  • GOLD RESERVE  
  • GOLD PREMIUM  
  • CHARMINAR  
  • START UP  
  • MOMENTS  
  • CHARMS  
  • THINK  
  • VIJAY  
  • SHAAN  
  • XL
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×