MoneyWorks4Me

Hoac Foods India Ltd (HOACFOODS)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: HOACFOODS Consumer Food | Small Cap | Hoac Foods India Share Price

BSE Share Price
Not Listed

Hoac Foods India Ltd (HOACFOODS)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: HOACFOODS Consumer Food | Small Cap | Hoac Foods India Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹373 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹10.2
TTM Sales
₹50.1 Cr.
Book Value per Share
₹32.2
P/E Ratio
84.58
Higher than its 5-year historical median
Industry PE
51.8
Price to Book (P/B)
26.68
Higher than its 5-year historical median
Price to Sales (P/S)
7.44
Higher than its 5-year historical median
EV/EBITDA
51.13
Higher than its 5-year historical median
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
21.82%
Return on Capital Employed (ROCE)
25.15%
Return on Assets (ROA)
12.28%
Outperforms industry median
Operating Profit Margin
15.6%
Net Profit Margin
9.4%
Gross Profit Margin
14.2%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
69.1%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
62.08%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹10 Cr.
Equity
₹4.3 Cr.
Face Value
₹10
All Time Low / High
₹0.00 / 0.00

Hoac Foods India stock performance

Key Ratios
mw4me loader

Check Before You Invest

Valuation

Overvalued

Price Trend

Strong
Q.1 Is Hoac Foods India Ltd a good quality company?
Hoac Foods India Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Hoac Foods India Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Hoac Foods India Ltd vs industry peers?
Hoac Foods India Ltd revenue CAGR is %, compared to the industry median CAGR of 0.00%, indicating stable growth and maintaining its market share.
Q.1 Promoter shareholding and pledge status of Hoac Foods India Ltd?
Promoters hold 62.08% of the Hoac Foods India Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Hoac Foods India Ltd over the last decade?
Over the last 1 year(s), the stock has delivered a CAGR of 264.9% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Hoac Foods India Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation ⓘ

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % ⓘ25%28.5%37.4%37.8%37.3%-
Value Creation
Index ⓘ
0.81.01.71.71.7-

Growth Parameters ⓘ

Sales ⓘ7.410.912.115.626.449
Sales YoY Gr.-46.5%11.3%29.2%69.1%-
Adj EPS ⓘ1.51.52.73.86.510.1
YoY Gr.--2%85.1%39.1%70.9%-
BVPS (₹) ⓘ3.85.38.112.529.731.8
Adj Net
Profit ⓘ
0.10.30.512.54
Cash Flow from Ops. ⓘ-0.30-0.5-0.3-1.2-
Debt/CF from Ops. ⓘ-4.966.7-3.8-7.8-3.8-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘNANA34.5%69.1%
Adj EPS ⓘNANA63.9%70.9%
BVPSⓘNANA77.3%137.9%
Share Price - - - 264.9%

Key Financial Parameters ⓘ

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity % ⓘ
39.841.940.942.333.933
Op. Profit
Mgn % ⓘ
5.35.29.711.815.714.7
Net Profit
Mgn % ⓘ
1.72.54.26.69.59
Debt to
Equity ⓘ
41.51.30.70.4-
Working Cap
Days ⓘ
063981241360
Cash Conv.
Cycle ⓘ
0274870850

Valuation of Hoac Foods India - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'25
Sales26
Operating Expenses ⓘ + 22
Manufacturing Costs1
Material Costs18
Employee Cost 2
Other Costs ⓘ 2
Operating Profit ⓘ 4
Operating Profit Margin (%) 15.6%
Other Income ⓘ + 0
Exceptional Items ⓘ 0
Interest ⓘ 1
Depreciation ⓘ 0
Profit Before Tax ⓘ 3
Tax ⓘ 1
Profit After Tax 2
PAT Margin (%) 9.4%
Adjusted EPS (₹)6.5
Dividend Payout Ratio (%)0%
PARTICULARSMar'25

Equity and Liabilities

Shareholders Fund + 11
Share Capital ⓘ 3.84
Reserves ⓘ 8
Debt +4
Long Term Debt1
Short Term Debt4
Minority Interest0
Trade Payables3
Others Liabilities ⓘ 2
Total Liabilities ⓘ 20

