SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Kovilpatti Lakshmi Roller Flour Mills Ltd (KLRF)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 507598 NSE: KLRF Consumer Food | Small Cap | Kovil.Lakshmi Roller Share Price

₹99.25 -2.90 (-2.84%)

As on 04-Jun'26 16:59

Kovilpatti Lakshmi Roller Flour Mills Ltd (KLRF)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 507598 NSE: KLRF Consumer Food | Small Cap | Kovil.Lakshmi Roller Share Price

₹99.25 -2.90 (-2.84%)

As on 04-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹90 Cr.
Current Price
₹99.3
52-Week Low / High
₹85 / 145
TTM EPS
₹9
TTM Sales
₹411 Cr.
Book Value per Share
₹82.5
P/E Ratio
11.09
Higher than its 5-year historical median
Industry PE
55.5
Price to Book (P/B)
1.20
Lower than its 5-year historical median
Price to Sales (P/S)
0.22
In line with its 5-year historical median
EV/EBITDA
7.86
Higher than its 5-year historical median
Dividend Yield
0.55%
Profitability Efficiency
Return on Equity (ROE)
1.73%
Underperforms industry median
Return on Capital Employed (ROCE)
7.07%
Underperforms industry median
Return on Assets (ROA)
0.67%
Operating Profit Margin
3.5%
Net Profit Margin
0.27%
Gross Profit Margin
2%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
3.82%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-38.04%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-85.26%
Asset Quality
Promoter Holding
73.76%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹66 Cr.
Equity
₹9 Cr.
Face Value
₹10
All Time Low / High
₹6.00 / 600.00

Kovilpatti Lakshmi Roller Flour Mills stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Kovilpatti Lakshmi Roller Flour Mills Ltd a good quality company?
Kovilpatti Lakshmi Roller Flour Mills Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Kovilpatti Lakshmi Roller Flour Mills Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Kovilpatti Lakshmi Roller Flour Mills Ltd vs industry peers?
Kovilpatti Lakshmi Roller Flour Mills Ltd revenue CAGR is 13.15%, compared to the industry median CAGR of 7.03%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Kovilpatti Lakshmi Roller Flour Mills Ltd?
Promoters hold 73.76% of the Kovilpatti Lakshmi Roller Flour Mills Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Kovilpatti Lakshmi Roller Flour Mills Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 7% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Kovilpatti Lakshmi Roller Flour Mills Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 15%13.9%9.1%5.2%15.9%16.3%18.1%18.4%13.4%7.1%-
Value Creation
Index
0.10.0-0.4-0.60.10.20.30.3-0.1-0.5-

Growth Parameters

Sales 205218217232230224273405411427411
Sales YoY Gr.-6.6%-0.5%6.6%-0.7%-2.6%22.1%48.3%1.4%3.8%-
Adj EPS 4.17.53.8-2.85.38.210.68.48.61.29
YoY Gr.-83%-49.7%-174.9%NA54.3%28.2%-20.9%2.9%-86.3%-
BVPS (₹) 57.257.862.159.667.175.487.266.473.773.682.5
Adj Net
Profit
2.13.82.1-1.634.65.97.67.81.18
Cash Flow from Ops. -4.1-3.51127.3188.312.17.416.641.2-
Debt/CF from Ops. -11.2-17.55.61.61.53.13.711.75.41.6-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 8.5%13.2%16%3.8%
Adj EPS -13%-26.1%-51.8%-86.3%
BVPS2.8%1.9%-5.5%-0.2%
Share Price 7.1% 8.4% -10.8% -13.5%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
7.712.86.6-4.78.411.61313.912.31.611.5
Op. Profit
Mgn %
6.46.35.63.25.365.45.65.83.54.8
Net Profit
Mgn %
11.71-0.71.322.11.91.90.32
Debt to
Equity
1.62.11.81.30.70.60.91.51.310.5
Working Cap
Days
10010912610387948973847851
Cash Conv.
Cycle
7686103836264625466548

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales204.77218.30217.31231.57229.96223.92273.35405.41410.91426.59
Operating Expenses + 191.67204.57206.12224.07217.72210.66258.59382.77386.96411.75
Manufacturing Costs36.2741.7042.0946.5939.1234.2946.9253.2046.3852.06
Material Costs140.96145.62142.57157.46159.26157.10189.29299.48306.33327.53
Employee Cost 8.139.1910.7711.9812.6512.2712.8117.3116.4216.19
Other Costs 6.318.0610.698.036.6879.5712.7817.8315.98
Operating Profit 13.1113.7411.207.5012.2413.2714.7622.6423.9514.84
Operating Profit Margin (%) 6.4%6.3%5.2%3.2%5.3%5.9%5.4%5.6%5.8%3.5%
Other Income + 0.270.260.280.792.520.893.775.752.752.21
Exceptional Items 0000000000
Interest 6.385.917.366.466.144.474.187.909.768.71
Depreciation 2.522.583.083.793.463.414.016.316.436.80
Profit Before Tax 4.475.511.03-1.955.166.2710.3414.1910.511.54
Tax 2.381.74-0.55-0.500.911.772.814.092.700.39
Profit After Tax 2.103.771.58-1.454.254.507.5310.107.801.15
PAT Margin (%) 1.0%1.7%0.7%-0.6%1.9%2.0%2.8%2.5%1.9%0.3%
Adjusted EPS (₹)4.27.52.9-2.67.78.113.611.28.61.3
Dividend Payout Ratio (%)0%13.30%0%0%0%18.50%13.30%17.90%14.50%39.30%

