SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

KMG Milk Food Ltd (519415)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 519415 NSE: Consumer Food | Small Cap | KMG Milk Food Share Price

₹50 0.00 (0.00%)

As on 29-May'26 16:59

KMG Milk Food Ltd (519415)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 519415 NSE: Consumer Food | Small Cap | KMG Milk Food Share Price

₹50 0.00 (0.00%)

As on 29-May'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹27 Cr.
Current Price
₹50
52-Week Low / High
₹39 / 50
TTM EPS
₹0.1
TTM Sales
₹4.7 Cr.
Book Value per Share
₹-2
P/E Ratio
828.84
Higher than its 5-year historical median
Industry PE
55.5
Price to Book (P/B)
-25.36
Lower than its 5-year historical median
Price to Sales (P/S)
5.66
Higher than its 5-year historical median
EV/EBITDA
41.91
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Underperforms industry median
Return on Capital Employed (ROCE)
7.01%
Underperforms industry median
Return on Assets (ROA)
-4.41%
Operating Profit Margin
-6.3%
Net Profit Margin
-6.74%
Gross Profit Margin
-4.7%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
247.18%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-518.18%
Asset Quality
Promoter Holding
56.77%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-6 Cr.
Equity
₹5.3 Cr.
Face Value
₹10
All Time Low / High
₹0.20 / 50.49

KMG Milk Food stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is KMG Milk Food Ltd a good quality company?
KMG Milk Food Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does KMG Milk Food Ltd performance compare with that of its Peers?
Q.1 Revenue growth of KMG Milk Food Ltd vs industry peers?
KMG Milk Food Ltd revenue CAGR is 104.35%, compared to the industry median CAGR of 7.03%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of KMG Milk Food Ltd?
Promoters hold 56.77% of the KMG Milk Food Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of KMG Milk Food Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 8.4% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
KMG Milk Food Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 17.4%30.7%-60.5%-80.1%-66.6%6.1%-4%10.2%4.2%7%-
Value Creation
Index
0.21.2-5.3-6.7NA-0.6NA-0.3-0.7NA-

Growth Parameters

Sales 4.82.50.50.80.27.58.313.326.85
Sales YoY Gr.--47.9%-80.2%64%-76.8%3,826.3%11.3%60.1%-85.3%247.2%-
Adj EPS 0.71.6-3-2.7-2.30.4-0.30.50.2-0.90.1
YoY Gr.-120.8%-289.9%NANANA-168.4%NA-56.9%-490.9%-
BVPS (₹) 4.462.90.3-2-1.6-1.9-1.4-1.2-2-2
Adj Net
Profit
0.40.8-1.6-1.4-1.20.2-0.10.30.1-0.50
Cash Flow from Ops. 1.40.4-1.3-1.1-1.21.6-1.1-1-0.8-1.3-
Debt/CF from Ops. 00-0.2-1.2-2.21.6-2.5-3.3-7.5-5.6-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 3.8%104.4%-6.6%247.2%
Adj EPS -202%NANA-490.9%
BVPS-191.9%NANANA
Share Price 9.3% 25.1% 15.4% 28.1%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
17.930.7-68.1-166.8260.7-20.714.5-30.9-16.753.3-3
Op. Profit
Mgn %
20.341.9-225.7-132-459.6-8.8-00.6-31.2-6.3-3.2
Net Profit
Mgn %
7.933.5-323.5-172.5-623.92.7-1.725.9-6.70.7
Debt to
Equity
000.29.9-2.4-2.8-2.8-4.3-9.8-6.5-
Working Cap
Days
481036814801,8931252051531,178359135
Cash Conv.
Cycle
-17-6014317470271131100749222124

