VST Industries Ltd (VSTIND) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 509966 | NSE: VSTIND | Cigarettes/Tobacco | Small Cap

VST Industries Share Price

252.65 -0.90 -0.35%
as on 17-Dec'25 11:26

DeciZen - make an informed investing decision on VST Industries

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

VST Industries stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
14.14
Market Cap:
4,306.8 Cr.
52-wk low:
235.3
52-wk high:
362.3

Is VST Industries Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of VST Industries: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
VST Industries Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 63.7%50.9%49.9%56.3%57.9%48.3%42.5%38.1%32.5%28.7%-
Value Creation
Index
3.62.62.63.03.32.62.01.71.41.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 8839229481,0991,2391,1111,1781,2921,4201,3981,785
Sales YoY Gr.-4.4%2.7%16%12.8%-10.4%6.1%9.7%9.9%-1.6%-
Adj EPS 8.28.210.112.116.517.118.317.917.612.917.9
YoY Gr.-0%23%20.1%35.8%3.6%6.9%-1.9%-1.9%-26.5%-
BVPS (₹) 21.731.734.339.146.355.463.269.373.577.874.7
Adj Net
Profit
140140172206280290310305299220305
Cash Flow from Ops. 132146420290331286277181167193-
Debt/CF from Ops. 0000000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 5.2%2.4%5.9%-1.6%
Adj EPS 5.2%-4.8%-10.9%-26.5%
BVPS15.3%10.9%7.2%5.8%
Share Price 5.5% -6.3% -7% -29.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
3930.730.633.138.633.630.82724.617.123.5
Op. Profit
Mgn %
26.926.93132.133.53734.929.624.92016.4
Net Profit
Mgn %
15.815.118.118.822.626.126.323.62115.717.1
Debt to
Equity
00000000000
Working Cap
Days
72629610997908590100116132
Cash Conv.
Cycle
2625515430102336516580

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - VST Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 17.9 3.7
TTM Sales (₹ Cr.) 1,785 471
BVPS (₹.) 74.7 0
Reserves (₹ Cr.) 1,098 231
P/BV 3.40 0.00
PE 14.14 69.45
From the Market
52 Week Low / High (₹) 235.25 / 362.25
All Time Low / High (₹) 4.52 / 486.70
Market Cap (₹ Cr.) 4,307
Equity (₹ Cr.) 169.9
Face Value (₹) 10
Industry PE 25.2

Management X-Ray of VST Industries:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of VST Industries - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of VST Industries

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales8839229481,0991,2391,1111,1781,2921,4201,398
Operating Expenses 6466756547468257017679101,0671,119
Manufacturing Costs11131417182728302936
Material Costs435468470550599479514621755797
Employee Cost 80908992102115116120130138
Other Costs 119104808710580108139154148
Operating Profit 237248294353415410412383353279
Operating Profit Margin (%) 26.9%26.9%31.0%32.1%33.5%36.9%34.9%29.6%24.9%19.9%
Other Income 20202539474247768035
Interest 0000000000
Depreciation 31373941423530303844
Exceptional Items 000000000100
Profit Before Tax 227231279351420417428429395370
Tax 7379981241161071081029379
Profit After Tax 153152182227304311320327302290
PAT Margin (%) 17.3%16.4%19.2%20.6%24.5%28.0%27.2%25.3%21.2%20.8%
Adjusted EPS (₹)9.08.910.713.417.918.318.919.317.817.1
Dividend Payout Ratio (%)71%76%66%65%52%57%68%71%77%58%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 3705395826647879401,0731,1771,2491,321
Share Capital 151515151515151515170
Reserves 3555245676497729251,0581,1621,2341,151
Minority Interest0000000000
Debt0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Trade Payables6556588314311010397118127
Others Liabilities 371180399427441410392362338350
Total Liabilities 8067751,0391,1741,3711,4611,5691,6361,7051,798

Fixed Assets

Gross Block442257270330344364416842545625
Accumulated Depreciation2683775116157192221252277318
Net Fixed Assets 174220195213187173195590268307
CWIP 4113401333100471
Investments 162174416575753887971577447532
Inventories377329253282298297296349455485
Trade Receivables12122714151533434664
Cash Equivalents 21203837372115203518
Others Assets 1919765267344956406392
Total Assets 8067751,0391,1741,3711,4611,5691,6361,7051,798

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 132146420290331286277181167193
PBT 227231279351420417428429395370
Adjustment 1218165-4-6-14-42-38-83
Changes in Working Capital -41-252266321-18-31-111-99-5
Tax Paid -65-78-101-129-105-107-106-94-91-87
Cash Flow From Investing Activity -24-18-264-148-155-144-96477910
Capex -52-45-43-26-22-46-48-404-9261
Net Investments 2827-221-122-133-98-56431156-66
Others 0000008191515
Cash Flow From Financing Activity -130-130-139-144-177-159-187-224-231-221
Net Proceeds from Shares 000000-11-809
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid -130-130-139-144-177-159-176-215-231-231
Others 000000-0000
Net Cash Flow -22-217-2-0-17-5516-18

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)43.0233.4232.4536.4141.9135.9831.829.0624.8622.6
ROCE (%)63.6650.9349.8656.2857.9248.3142.5138.0632.4628.71
Asset Turnover Ratio2.552.861.51.071.081.041.031.041.11.03
PAT to CFO Conversion(x)0.860.962.311.281.090.920.870.550.550.67
Working Capital Days
Receivable Days22564468911
Inventory Days66577882777469708095
Payable Days60474447699676595256

VST Industries Ltd Stock News

VST Industries Ltd FAQs

The current trading price of VST Industries on 17-Dec-2025 11:26 is ₹252.7.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 16-Dec-2025 the market cap of VST Industries stood at ₹4,306.8.
The latest P/E ratio of VST Industries as of 16-Dec-2025 is 14.14.
The latest P/B ratio of VST Industries as of 16-Dec-2025 is 3.40.
The 52-week high of VST Industries is ₹362.2 and the 52-week low is ₹235.2.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of VST Industries is ₹1,785 ( Cr.) .

About VST Industries Ltd

VST Industries Ltd. is an India-based company, which is engaged in manufacture of cigarettes containing tobacco and unmanufactured tobacco.The Vazir Sultan Tobacco Company Limited was incorporated on November 10, 1930, under the Hyderabad Companies Act No. IV of 1320 Fasli and now governed under the Companies Act, 1956/2013. The name of the Company was subsequently changed to VST Industries Limited on 30th April, 1983. The Company has its Registered Office at Azamabad, Hyderabad. The Company’s shares are listed on BSE Limited and National Stock Exchange of India Limited.

Business area of the company

The Company has a manufacturing facility at Hyderabad and Toopran (Telangana) and its principal activities are manufacture & sale of cigarettes and unmanufactured tobacco.

Brands of the company

  • SHAH-I-DECCAN  
  • GOLD RESERVE  
  • GOLD PREMIUM  
  • CHARMINAR  
  • START UP  
  • MOMENTS  
  • CHARMS  
  • THINK  
  • VIJAY  
  • SHAAN  
  • XL
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×