Valuation of Kovil.Lakshmi Roller - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 29.7929.0134.4233.0137.1641.7548.3159.9966.6766.57
Share Capital 5.025.025.545.545.545.545.549.049.049.04
Reserves 24.7723.9928.8827.4731.6136.2142.7750.9557.6357.53
Debt +42.8558.1558.1740.9325.2923.2740.5177.7678.6758.72
Long Term Debt8.7010.127.279.707.526.8223.6753.1246.2837.23
Short Term Debt34.1548.0350.9031.2317.7716.4416.8424.6432.3921.49
Minority Interest0000000000
Trade Payables7.358.147.258.2511.1013.0912.9010.8010.0724.53
Others Liabilities 7.8310.659.488.508.9710.9021.7621.7723.2017.75
Total Liabilities 87.81105.94109.3290.6982.5289.01123.48170.34178.62167.57

Fixed Assets

Net Fixed Assets +27.6229.3926.9133.8926.7326.4951.3077.1377.7681.55
Gross Block74.3731.4829.4939.9635.7338.6565.6495.77102.43112.58
Accumulated Depreciation46.752.092.586.07912.1614.3518.6324.6731.03
CWIP 001.6501.250.030.500.712.641.58
Investments 0.020.020.020.460.460.460.460.4500
Inventories38.7656.4655.9035.4236.1940.7547.1864.6673.2551.72
Trade Receivables14.8714.7013.9815.6911.5315.7316.3017.7115.1922.64
Cash Equivalents 0.170.365.560.330.260.190.230.180.170.26
Others Assets 6.375.025.294.896.105.377.519.509.609.83
Total Assets 87.81105.94109.3290.6982.5289.01123.48170.34178.62167.57

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -4.07-3.4611.0127.3417.968.3312.127.4216.6141.17
PBT 9.225.511.03-1.955.166.2710.3414.1910.511.54
Adjustment 3.268.0911.069.577.457.645.6210.3215.8115.10
Changes in Working Capital -8.75-15.690.219.675.94-3.65-1.81-15.91-7.3923.95
Tax Paid -1.43-1.37-1.280.05-0.60-1.93-2.02-1.18-2.320.57
Cash Flow From Investing Activity + 4.99-5.62-3.05-9.084.38-1.95-26.841.91-8.33-9.28
Capex 4.99-5.80-3.13-8.944.30-2.02-26.891.82-8.95-9.40
Net Investments 0-0.020.01-0.4400000.450
Others 00.200.070.300.070.060.050.090.170.12
Cash Flow From Financing Activity + -1.069.68-2.76-23.49-22.40-6.4514.75-9.40-8.31-31.80
Net Proceeds from Shares 0050000000
Net Proceeds from Borrowing -2.621.51-2.852.42-3.02-0.9016.85-2.08-6.84-9.05
Interest Paid 0-5.71-7.18-6.24-5.92-4.22-4.06-7.75-9.59-8.54
Dividend Paid 00-0.60-000-0.82-0.90-1.09-1.13
Others 1.5613.872.88-19.67-13.46-1.332.781.339.22-13.07
Net Cash Flow -0.150.595.21-5.23-0.07-0.070.03-0.07-0.030.09

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)8.1313.074.98-4.3112.1211.416.7218.6412.321.73
ROCE (%)14.9713.939.055.215.9116.2818.0818.3713.377.07
Asset Turnover Ratio2.442.352.042.322.662.612.572.762.362.46
PAT to CFO Conversion(x)-1.94-0.926.97N/A4.231.851.610.732.1335.8
Working Capital Days
Receivable Days23.3023.7023.8023.4021.6022.2021.4015.3014.6016.20
Inventory Days65.6076.5093.307256.8062.7058.7050.4061.3053.50
Payable Days1819.4019.701822.2028.1025.1014.5012.4019.30

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Kovilpatti Lakshmi Roller Flour Mills Ltd FAQs

The current trading price of Kovil.Lakshmi Roller on 04-Jun-2026 16:59 is ₹99.25.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Jun-2026 the market cap of Kovil.Lakshmi Roller stood at ₹89.74 Cr

The latest P/E ratio of Kovil.Lakshmi Roller as of 03-Jun-2026 is 11.09.