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales4.842.520.500.820.197.468.3013.291.956.77
Operating Expenses + 3.861.461.621.901.098.128.3013.212.567.20
Manufacturing Costs2.350.630.300.260.261.040.800.400.010.04
Material Costs00.010.260.840.196.175.0311.261.526.15
Employee Cost 0.910.380.430.450.440.720.910.760.780.85
Other Costs 0.600.450.620.360.210.201.570.800.250.15
Operating Profit 0.981.05-1.12-1.08-0.89-0.66-00.08-0.61-0.43
Operating Profit Margin (%) 20.3%41.9%-225.0%-132.0%-459.0%-8.8%-0.0%0.6%-31.3%-6.3%
Other Income + 00.070.050.020.130.940.110.290.930.96
Exceptional Items 0000000000
Interest 000.010.130.19000.010.080.85
Depreciation 0.610.280.440.300.250.190.180.160.160.13
Profit Before Tax 0.370.84-1.52-1.49-1.200.09-0.070.210.08-0.45
Tax -0.0100.08-0.080.01-0.110.07-0.06-0.030
Profit After Tax 0.380.84-1.60-1.42-1.210.20-0.140.270.11-0.46
PAT Margin (%) 7.9%33.5%-323.0%-172.0%-623.0%2.7%-1.7%2.0%5.8%-6.7%
Adjusted EPS (₹)0.71.6-3.0-2.7-2.30.4-0.30.50.2-0.9
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of KMG Milk Food - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 2.323.161.560.14-1.07-0.87-1.01-0.74-0.63-1.08
Share Capital 5.305.305.305.305.305.305.305.305.305.30
Reserves -2.99-2.15-3.75-5.16-6.38-6.18-6.31-6.04-5.93-6.39
Debt +000.301.402.562.452.813.146.137.01
Long Term Debt000002.452.813.146.137.01
Short Term Debt000.301.402.5600000
Minority Interest0000000000
Trade Payables0.350.110.160.070.080.360.320.760.560.72
Others Liabilities 2.191.821.952.061.735.365.245.084.703.33
Total Liabilities 4.865.093.973.663.297.307.378.2310.759.97

Fixed Assets

Net Fixed Assets +2.943.262.862.572.342.192.072.031.891.77
Gross Block12.9913.5913.6313.6413.6513.6913.7513.8713.8813.89
Accumulated Depreciation10.0510.3310.7711.0711.3111.5111.6811.8311.9912.12
CWIP 0000000000
Investments 0000000000
Inventories000.200.180.051.872.673.592.770.79
Trade Receivables00.050.220.280.281.031.120.972.204.14
Cash Equivalents 1.271.050.0300.010.950.160.202.291.43
Others Assets 0.650.730.650.620.621.261.351.421.601.84
Total Assets 4.865.093.973.663.297.307.378.2310.759.97

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 1.370.38-1.30-1.13-1.161.57-1.11-0.95-0.82-1.25
PBT 0.270.84-1.52-1.49-1.200.09-0.070.210.08-0.45
Adjustment 0.610.280.420.280.230.170.140.130.240.61
Changes in Working Capital 0.48-0.74-0.20.08-0.191.3-1.18-1.28-1.14-1.41
Tax Paid 0000000000
Cash Flow From Investing Activity + -1.04-0.60-0.020.010.01-0.02-0.040.67-0.02-0.01
Capex -1-0.60-0.04-0.01-0.01-0.04-0.06-0.12-0.02-0.01
Net Investments 000000-0.020.7600
Others -0.0400.020.020.020.030.040.0300
Cash Flow From Financing Activity + 000.301.101.16-0.610.360.322.920.40
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 00000-0.1000.332.990.88
Interest Paid 00000-0-0-0.01-0.08-0.48
Dividend Paid 0000000000
Others 000.301.101.16-0.500.36-00.01-0
Net Cash Flow 0.33-0.22-1.02-0.0300.94-0.790.052.09-0.86

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)17.8630.73-67.98-166.82N/AN/AN/AN/AN/AN/A
ROCE (%)17.3930.73-60.5-80.14N/AN/AN/AN/AN/AN/A
Asset Turnover Ratio1.080.510.110.220.061.411.131.70.20.65
PAT to CFO Conversion(x)3.610.45N/AN/AN/A7.85N/A-3.52-7.45N/A
Working Capital Days
Receivable Days06.8099.50111.60520.103247.2028.70297.70170.70
Inventory Days00147.7083.80207.7046.9099.9086597.1096
Payable Days00190.6049.50143.401324.5017.40158.3037.80

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

KMG Milk Food Ltd FAQs

The current trading price of KMG Milk Food on 29-May-2026 16:59 is ₹50.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-May-2026 the market cap of KMG Milk Food stood at ₹26.52 Cr

The latest P/E ratio of KMG Milk Food as of 28-May-2026 is 828.8.

The latest P/B ratio of KMG Milk Food as of 28-May-2026 is -25.36.

The 52-week high of KMG Milk Food is ₹50.49 and the 52-week low is ₹39.02.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of KMG Milk Food is ₹4.69 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that KMG Milk Food Ltd is a below average quality company.

The key valuation ratios of KMG Milk Food Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of KMG Milk Food Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About KMG Milk Food Ltd

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×