SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Annapurna Swadisht Ltd (ANNAPURNA) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 0 NSE: ANNAPURNA | Consumer Food | Small Cap

BSE Share Price
Not Listed

Annapurna Swadisht Ltd (ANNAPURNA)

BSE: 0 NSE: ANNAPURNA
Key Metrics
Market Cap
₹342 Cr.
P/E Ratio
18.19
Price to Book (P/B)
1.15
Price to Sales (P/S)
0.91
EV/EBITDA
9.76
Return on Capital Employed (ROCE)
12.46%
Current Price
₹0
Return on Equity (ROE)
9.24%
Return on Assets (ROA)
5.51%
Operating Profit Margin
11.3%
Net Profit Margin
5.02%
Gross Profit Margin
8.6%
Book Value per Share
₹136.7
Sales Growth (YoY)
41.19%
Sales Growth (3 Years)
216.23%
Operating Profit Growth (1 Year)
49.68%
Operating Profit Growth (3 Years)
252.87%
Net Profit Growth (1 Year)
32.14%
52-Week Low / High
₹0 / 0
Net Profit Growth (3 Years)
223.71%
Dividend Yield
0.00%
Promoter Holding
40.17%
Pledged shares (%)
of Promoter's holding (%)
87.44%

Check Before You Invest

Q.1 Stock return of Annapurna Swadisht Ltd over the last decade?
Over the last 3 year(s), the stock has delivered a CAGR of -14.41% based on the current price.
Q.1 Revenue growth of Annapurna Swadisht Ltd?
Annapurna Swadisht Ltd revenue growth is 41.2% for FY-2025, which is below its 3-year CAGR of 216.23%, indicating slower growth.
Q.1 Which industry/sub-sector does Annapurna Swadisht Ltd belong to?
Annapurna Swadisht Ltd belongs to the FMCG sector, operating specifically within the Consumer Food segment.
Q.1 Promoter shareholding and pledge status of Annapurna Swadisht Ltd?
Promoters hold 40.17% of the Annapurna Swadisht Ltd, with 87.44% of their stake pledged, indicating high pledge risk.
Q.1 Revenue growth of Annapurna Swadisht Ltd vs industry peers?
Annapurna Swadisht Ltd revenue CAGR is 216.23%, compared to the industry median CAGR of 14.22%, indicating faster growth and gaining its market share.

DeciZen - make an informed investing decision on Annapurna Swadisht

Based on:

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity

1. Quality

2. Valuation

Undervalued

3. Price Trend

Weak

Annapurna Swadisht stock performance

Key Ratios
mw4me loader

Is Annapurna Swadisht Ltd an attractive stock to invest in?

1. Is Annapurna Swadisht Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Annapurna Swadisht Ltd is a below average quality company.

2. Is Annapurna Swadisht Ltd undervalued or overvalued?

The key valuation ratios of Annapurna Swadisht Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

3. Is Annapurna Swadisht Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Annapurna Swadisht Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Annapurna Swadisht Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 5.1%23.4%19.1%12.5%-
Value Creation
Index
-0.60.70.4-0.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 11.8160265374374
Sales YoY Gr.-1,253.9%65.4%41.2%-
Adj EPS 55.44.48.18.18.6
YoY Gr.--92.2%85.8%0.6%-
BVPS (₹) 65.436.461.7136.7136.7
Adj Net
Profit
0.67.114.217.719
Cash Flow from Ops. 0.1-26.4-12.7-8.1-
Debt/CF from Ops. 92-0.9-4.6-12.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA216.2%41.2%
Adj EPS NANA-47.3%0.6%
BVPSNANA27.9%121.7%
Share Price - - -13.1% -44%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
6.62116.28.66.3
Op. Profit
Mgn %
8.18.210.611.3NAN
Net Profit
Mgn %
4.74.55.44.75
Debt to
Equity
120.40.50.4-
Working Cap
Days
01011411580
Cash Conv.
Cycle
04248680

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 216.23%

Return on Equity has declined versus last 3 years average to 6.30%

Net Profit has been subdued in last 3 years -47.25%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials

Standalone Consolidated
TTM EPS (₹) 8.6 9.9
TTM Sales (₹ Cr.) 374 408
BVPS (₹) 136.7 137.4
Reserves (₹ Cr.) 276 278
P/BV 1.15 1.14
PE 18.19 15.89
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 342
Equity (₹ Cr.) 21.8
Face Value (₹) 10
Industry PE 58.9

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.004.5953.0955.7387.44
* Pledged shares as % of Promoter's holding (%)

Valuation of Annapurna Swadisht - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Sales12160265374
Operating Expenses + 11147237332
Manufacturing Costs2111516
Material Costs8108169249
Employee Cost 051419
Other Costs 1233848
Operating Profit 1132842
Operating Profit Margin (%) 8.1%8.2%10.6%11.3%
Other Income + 0001
Exceptional Items 0001
Interest 02611
Depreciation 0248
Profit Before Tax 1101925
Tax 0357
Profit After Tax 171419
PAT Margin (%) 4.7%4.5%5.4%5.0%
Adjusted EPS (₹)55.44.48.18.6
Dividend Payout Ratio (%)0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 160108298
Share Capital 0161822
Reserves 14391276
Debt +7225791
Long Term Debt36314
Short Term Debt4165478
Minority Interest0000
Trade Payables8184121
Others Liabilities 15122541
Total Liabilities 31112232451