The latest P/B ratio of Kovil.Lakshmi Roller as of 03-Jun-2026 is 1.20.

The 52-week high of Kovil.Lakshmi Roller is ₹145.0 and the 52-week low is ₹85.42.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Kovil.Lakshmi Roller is ₹411 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Kovilpatti Lakshmi Roller Flour Mills Ltd is a average quality company.

The key valuation ratios of Kovilpatti Lakshmi Roller Flour Mills Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Kovilpatti Lakshmi Roller Flour Mills Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Kovilpatti Lakshmi Roller Flour Mills Ltd

Kovilpatti Lakshmi Roller Flour Mills, an Eltex Group company came into existence as KLRF with its brand as 'Kuthuvilakku' way back in 1964 with the establishment of 46,800 MT of wheat flour at Gangaikondan in Tamil Nadu, near the southern tip of the Indian subcontinent.

Ever since inception, the mill prioritized its focus towards customer segmentation based on specific product quality and end use applications such as Bakeries, Parotta makers, Hoteliers, Sweet stalls, Confectioneries and Domestic end users. Thanks to the analysis that emerged contemplating specific needs of the customers, the company has achieved a major breakthrough in supplying quality flour suitable for specific end-users as Bakery special, Parotta special and Flour for Rusk rolls.

The Eltex Group, based at Coimbatore, has diverse business interests in Wheat Flour Milling, Cotton Yarn, Ferrous Castings, Sheet Metal Fabrication, Machine Building and Trading. The Group's Annual Sales is currently around $20 million and provides direct employment to over 1000 people.

KLRF is constantly putting its efforts towards development of flour expanding its assignment of customer product quality towards other segments of end users as well. Adding feather to the cap, KLRF has added a product as Chukky Fresh Whole Meal Atta by installing a Chukky Plant that manufactures atta through traditional grinding using rubberized emery stones by offering a product exclusively for making Chapathi and Puri to render unique softness, puffiness, fiber aroma and wheaty taste.

KLRF has made a major achievement towards customer requirements and made a phenomenal success in terms of supplying flour in various packages as 90 kg, 50 kg, 25 kg, 10 kg and 5 kg. Another remarkable significance is towards tapping the retail segment and it is a pioneer in launching half kg and one kg consumer packs of Maida, Sooji, Resultant Atta and Whole Meal Atta. Unit weights of 20 kg and 30 kg are offered to customers based on careful analysis of household segment needs. New product lines for Samba Rawa and related products are introduced.

KLRF has made its mark of success in export markets as well. Besides its continual achievements since emergence, KLRF has accelerated its growth towards mill expansion and modernisation program as well contemplating its mill to exceed 62,000 MT per annum.

As one of the pioneers in flour milling industry, KLRF has set its pace of far ahead leadership in terms Process Technology, Product Quality, Hygiene, Customer Satisfaction and Continual Improvement by its systematic quality systems and strive to achieve many outstanding records of performance in days to come.

Product range of the company includes:

Kuthuvilakku Brand

  • Bakery Maida - 90 kgs
  • Parotta Maida - 90, 50, 25, 10, 5 kgs
  • Sooji - 90, 50, 25, 10 kgs
  • Resultant Atta - 90, 50, 25 kgs
  • Chukky Fresh Whole Meal Atta - 90, 50, 5 kgs
  • Wheat Bran (Rough Bran) - 50 kgs
  • Wheat Bran (Bran Flakes) - 35 kg
  • Low Gluten Flour - 50 kgs 
  • Consumer Packs 

1 kg with 20 kg unit weight -- Maida, Sooji, Resultant Atta, Chukky Fresh Whole Meal Atta.           

0.5 kg with 20 kg unit weight -- Maida, Sooji, Resultant Atta, Chukky Fresh Whole Meal Atta.

Kera Brand 

  • All Purpose Maida - 90, 10, 5 kgs

New Products 

  • Samba Wheat Rawa
  • Samba Broken Wheat

Achievements/ recognition :

  • Recipient of Roller Flour Millers Federation award for the Best Performance in R & D during 1990 - 91.
  • Recipient of Roller Flour Millers award for the Best Performance in Pollution Control during 1993-94.
  • Recipient of Roller Flour Millers award for Exports (South Zone) during 1995-1996
  • Recipient of Roller Flour Millers award for the Innovative Efforts during 1995-1996
  • First ISO 9002 : 1994 certified Roller Flour Mill in India as per certificate number: 12 100 12692
  • TMS/Munich 2000 - 07-19 awarded by TUV/Germany - May 2000
  • First Roller Flour Mill to introduce 5S house keeping
You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×