Kothari Fermentation & Biochem Ltd (507474) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 507474 | NSE: | Consumer Food | Small Cap

Kothari Fermentn&Bio Share Price

45 -0.50 -1.10%
as on 05-Dec'25 12:07

Kothari Fermentation & Biochem Ltd (507474) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 507474 | NSE: | Consumer Food | Small Cap

DeciZen - make an informed investing decision on Kothari Fermentn&Bio

Based on:

M-Cap below 100cr DeciZen not available

Kothari Fermentation & Biochem stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
68.3 Cr.
52-wk low:
40
52-wk high:
87.5

Is Kothari Fermentation & Biochem Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Kothari Fermentn&Bio: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Kothari Fermentation & Biochem Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 9.8%12.9%16.4%22.4%16.4%9.9%4.4%3%-0.4%5.5%-
Value Creation
Index
-0.3-0.10.20.60.2-0.3-0.7-0.8-1.0-0.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 77.279.187.796.296.795.697110109114110
Sales YoY Gr.-2.5%10.9%9.7%0.6%-1.2%1.6%13.7%-1.3%4.9%-
Adj EPS 1.32.23.65.83.73.20.20.1-3.30.6-1.8
YoY Gr.-66.7%65.6%63.2%-35.6%-14.4%-93.8%-35%-2615.4%NA-
BVPS (₹) 20.522.626.2323740.240.440.637.337.734.9
Adj Net
Profit
1.93.25.38.75.64.80.30.2-4.90.8-3
Cash Flow from Ops. 9.49.810.711.8715.19.56.18.610.7-
Debt/CF from Ops. 1.81.91.524.92.64.87.45.44.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 4.5%3.4%5.6%4.9%
Adj EPS -8.9%-31.6%41%NA
BVPS7%0.4%-2.3%1.2%
Share Price 9% -0.8% -6.9% -47.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
6.51014.62010.88.30.50.3-8.41.5-5
Op. Profit
Mgn %
7.811.213.618.5151510.584.710.48
Net Profit
Mgn %
2.54.16.19.15.850.30.2-4.50.7-2.5
Debt to
Equity
0.50.50.40.50.60.70.80.70.80.80.5
Working Cap
Days
777161628910511111512511655
Cash Conv.
Cycle
353629325366585264673

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Kothari Fermentation & Biochem Ltd.

Standalone Consolidated
TTM EPS (₹) -1.8 -
TTM Sales (₹ Cr.) 110 -
BVPS (₹.) 34.9 -
Reserves (₹ Cr.) 37 -
P/BV 1.30 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 40.00 / 87.50
All Time Low / High (₹) 0.25 / 133.40
Market Cap (₹ Cr.) 68.3
Equity (₹ Cr.) 15
Face Value (₹) 10
Industry PE 59.8

Management X-Ray of Kothari Fermentn&Bio:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Kothari Fermentn&Bio - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Kothari Fermentn&Bio

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales77.1879.0987.6996.2096.7495.5597.03110.27108.88114.23
Operating Expenses 71.1970.2175.8178.4582.2481.2286.83101.45103.73102.36
Manufacturing Costs25.0823.4026.2634.4232.6133.4927.3628.0131.6934.03
Material Costs35.1835.2836.6928.5532.4430.5040.0856.5454.0848.57
Employee Cost 4.975.346.097.248.058.799.6310.3810.7011.34
Other Costs 5.966.196.778.239.148.459.756.527.268.42
Operating Profit 5.998.8911.8817.7514.5014.3310.208.825.1511.87
Operating Profit Margin (%) 7.8%11.2%13.5%18.5%15.0%15.0%10.5%8.0%4.7%10.4%
Other Income 0.280.120.080.093.160.170.140.190.040.09
Interest 1.451.531.661.692.343.563.022.913.503.59
Depreciation 1.972.593.133.654.435.165.815.815.626.44
Exceptional Items 0000000000
Profit Before Tax 2.854.887.1812.5010.895.781.510.29-3.931.94
Tax 0.961.661.853.783.220.981.200.100.991.13
Profit After Tax 1.893.215.338.717.674.810.310.19-4.910.81
PAT Margin (%) 2.4%4.1%6.1%9.1%7.9%5.0%0.3%0.2%-4.5%0.7%
Adjusted EPS (₹)1.32.13.65.85.13.20.20.1-3.30.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 30.7633.9139.2748.0255.5560.2960.5760.8555.9156.57
Share Capital 15151515151515151515
Reserves 15.7618.9124.2733.0240.5545.2945.5745.8540.9141.57
Minority Interest0000000000
Debt15.1116.7814.8520.3430.4535.4140.2839.9341.4239.52
Long Term Debt6.209.5310.4015.8420.0423.7728.1328.1828.6226.73
Short Term Debt8.917.254.454.5010.4111.6412.1411.7512.8012.79
Trade Payables2.0143.463.574.803.139.3012.169.709.58
Others Liabilities 8.9510.459.3713.9115.1317.6118.5118.3425.1022.25
Total Liabilities 56.8265.1466.9585.85105.93116.43128.66131.28132.13127.92