Fixed Assets

Net Fixed Assets ⓘ +4
Gross Block5
Accumulated Depreciation1
CWIP ⓘ 0
Investments ⓘ 0
Inventories4
Trade Receivables8
Cash Equivalents 3
Others Assets ⓘ 1
Total Assets ⓘ 20
PARTICULARSMar'25
Cash Flow From Operating Activity ⓘ + -1
PBT ⓘ 3
Adjustment ⓘ 1
Changes in Working Capital ⓘ -5
Tax Paid ⓘ -1
Cash Flow From Investing Activity ⓘ + -3
Capex -3
Net Investments -0
Others ⓘ 0
Cash Flow From Financing Activity ⓘ + 7
Net Proceeds from Shares ⓘ 6
Net Proceeds from Borrowing ⓘ -0
Interest Paid ⓘ -0
Dividend Paid ⓘ 0
Others ⓘ 2
Net Cash Flow ⓘ 3
PARTICULARSMar'25
Ratios
ROE (%)21.82
ROCE (%)25.15
Asset Turnover Ratio1.31
PAT to CFO Conversion(x)-0.5
Working Capital Days
Receivable Days116.50
Inventory Days53.40
Payable Days66.50

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Hoac Foods India Ltd FAQs

The current trading price of Hoac Foods India on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Hoac Foods India stood at ₹372.7 Cr

The latest P/E ratio of Hoac Foods India as of 31-Dec-1969 is 84.72.

The latest P/B ratio of Hoac Foods India as of 31-Dec-1969 is 26.99.

The 52-week high of Hoac Foods India is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Hoac Foods India is ₹48.75 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Hoac Foods India Ltd is a below average quality company.

The key valuation ratios of Hoac Foods India Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Hoac Foods India Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

About Hoac Foods India Ltd

HOAC Foods India Limited was originally incorporated with the name as ‘Hoac MP Atta Spices Manufacture Private Limited’ a private limited company on March 12, 2018 under the Companies Act, 2013, at its registered office situated at D-498, 1st Floor Palam Extension Sector-7 Dwarka, Raj Nagar - II, South West Delhi, New Delhi, Delhi, India, with Registrar of Companies. Subsequently, the company name was changed to ‘Hoac Foods India Private Limited’ dated November 03, 2021. Subsequently, the Company was converted into a public limited company pursuant to a resolution passed by its Shareholders at an Extraordinary general meeting held on October 13, 2023 and consequently the name of the Company was changed to ‘Hoac Foods India Limited’ and a fresh certificate of incorporation dated October 30, 2023 was issued by the Registrar of Companies, Delhi at New Delhi.

The company is engaged in the manufacturing of flour (chakki atta), herbs & spices, unpolished pulses, grains, and yellow mustard oil in its product range and markets & sells it in and around Delhi-NCR under the brand name ‘HARIOM’ through its Exclusive Brand Outlets. It handpick its raw materials from various parts of the country and process its products with utmost care without using artificial preservatives or chemicals, thereby creating a product portfolio of organic spices and flour, which carry the freshness and goodness of each ingredient. Its model has helped the company penetrate the niche segment of its market and establish a customer base in and around Delhi-NCR. Since its inception, its objective has been to produce high-quality natural spices and food products without artificial preservatives or synthetic substances. To achieve this, it has developed a business model in which it manufactures and packages its products in quantities that can sustain a customer until the shelf life of the product, reducing waste and providing a diverse range of products with freshness and goodness.

It also relies on D2C platform through ist in-house built Mobile Application both on Google Play Store and Apple’s App Store and Company website which is available for sale of its products. It has implemented a franchisee management system that helps the company coordinate with its franchise owners, store managers and provides the visibility on its inventory levels and franchisee and store sales, enabling the company to optimize its distribution network and reduce the time between the food product manufactured in its facility to consumer’s kitchen which is around within same day to maximum 1 day. This strong approach towards good supply-chain management across different business processes enables it to preserve the freshness, taste and nutritional value of its products.

Business area of the company

The company engaged in the manufacturing of flour (chakki atta), herbs & spices, unpolished pulses, grains, and yellow mustard oil in its product range and markets & sells it in and around Delhi-NCR under the brand name ‘HARIOM’.

Products of the company

  • Spices 
  • Hariom Atta
  • Mustard oil
  • Pulses

History and milestones

  • 2018-19: The Company incorporated and started its business of manufacturing, trading and processing of Cooking powder, Organic flour, cooking spices, Rice, wheat, wheat’s flour and set up mills. 
  • 2020-21: The Company has opened new office in Delhi. 
  • 2021-22: The Company has opened new factory in Haryana. 
  • 2023-24: The Company has opened 1 new franchises outlet in Gurugram, Haryana.

You have 48 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now