Godrej Agrovet Ltd (GODREJAGRO) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 540743 | NSE: GODREJAGRO | Animal Feed | Small Cap

Godrej Agrovet Share Price

581 -6.35 -1.08%
as on 05-Dec'25 14:26

Godrej Agrovet Ltd (GODREJAGRO) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 540743 | NSE: GODREJAGRO | Animal Feed | Small Cap

DeciZen - make an informed investing decision on Godrej Agrovet

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Godrej Agrovet stock performance -

Key Ratios
mw4me loader
P/E Ratio (CD):
25.95
Market Cap:
11,296.4 Cr.
52-wk low:
560.4
52-wk high:
876.3

Is Godrej Agrovet Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Godrej Agrovet: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Godrej Agrovet Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 22.8%26.6%23.9%26.4%17.2%18.1%17.6%12.7%15.5%18.4%-
Value Creation
Index
0.71.00.81.00.30.30.3-0.10.20.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 4,2984,9115,1865,9186,9656,2688,3069,3749,5619,3839,737
Sales YoY Gr.-14.3%5.6%14.1%17.7%-10%32.5%12.9%2%-1.9%-
Adj EPS 9.211.811.31316.316.221.312.918.622.522.6
YoY Gr.-27.6%-4.1%14.9%25.7%-0.6%31.3%-39.1%43.9%20.8%-
BVPS (₹) 35.854.473.485.795.5106.6117.8121.3130.6123.594.1
Adj Net
Profit
170217216249313311408249358433435
Cash Flow from Ops. 159897354448240-10.4-120874678969-
Debt/CF from Ops. 6.50.71.20.92.7-94.8-131.51.91.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 9.1%6.1%4.2%-1.9%
Adj EPS 10.4%6.7%1.9%20.8%
BVPS14.8%5.3%1.6%-5.4%
Share Price - 2.2% 6.1% -24.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
24.324.517.916.317.91618.910.814.717.720.8
Op. Profit
Mgn %
7.798.67.7798.15.57.48.78.7
Net Profit
Mgn %
3.94.94.64.54.45.55.12.63.74.34.5
Debt to
Equity
1.60.70.30.20.40.50.70.60.50.50.1
Working Cap
Days
105111107105104122107101908948
Cash Conv.
Cycle
58666664647161534242-8

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Godrej Agrovet Ltd.

Standalone Consolidated
TTM EPS (₹) 30.2 22.6
TTM Sales (₹ Cr.) 7,404 9,737
BVPS (₹.) 141.1 94.1
Reserves (₹ Cr.) 2,521 1,618
P/BV 4.16 6.24
PE 19.47 25.95
From the Market
52 Week Low / High (₹) 560.40 / 876.30
All Time Low / High (₹) 265.05 / 877.85
Market Cap (₹ Cr.) 11,296
Equity (₹ Cr.) 192.3
Face Value (₹) 10
Industry PE 19.4

Management X-Ray of Godrej Agrovet:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Godrej Agrovet - Consolidated Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Godrej Agrovet

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales4,2984,9115,1865,9186,9656,2688,3069,3749,5619,383
Operating Expenses 3,9694,4734,7435,4626,4765,7047,6418,8558,8598,572
Manufacturing Costs178206241261374359445530549547
Material Costs3,1423,7913,9704,5745,3764,6086,3057,3897,2446,946
Employee Cost 168233276294354376439453539535
Other Costs 482244255333373360451482528544
Operating Profit 329438443456488564665519701811
Operating Profit Margin (%) 7.6%8.9%8.5%7.7%7.0%9.0%8.0%5.5%7.3%8.6%
Other Income 555932534740801114149
Interest 6186453442466399108133
Depreciation 62758698148154173185214226
Exceptional Items -6201288-100-17000
Profit Before Tax 254375372477349453542378473554
Tax 691021211284810612282113150
Profit After Tax 185273251349301348419295359403
PAT Margin (%) 4.3%5.6%4.8%5.9%4.3%5.5%5.0%3.2%3.8%4.3%
Adjusted EPS (₹)10.213.411.917.115.916.321.015.718.722.4
Dividend Payout Ratio (%)22%0%38%26%35%49%45%60%53%49%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 6631,0071,4101,6461,8342,0472,2632,3322,5102,375
Share Capital 93185192192192192192192192192
Reserves 5708221,2181,4541,6421,8552,0712,1402,3182,182
Minority Interest133254269401382410420406404222
Debt9396604033886189431,5011,2301,2611,237
Long Term Debt46211464431494755293456
Short Term Debt8926393893245767941,4541,176968782
Trade Payables7858418971,2401,289778695704628885
Others Liabilities 531446556555549602677771864787
Total Liabilities 3,0513,2083,5354,2304,6724,7795,5575,4445,6675,505