Fixed Assets

Gross Block55.9366.9478.9282.50109.73122.55125.72125.78144.52155.92
Accumulated Depreciation21.7124.2527.3730.9435.2740.4346.0951.9057.5263.95
Net Fixed Assets 34.2242.6951.5551.5674.4682.1279.6373.888791.97
CWIP 6.735.930.6614.302.916.7216.2619.397.810
Investments 0000000000
Inventories6.026.545.098.1115.4914.4918.2022.4721.0323.55
Trade Receivables4.555.295.376.897.566.175.667.819.069.47
Cash Equivalents 0.710.770.950.920.550.710.740.350.460.50
Others Assets 4.593.923.334.064.946.238.167.386.772.42
Total Assets 56.8265.1466.9585.85105.93116.43128.66131.28132.13127.92

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 9.429.8010.7311.796.9715.089.526.058.6310.70
PBT 2.854.887.1812.5010.895.781.510.29-3.931.94
Adjustment 3.124.034.705.256.598.558.708.629.169.96
Changes in Working Capital 3.931.720.23-2.92-8.591.47-0.13-2.573.4-0.89
Tax Paid -0.48-0.82-1.38-3.04-1.91-0.72-0.56-0.300-0.30
Cash Flow From Investing Activity -13.12-9.95-6.63-17.22-15.83-16.77-12.77-2.57-7.19-3.56
Capex -13.36-10.27-6.72-17.30-15.96-16.63-12.86-3.19-7.15-3.62
Net Investments 00.210.010-0.05-0.32-0.020.37-0.05-0.02
Others 0.240.110.070.080.190.180.110.250.010.07
Cash Flow From Financing Activity 2.860.44-3.925.408.441.523.27-3.49-1.38-7.11
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 1.773.640.547.044.873.855.79-0.191.06-3.52
Interest Paid -1.32-1.54-1.66-1.69-2.34-3.56-3.02-2.91-3.50-3.59
Dividend Paid 0000000000
Others 2.42-1.66-2.800.055.911.230.50-0.401.05-0.01
Net Cash Flow -0.840.290.18-0.04-0.42-0.160.01-0.020.060.03

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)6.339.9414.5819.9614.818.30.510.32-8.411.44
ROCE (%)9.7812.8716.422.3916.449.894.413.02-0.415.45
Asset Turnover Ratio1.461.31.331.261.010.860.790.850.830.88
PAT to CFO Conversion(x)4.983.052.011.350.913.1430.7131.84N/A13.21
Working Capital Days
Receivable Days21232223272622222830
Inventory Days27292425455761677371
Payable Days25313745474757697472

Kothari Fermentation & Biochem Ltd Stock News

Kothari Fermentation & Biochem Ltd FAQs

The current trading price of Kothari Fermentn&Bio on 05-Dec-2025 12:07 is ₹45.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Kothari Fermentn&Bio stood at ₹68.25.
The latest P/E ratio of Kothari Fermentn&Bio as of 04-Dec-2025 is 0.00.
The latest P/B ratio of Kothari Fermentn&Bio as of 04-Dec-2025 is 1.30.
The 52-week high of Kothari Fermentn&Bio is ₹87.50 and the 52-week low is ₹40.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Kothari Fermentn&Bio is ₹110.4 ( Cr.) .

About Kothari Fermentation & Biochem Ltd

Kothari Fermentation & Biochem was incorporated on December 26, 1990 and has been engaged in the manufacture of yeast and its derivatives.

The company is located in the Bulandshahar district of Uttar Pradesh. Yeast and its derivatives find application in the manufacture of bread, brewing of beer, and as a source of vitamin in food products and pharmaceuticals. Distiller yeast improvers manufactured by the company are used by distilleries manufacturing alcohol using cane molasses and non-molasses as raw material.

Yeast extract paste and powder are sold as premium products to the food, biotechnology and pharmaceutical industries under the brand name Sunrise. The company had made a reference to the Board for Industrial and Financial Reconstruction (BIFR) in September 2002 and was declared a sick industrial company on November 9, 2005. In view of the rehabilitation scheme (package), sanctioned by BIFR in August 2008, the company is restructuring its equity capital base.

Business areas of the company:

The manufacturing unit of the company produces various kinds of yeast including compressed yeast, dried yeast, distiller yeast improvers, extract paste and extract powder.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×