MoneyWorks4Me

Annapurna Swadisht Ltd (ANNAPURNA)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: ANNAPURNA Consumer Food | Small Cap | Annapurna Swadisht Share Price

BSE Share Price
Not Listed

Annapurna Swadisht Ltd (ANNAPURNA)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: ANNAPURNA Consumer Food | Small Cap | Annapurna Swadisht Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹285 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹13.9
TTM Sales
₹520 Cr.
Book Value per Share
₹141.9
P/E Ratio
9.40
Lower than its 5-year historical median
Industry PE
52.1
Price to Book (P/B)
0.92
Lower than its 5-year historical median
Price to Sales (P/S)
0.55
Lower than its 5-year historical median
EV/EBITDA
5.01
Lower than its 5-year historical median
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
10.58%
In line with industry median
Return on Capital Employed (ROCE)
13.56%
In line with industry median
Return on Assets (ROA)
6.10%
Operating Profit Margin
11.6%
Net Profit Margin
5.27%
Gross Profit Margin
9%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
41.19%
Operating Profit Growth (1 Year)
-
71.55%
Net Profit Growth (1 Year)
-
63.82%
Asset Quality
Promoter Holding
40.17%
Pledged shares (%) of Promoter's holding (%)
87.44%
Reserves
₹288 Cr.
Equity
₹21.8 Cr.
Face Value
₹10
All Time Low / High
₹0.00 / 0.00

Annapurna Swadisht stock performance

Key Ratios
mw4me loader

Check Before You Invest

Valuation

Undervalued

Price Trend

Weak
Q.1 Is Annapurna Swadisht Ltd a good quality company?
Annapurna Swadisht Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Annapurna Swadisht Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Annapurna Swadisht Ltd vs industry peers?
Annapurna Swadisht Ltd revenue CAGR is 0.00%, compared to the industry median CAGR of 0.00%, indicating stable growth and maintaining its market share.
Q.1 Promoter shareholding and pledge status of Annapurna Swadisht Ltd?
Promoters hold 40.17% of the Annapurna Swadisht Ltd, with 87.44% of their stake pledged, indicating high pledge risk.
Q.1 Stock return of Annapurna Swadisht Ltd over the last decade?
Over the last 3 year(s), the stock has delivered a CAGR of -22.69% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Annapurna Swadisht Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 5.1%23.4%19.1%12.5%-
Value Creation
Index
-0.60.70.4-0.1-

Growth Parameters

Sales 11.8160265374415
Sales YoY Gr.-1,253.9%65.4%41.2%-
Adj EPS 55.44.48.18.110.6
YoY Gr.--92.2%85.8%0.6%-
BVPS (₹) 65.436.461.7136.7140.3
Adj Net
Profit
0.67.114.217.723
Cash Flow from Ops. 0.1-26.4-12.7-8.1-
Debt/CF from Ops. 92-0.9-4.6-12.9-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANA216.2%41.2%
Adj EPS NANA-47.3%0.6%
BVPSNANA27.9%121.7%
Share Price - - -22.9% -51.7%

Key Financial Parameters

Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
6.62116.28.67.6
Op. Profit
Mgn %
8.18.210.611.315.7
Net Profit
Mgn %
4.74.55.44.75.6
Debt to
Equity
120.40.50.4-
Working Cap
Days
01011411580
Cash Conv.
Cycle
04248680

Valuation of Annapurna Swadisht - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.004.5953.0955.7387.44
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'23Mar'24Mar'25
Sales160265408
Operating Expenses + 147237361
Manufacturing Costs111517
Material Costs108169271
Employee Cost 51422
Other Costs 233951
Operating Profit 132747
Operating Profit Margin (%) 8.2%10.4%11.6%
Other Income + 111
Exceptional Items 002
Interest 2611
Depreciation 2410
Profit Before Tax 101829
Tax 357
Profit After Tax 71322
PAT Margin (%) 4.5%5.0%5.3%
Adjusted EPS (₹)4.47.59.9
Dividend Payout Ratio (%)0%0%0%
PARTICULARSMar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 60107300
Share Capital 16.4217.5921.82
Reserves 4389278
Debt +2263100
Long Term Debt6822
Short Term Debt165478
Minority Interest005
Trade Payables184123
Others Liabilities 122642
Total Liabilities 112236470