Fixed Assets

Gross Block1,6701,6101,7182,3892,6242,8913,1633,5023,9384,226
Accumulated Depreciation4461332213194455937569351,1311,315
Net Fixed Assets 1,2251,4771,4962,0702,1782,2982,4072,5682,8062,912
CWIP 12650190941531419020419264
Investments 95175195117129124160158177139
Inventories7457387638998879801,4291,3441,3831,259
Trade Receivables486522620735853823951574519572
Cash Equivalents 41623230515135305339
Others Assets 332182238287421362485565537521
Total Assets 3,0513,2083,5354,2304,6724,7795,5575,4445,6675,505

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 159897354448240-10-120874678969
PBT 254375372477349453542378473554
Adjustment 949111317208190200198282305
Changes in Working Capital -140512-4763-220-541-70939247257
Tax Paid -48-80-84-110-97-112-153-93-124-147
Cash Flow From Investing Activity -520-63-253-237-255-179-208-284-327-82
Capex -156-195-245-241-258-241-268-279-377-212
Net Investments -30487-5-5-0-1-177024
Others -5945-3836376-1249106
Cash Flow From Financing Activity 369-812-125-21736189311-594-328-901
Net Proceeds from Shares 403170000000
Net Proceeds from Borrowing -15-43-1110-17139-8234195159
Interest Paid -60-86-45-35-39-43-60-96-101-122
Dividend Paid -450-87-89-89-112-159-184-184-192
Others 486-683-299-102182205612-349-237-746
Net Cash Flow 922-24-621-0-17-523-13

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)30.6932.6920.7722.8617.2717.9119.4512.8614.8516.52
ROCE (%)22.7726.5623.8726.4317.2418.117.5912.7315.5118.36
Asset Turnover Ratio1.771.571.541.591.611.371.661.761.791.76
PAT to CFO Conversion(x)0.863.291.411.280.8-0.03-0.292.961.892.4
Working Capital Days
Receivable Days33374040404738292020
Inventory Days50555349455351525049
Payable Days32313230263634343433

Godrej Agrovet Ltd Stock News

Godrej Agrovet Ltd FAQs

The current trading price of Godrej Agrovet on 05-Dec-2025 14:26 is ₹581.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Godrej Agrovet stood at ₹11,296.4.
The latest P/E ratio of Godrej Agrovet as of 04-Dec-2025 is 19.47.
The latest P/B ratio of Godrej Agrovet as of 04-Dec-2025 is 4.16.
The 52-week high of Godrej Agrovet is ₹876.3 and the 52-week low is ₹560.4.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Godrej Agrovet is ₹7,404 ( Cr.) .

About Godrej Agrovet Ltd

The company was incorporated as Godrej Agrovet Private Limited on November 25, 1991 in the state of Gujarat as a private limited company under the Companies Act, 1956. The company became a deemed public limited company under Section 43A(1) of the Companies Act, 1956, and the word “private” was struck off from the name of the company with effect from April 27, 1992. Pursuant to the company passing a resolution under Section 21 of the Companies Act, 1956, the company was registered as a public limited company with effect from August 26, 1994. Subsequently, the Registrar of Companies, Gujarat issued a fresh certificate of incorporation dated February 19, 2002 consequent upon conversion, recording the change of the company’s name to ‘Godrej Agrovet Limited’.