Fixed Assets

Net Fixed Assets +9245863
Gross Block9266478
Accumulated Depreciation02614
CWIP 2112213
Investments 0016158
Inventories8295869
Trade Receivables6202955
Cash Equivalents 27228
Others Assets 4214865
Total Assets 31112232451

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 0-26-13-8
PBT 171419
Adjustment 04915
Changes in Working Capital -1-37-34-37
Tax Paid 0-1-2-5
Cash Flow From Investing Activity + -1-27-70-163
Capex -3-16-38-14
Net Investments 00-16-142
Others 2-11-16-7
Cash Flow From Financing Activity + 25977197
Net Proceeds from Shares 84442163
Net Proceeds from Borrowing -03-311
Interest Paid 0000
Dividend Paid 0000
Others -6123823
Net Cash Flow 15-526

Finance Ratio

PARTICULARSMar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)84.7123.6516.919.24
ROCE (%)5.0723.4219.0612.46
Asset Turnover Ratio0.382.251.541.1
PAT to CFO Conversion(x)0-3.71-0.93-0.42
Working Capital Days
Receivable Days193.1029.7033.9041.10
Inventory Days249.5042.706061.70
Payable Days358.6043.4063.6045.40

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Annapurna Swadisht Ltd FAQs

The current trading price of Annapurna Swadisht on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Annapurna Swadisht stood at ₹341.8 Cr

The latest P/E ratio of Annapurna Swadisht as of 31-Dec-1969 is 18.19.

The latest P/B ratio of Annapurna Swadisht as of 31-Dec-1969 is 1.15.

The 52-week high of Annapurna Swadisht is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Annapurna Swadisht is ₹374 ( Cr.) .

About Annapurna Swadisht Ltd

The company was originally formed as Partnership Firm in the name and style of “Annapurna Agro Industries” through partnership deed dated November 27, 2015. Subsequently the constitution of partnership firm was changed through partnership deed dated May 15, 2016, dated April 1, 2018, dated April 1, 2019 and dated December 1, 2020. Further, the Partnership Firm was converted into Private Limited Company “Annapurna Swadisht Private Limited” on February 11, 2022, under Part I (Chapter XXI) of the Companies Act, 2013 vide certificate of incorporation issued by Registrar of Companies, Central Registration Centre. Subsequently, the Company was converted into a public limited company pursuant to approval of the Shareholders at an Extraordinary General meeting held on June 28, 2022 and consequently, the name of the Company was changed to “Annapurna Swadisht Limited” and a Fresh Certificate of Incorporation consequent upon conversion from Private Company to Public Company was issued by Registrar of Companies, Kolkata on July 8, 2022.

Annapurna Swadisht is manufacturer of snacks and food products, namely, Fryums, cakes, candys, namkeen, chips and Gohona Bori. Its key raw materials include refined flour, palm oil, spices and laminates. The company use raw material of premium quality sourced from reputed local suppliers, which help it to ensure the quality of its products. It is a Bharat FMCG Company. The company has a unique price point of Rs 5 which makes it the dominant player in Rural Area. The company has a hub in Asansol with an constructed area of approximately 50,142 sq. ft. and at Manufacturing unit in Siliguri with an constructed area of approximately 35,000 sq. ft. It has generated employment to over 235 people.

The company’s products are marketed under its own brand names Jackpot, Chatpata Moon, Balloon, Finger, Rambo, Makeup Box, Dhamaka, Phoochka, Jungle Adventures, Ringa, Bachpan Ka Pyaar, Kurchure, Cream Filled Cake Vanilla, Cream Filled Cake Litchi, Cream Filled Cake Mix Fruit, Cream Filled Cake Orange, Cream Filled Cake Chocolate, Mixed Fruit Flavoured Cake, Chocolate Flavoured Sliced Cake, Pluss, Malai Pop, Imly Pop, Coconut Crunch, Kaju Candy, Coffico, Masala Teekha, Salted Chips, Paprika Spices, Tomatina Classic, American Cheese, Gram Gathiya, Gram Chana Jor, Crispy Diet Chidwa, Gram Bhawnagri Sev, Gram Badam Pokora And Gram Masala Muri. It maintains hygienic norms and use good quality raw materials for manufacturing of its products. With a client centric approach, the company strives hard for utmost contentment of the customers. The manufactured products are prepared completely under hygienic atmosphere by the professional makers. It has been certified by Food Safety and Standards Authority of India (FSSAI) for the quality management systems of the company in relation to its products.

Business area of the company

The company is one of the largest FMCG player in Eastern India and it is the fastest growing segment in Fryums, Cakes, Candies, Namkeen and Potato Chips.

You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×