KN Agri Resources Ltd (KNAGRI) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: KNAGRI | Consumer Food | Small Cap

BSE Share Price
Not Listed

KN Agri Resources Ltd (KNAGRI) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: KNAGRI | Consumer Food | Small Cap

DeciZen - make an informed investing decision on KN Agri Resources

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

KN Agri Resources stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
13.36
Market Cap:
493 Cr.
52-wk low:
0
52-wk high:
0

Is KN Agri Resources Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of KN Agri Resources: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
KN Agri Resources Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 8.2%10.3%15.9%21.1%15.5%24.6%29.2%15.6%12.9%14.7%-
Value Creation
Index
-0.4-0.30.10.50.10.81.10.1-0.10.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 5858188821,2858501,2991,8812,2361,7001,7251,725
Sales YoY Gr.-39.9%7.7%45.8%-33.9%52.8%44.8%18.9%-24%1.5%-
Adj EPS 1.53.6710.36.713.918.911.712.514.714.8
YoY Gr.-147.6%92%47.2%-35.4%109.2%35.7%-37.8%6.1%18.4%-
BVPS (₹) 00065.372.585.9101.9113.8126.5141.5141.5
Adj Net
Profit
2.76.712.91912.325.647.229.431.136.937
Cash Flow from Ops. 96.27.514.27.813.6-6.2-6.321.5-9.5-
Debt/CF from Ops. 10.56.6142.81.41.7-2.6-12.55.1-5.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 12.8%15.2%-2.9%1.5%
Adj EPS 29.2%17.3%-7.9%18.4%
BVPSNA14.3%11.6%11.9%
Share Price - - 9.9% -31.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
3.58.11417.39.717.622.910.910.41110.4
Op. Profit
Mgn %
2.323.22.82.83.23.52.32.83.5NAN
Net Profit
Mgn %
0.50.81.51.51.422.51.31.82.12.1
Debt to
Equity
1.20.51.10.30.10.10.10.30.40.1-
Working Cap
Days
634956455235344273790
Cash Conv.
Cycle
534343344126273664660

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - KN Agri Resources Ltd.

Standalone Consolidated
TTM EPS (₹) 14.8 15.1
TTM Sales (₹ Cr.) 1,725 1,725
BVPS (₹.) 141.5 140.6
Reserves (₹ Cr.) 329 326
P/BV 1.39 1.40
PE 13.36 13.03
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 493
Equity (₹ Cr.) 25
Face Value (₹) 10
Industry PE 59.8

Management X-Ray of KN Agri Resources:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of KN Agri Resources - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of KN Agri Resources

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales5858188821,2858501,2991,8812,2361,7001,725
Operating Expenses 5728028531,2508261,2571,8152,1851,6521,664
Manufacturing Costs27333449323740435269
Material Costs5247237541,1297571,1681,7242,0771,5391,543
Employee Cost 44457710101111
Other Costs 17426067314541545141
Operating Profit 13172935244266524861
Operating Profit Margin (%) 2.3%2.0%3.2%2.7%2.8%3.2%3.5%2.3%2.8%3.5%
Other Income 2327424264
Interest 96776529911
Depreciation 4444444443
Exceptional Items 0000000000
Profit Before Tax 391931183564404250
Tax 036105917111113
Profit After Tax 371321132647293137
PAT Margin (%) 0.5%0.8%1.5%1.7%1.6%2.0%2.5%1.3%1.8%2.1%
Adjusted EPS (₹)1.53.67.111.77.214.018.911.812.514.8
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 798699120133158255284316354
Share Capital 111111825252525
Reserves 788497119132140230259291329
Minority Interest0000000000
Debt9541105401122167911051
Long Term Debt6430100000
Short Term Debt8937102401122167911051
Trade Payables311271511192
Others Liabilities 71014179711182136
Total Liabilities 184137229185155192293383456443

Fixed Assets

Gross Block91929498100100100105106107
Accumulated Depreciation45495357616569737780
Net Fixed Assets 45424141393531322927
CWIP 1000000001
Investments 44444222222429
Inventories10458117448073172154229245
Trade Receivables141828714351311910752
Cash Equivalents 33258103418339
Others Assets 12123720213820383480
Total Assets 184137229185155192293383456443