The company is focused on improving productivity of farmers by innovating products and services that sustainably increase crop and livestock yields. It has made significant investments to enhance its R&D capabilities over the years . The company has two dedicated R&D centres for its crop protection business at Mumbai and Thane, which has enabled the company to launch new products. Its oil palm business has a dedicated R&D center at Andhra Pradesh, which is focused on improving the yield performance of oil palm crop and exploring new avenues of value creation from oil palm biomass.

Business area of the company

The company is a diversified, research and development focused agri-business company with operations across five business verticals i.e. animal feed, crop protection, oil palm, dairy, and poultry and processed foods.

Awards and Accreditations

  • 2013: The company has been recognized as one of the best 100 Companies in India for 2013 by Great Place to Work Institute India.
  • 2014: The company has been recognized as one of the best 100 Companies in India for 2014 by Great Place to Work Institute India.
  • 2015: The company has been recognized for Fairness in Performance Management System Category in 2015 by Great Place to Work Institute.
  • 2015: The company has been named as an Aon Best Employer in the Aon Best Employers - India 2015 Programme by Aon Hewitt.
  • 2015: The company was awarded ‘Highest Crude Palm Oil Producer in the Country’ at the GLOBOIL India, 2015.
  • 2017: The company has been named as an Aon Best Employer in the Aon Best Employers - India 2017 Programme by Aon Hewitt.
  • 2017: ACI Godrej received an award in the category of “QCC for Sustainable Development” in the 21st National Annual Quality Convention - 2017 organized by Bangladesh Society for Total Quality Management
  • 2018-19: The Company’s Oil Palm plant at Chintampalli was awarded ‘Energy Efficient Unit’ at the Confederation of Indian Industry’s (CII) National Awards for Excellence in Energy Management 2018.
  • 2018-19: The Company’s Subsidiary Astec LifeSciences Limited, Mahad Plant was awarded CII Environmental Best Practices Award 2018 in the category of Resource & Material Conservation.
  • 2019-20: Oil Palm manufacturing site located at Chintampalli, won two awards for their sustainability initiatives. The plant was awarded the ‘Excellent Energy Effi cient Unit - Silver rating’ at the SNEMA Award 2019 for the first time, the National Safety Award 2019 and the Bombay Chamber of Commerce Award for Sustainability.

Major events and milestones

  • 1991: The company was incorporated on November 25, 1991.
  • 1992: The company acquired the agrovet division of Godrej Soaps Limited.
  • 1997: The company acquired the oil palm business from Godrej Soaps Limited.
  • 1999: The company acquired poultry business from IPF Breeders Private Limited.
  • 2004: The company formed a joint venture company in Bangladesh namely, ACI Godrej Agrovet Private Limited.
  • 2005: The company acquired 26% stake in Polchem Hygiene Laboratories Private Limited.
  • 2005: The company acquired 26% stake in Creamline Dairy.
  • 2005: The company acquired shrimp feed business from Higashimaru Feeds (India) Limited.
  • 2012: V-Sciences made investment in the company by acquiring 19.99% of the Equity Share capital of the company.
  • 2015: The company acquired majority stake in Astec Lifesciences.
  • 2015: The company increased its stake from 26% to 52% in Creamline Dairy.
  • 2016: The company sold its 26% stake in Polchem Hygiene Laboratories Private Limited.
  • 2018-19: The company has acquired an additional 1.1 % of the Paidup Equity Share Capital of its Joint Venture GTFL, increasing its total shareholding in GTFL from 49.9% to 51.0%.
  • 2018-19: The company has acquired additional 2.16% of the Paid-up Equity Share Capital of GMPL, increasing its total shareholding in GMPL from 49.9% to 52.06%.
  • 2019-20: The company acquired additional 11.03% of Paid-up Equity Share Capital of Godrej Maxximilk
    Private Limited, increasing its Equity holding from 62.97% to 74.00%.
  • 2019-20: In the Crop Protection business, the company successfully launched an in-house cotton herbicide ‘Hitweed Maxx’ and an in-licensing herbicide ‘Hanabi’ thereby growing our product portfolio.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×