Fixed Assets

Net Fixed Assets +2475217
Gross Block2681243
Accumulated Depreciation2626
CWIP 112213
Investments 027
Inventories295876
Trade Receivables202958
Cash Equivalents 7330
Others Assets 214769
Total Assets 112236470
PARTICULARSMar'23Mar'24Mar'25
Cash Flow From Operating Activity + -25-10-16
PBT 71322
Adjustment 5917
Changes in Working Capital -36-30-48
Tax Paid -1-2-6
Cash Flow From Investing Activity + -26-72-38
Capex -17-51-26
Net Investments 2-2-4
Others -11-18-8
Cash Flow From Financing Activity + 528380
Net Proceeds from Shares 4342165
Net Proceeds from Borrowing -3214
Interest Paid 000
Dividend Paid 000
Others 1238-99
Net Cash Flow 1126
PARTICULARSMar'23Mar'24Mar'25
Ratios
ROE (%)11.9715.7610.58
ROCE (%)14.1218.5113.56
Asset Turnover Ratio1.431.521.16
PAT to CFO Conversion(x)-3.57-0.77-0.73
Working Capital Days
Receivable Days45.2033.9039.20
Inventory Days676059.80
Payable Days60.3063.6043.40

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Annapurna Swadisht Ltd FAQs

The current trading price of Annapurna Swadisht on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Annapurna Swadisht stood at ₹285.1 Cr

The latest P/E ratio of Annapurna Swadisht as of 31-Dec-1969 is 12.36.

The latest P/B ratio of Annapurna Swadisht as of 31-Dec-1969 is 0.93.

The 52-week high of Annapurna Swadisht is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Annapurna Swadisht is ₹415 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Annapurna Swadisht Ltd is a below average quality company.

The key valuation ratios of Annapurna Swadisht Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Annapurna Swadisht Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Annapurna Swadisht Ltd

The company was originally formed as Partnership Firm in the name and style of “Annapurna Agro Industries” through partnership deed dated November 27, 2015. Subsequently the constitution of partnership firm was changed through partnership deed dated May 15, 2016, dated April 1, 2018, dated April 1, 2019 and dated December 1, 2020. Further, the Partnership Firm was converted into Private Limited Company “Annapurna Swadisht Private Limited” on February 11, 2022, under Part I (Chapter XXI) of the Companies Act, 2013 vide certificate of incorporation issued by Registrar of Companies, Central Registration Centre. Subsequently, the Company was converted into a public limited company pursuant to approval of the Shareholders at an Extraordinary General meeting held on June 28, 2022 and consequently, the name of the Company was changed to “Annapurna Swadisht Limited” and a Fresh Certificate of Incorporation consequent upon conversion from Private Company to Public Company was issued by Registrar of Companies, Kolkata on July 8, 2022.

Annapurna Swadisht is manufacturer of snacks and food products, namely, Fryums, cakes, candys, namkeen, chips and Gohona Bori. Its key raw materials include refined flour, palm oil, spices and laminates. The company use raw material of premium quality sourced from reputed local suppliers, which help it to ensure the quality of its products. It is a Bharat FMCG Company. The company has a unique price point of Rs 5 which makes it the dominant player in Rural Area. The company has a hub in Asansol with an constructed area of approximately 50,142 sq. ft. and at Manufacturing unit in Siliguri with an constructed area of approximately 35,000 sq. ft. It has generated employment to over 235 people.

The company’s products are marketed under its own brand names Jackpot, Chatpata Moon, Balloon, Finger, Rambo, Makeup Box, Dhamaka, Phoochka, Jungle Adventures, Ringa, Bachpan Ka Pyaar, Kurchure, Cream Filled Cake Vanilla, Cream Filled Cake Litchi, Cream Filled Cake Mix Fruit, Cream Filled Cake Orange, Cream Filled Cake Chocolate, Mixed Fruit Flavoured Cake, Chocolate Flavoured Sliced Cake, Pluss, Malai Pop, Imly Pop, Coconut Crunch, Kaju Candy, Coffico, Masala Teekha, Salted Chips, Paprika Spices, Tomatina Classic, American Cheese, Gram Gathiya, Gram Chana Jor, Crispy Diet Chidwa, Gram Bhawnagri Sev, Gram Badam Pokora And Gram Masala Muri. It maintains hygienic norms and use good quality raw materials for manufacturing of its products. With a client centric approach, the company strives hard for utmost contentment of the customers. The manufactured products are prepared completely under hygienic atmosphere by the professional makers. It has been certified by Food Safety and Standards Authority of India (FSSAI) for the quality management systems of the company in relation to its products.

Business area of the company

The company is one of the largest FMCG player in Eastern India and it is the fastest growing segment in Fryums, Cakes, Candies, Namkeen and Potato Chips.

You have 48 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now