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 96814814-6-622-9
PBT 391931183564404250
Adjustment 11910977312811
Changes in Working Capital -3-9-22-14-12-19-59-43-18-59
Tax Paid -1-30-11-5-9-14-15-11-11
Cash Flow From Investing Activity 12-1-1-0-1-16-13-3
Capex -100-4-20-0-5-1-2
Net Investments 000000-190-2-4
Others 22-122-23453
Cash Flow From Financing Activity -11-8-7-10-5-1048-9-9-11
Net Proceeds from Shares 00000049000
Net Proceeds from Borrowing 00000-00-0-00
Interest Paid -9-6-7-7-5-5-2-9-9-11
Dividend Paid 0000000000
Others -2-2-0-30-5-0-000
Net Cash Flow -10-133225-1715-24

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)3.58.1514.1219.6210.4617.7222.8510.8910.4111.02
ROCE (%)8.1910.3215.921.0715.524.5729.1815.5612.914.68
Asset Turnover Ratio3.745.14.816.215.017.487.756.624.053.84
PAT to CFO Conversion(x)30.860.620.670.620.54-0.13-0.210.71-0.24
Working Capital Days
Receivable Days979141655112417
Inventory Days46363623272124274150
Payable Days3133212111

KN Agri Resources Ltd Stock News

KN Agri Resources Ltd FAQs

The current trading price of KN Agri Resources on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of KN Agri Resources stood at ₹493.0.
The latest P/E ratio of KN Agri Resources as of 31-Dec-1969 is 13.36.
The latest P/B ratio of KN Agri Resources as of 31-Dec-1969 is 1.39.
The 52-week high of KN Agri Resources is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of KN Agri Resources is ₹1,725 ( Cr.) .

About KN Agri Resources Ltd

Incorporated in 1987, KN Agri Resources is an agro-based company, involved primarily in the business of (a) solvent extraction & oil refining and (b) trading of various agro-commodities. Its wide range of processed and manufactured products includes soya de-oiled cake (soya meal), Hipro Soya Meal, soya refined oil, soya crude oil, degummed oil, soya lecithin, acid oil, soya husk, cotton seed oil, refined rapeseed oil and rapeseed de-oiled cake. Under the agro-commodities business, it trades in various agro commodities such as maize, gram, pulses, sugar, soyabean, wheat etc.

The company has three strategically located plants in the state of Madhya Pradesh comprising of three solvent extraction plants, two oil refineries and one flour mill. The location of its plants gives it the competitive edge over other players in terms of procurement and availability of major raw material (i.e. soyabean seeds). The company’s two manufacturing units, namely, Khandwa Oils - Unit I and Unit II situated in Khandwa, M.P., are spread in the wide area of around 20 acres, while its another unit located in Kheda, Itarsi, M.P. is spread around an area of 10 acres. All its units have a well-equipped laboratory, modern technology and testing equipments with supporting environment and facilities, to ensure that the products conforms with the pre-determined food standards.

Business area of the company

The company is into production of edible oils, animal feed ingredients, soy value added products and supply chain of agri commodities. Its wide range of processed and manufactured products includes soya de-oiled cake (soya meal), Hipro Soya Meal, soya refined oil, soya crude oil, degummed oil, soya lecithin, acid oil, soya husk, cotton seed oil, refined rapeseed oil, rapeseed de-oiled cake, soya grids, soya flakes, and soya flour. It supply chain business deals in commodities such as maize, gram, pulses, sugar, soyabean, wheat etc.

Key events:

  • 1987: Incorporation of Company as 'Itarsi Oils & Flours Private Limited' under the Companies Act, 1956.
  • 1988: Commencement of 1st Manufacturing Unit at Itarsi, Madhya Pradesh.
  • 1990: Conversion of the Company from Private Limited to Public Limited.
  • 1993-94: Commencement of 2nd Manufacturing Unit at Khandwa, Madhya Pradesh.
  • 2004: Commissioning of I Wind Power Project of 1.25 MW at Nagda Hill, Dewas (Madhya Pradesh).
  • 2006: Commissioning of II Wind Power Project of 600 Kw at Sangli, Maharashtra and III Wind Power Project of 1.25 MW at Nandurbar, Maharashtra.
  • 2007-08: Commencement of 3rd Manufacturing Unit at Khandwa, Madhya Pradesh.
  • 2009-10: Crossed Revenue of Rs 500 crore.
  • 2011: Commissioning of IV Wind Power Project of 1.5 MW at Jaisalmer, Rajasthan.
  • 2012: Acquired 45.00% stake in Raipur Mega Food Park Private Limited through allotment of equity shares pursuant to which it became our Associate Company.
  • 2014: Conversion of the Company from Public Limited to Private Limited.
  • 2018-19: Crossed Revenue of Rs 1000 crore.
  • 2021: Change in the name of the Company from Itarsi Oils & Flours to KN Agri Resources.
  • 2021: Conversion of the Company from Private Limited to Public Limited.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×