Integrated Industries Ltd (531889) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 531889 | NSE: | Consumer Food | Small Cap

Integrated Tech Share Price

29.80 1.41 4.97%
as on 05-Dec'25 12:17

Integrated Industries Ltd (531889) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 531889 | NSE: | Consumer Food | Small Cap

DeciZen - make an informed investing decision on Integrated Tech

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Integrated Industries stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
153.73
Market Cap:
661 Cr.
52-wk low:
17
52-wk high:
38.2

Is Integrated Industries Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Integrated Tech: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Integrated Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -3.2%-8%-1.6%-0.1%-2.4%-2.9%0.1%168%2.7%1.9%-
Value Creation
Index
-1.2-1.6NANANANANA11.0-0.8-0.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 00000005.156.266.330
Sales YoY Gr.-NANANANANANANA992.6%18.1%-
Adj EPS -0-0-0.1-0-0-0-00.10.10.10.2
YoY Gr.-NANANANANANANA-64.3%80%-
BVPS (₹) 0.10.1-0-0.1-0.1-0.1-0.10.15.77.17.2
Adj Net
Profit
-0.1-0.1-0.9-0.2-0.1-0.1-0.11.412.14
Cash Flow from Ops. -0.1-0.1-0.1-0.1-0.1-0.1-0.15-45.945.8-
Debt/CF from Ops. -43.8-66-53-70.4-44-61.9-35.40.2-00-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA18.1%
Adj EPS NANANA80%
BVPS60.5%NANA23.2%
Share Price 75.1% 259% 430.2% -17.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-12-7.2-39255.817.622.520.5-1886.31.51.42.5
Op. Profit
Mgn %
000000097.10.72.23
Net Profit
Mgn %
000000026.51.73.113.9
Debt to
Equity
4.86.6-20.3-11.6-9.8-7.9-6.61.8000
Working Cap
Days
00000003929656490
Cash Conv.
Cycle
0000000-3011423

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Integrated Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 0.2 3.2
TTM Sales (₹ Cr.) 30.1 975
BVPS (₹.) 7.2 13.1
Reserves (₹ Cr.) 144 283
P/BV 3.95 2.16
PE 153.73 8.80
From the Market
52 Week Low / High (₹) 17.00 / 38.16
All Time Low / High (₹) 0.01 / 44.94
Market Cap (₹ Cr.) 661
Equity (₹ Cr.) 23.3
Face Value (₹) 1
Industry PE 59.8

Management X-Ray of Integrated Tech:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Integrated Tech - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Integrated Tech

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales000000055666
Operating Expenses 000000005665
Manufacturing Costs0000000000
Material Costs000000005364
Employee Cost 0000000000
Other Costs 0000000031
Operating Profit -0-0-0-0-0-0-0501
Operating Profit Margin (%) -------97.1%0.4%2.2%
Other Income 0000000012
Interest 0000000000
Depreciation 0000000000
Exceptional Items 0000000000
Profit Before Tax -0-0-0-0-0-0-0513
Tax -0-010-000401
Profit After Tax -0-0-1-0-0-0-0112
PAT Margin (%) -------26.5%1.6%3.2%
Adjusted EPS (₹)-0.0-0.0-0.1-0.0-0.0-0.0-0.00.10.10.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 11-0-0-0-1-11110165
Share Capital 555555551023
Reserves -4-4-5-5-5-5-6-4100141
Minority Interest0000000000
Debt5555555101
Long Term Debt5555555101
Short Term Debt0000000000
Trade Payables000000004239
Others Liabilities -5-5-4-4-4-4-4-1161
Total Liabilities 10000001168205

Fixed Assets

Gross Block17000000012
Accumulated Depreciation17000000000
Net Fixed Assets 0000000012
CWIP 0000000000
Investments 000000007779
Inventories0000000000
Trade Receivables000000004544
Cash Equivalents 0000000019
Others Assets 000000014571
Total Assets 10000001168205

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -0-0-0-0-0-0-05-4646
PBT -0-0-0-0-0-0-0513
Adjustment 0000000000
Changes in Working Capital -00-0-0-00-00-4843
Tax Paid 000000000-0
Cash Flow From Investing Activity 0000000-1-77-74
Capex 00000000-1-1
Net Investments 0000000000
Others 0000000-1-75-73
Cash Flow From Financing Activity 0-000000-412337
Net Proceeds from Shares 0000000012536
Net Proceeds from Borrowing 0000000-400
Interest Paid 00000000-0-0
Dividend Paid 0000000000
Others 0-0000000-11
Net Cash Flow 00-00-00-0019

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-12.54-34.13N/AN/AN/AN/AN/A01.591.52
ROCE (%)-3.17-8.02N/AN/AN/AN/AN/A167.982.671.94
Asset Turnover Ratio00000009.350.660.35
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/A5-4623
Working Capital Days
Receivable Days00000000291244
Inventory Days0000000000
Payable Days00000000290232

Integrated Industries Ltd Stock News

Integrated Industries Ltd FAQs

The current trading price of Integrated Tech on 05-Dec-2025 12:17 is ₹29.80.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Integrated Tech stood at ₹661.0.
The latest P/E ratio of Integrated Tech as of 04-Dec-2025 is 153.7.
The latest P/B ratio of Integrated Tech as of 04-Dec-2025 is 3.95.
The 52-week high of Integrated Tech is ₹38.16 and the 52-week low is ₹17.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Integrated Tech is ₹30.12 ( Cr.) .

About Integrated Industries Ltd

Integrated Industries Limited (ITL) (Formerly Known as Integrated Technologies Limited) was incorporated in 1995 and is engaged in the business of organic & inorganic food products, bakery products and other processed food items. The company has successfully acquired a running biscuit manufacturing plant with a capacity of 3400 metric tons per annum at Neemrana, Rajasthan in its 100% wholly owned subsidiary Nurture Well Food Private Limited.

Nurture Well Food Private Limited manufactures biscuits & Cookies Under the Brand Name Richlite, Funtreat and Canberra at the State-of-the-art Production Facilities in Neemrana Rajasthan. Richlite Biscuits and Cookies are available at all major retail outlets in neighborhoods across North India. The distribution network of Richfield is supported by large number of super stockiest and distributors who share the brand’s ethos and are brand ambassadors for Richlite.

The company has a strong network of over 150 business partner through them it distributes its product in the complete North Indian marker covering J&K, Himachal, Punjab, Rajasthan, Uttrakhand, Delhi NCR and Uttar Pradesh. Along with domestic market, the company’s product has extremely good acceptability in overseas market such as UAE, Somalia, Tanzania, Kuwait, Afghanistan, Congo, Kenya, Rwanda & Seychelles.

Business area of the company

The company is engaged in the business of organic & inorganic foods, bakery products and other processed food items.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×