Krishival Foods Ltd (KRISHIVAL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 544416 | NSE: KRISHIVAL | Consumer Food | Small Cap

Krishival Foods Share Price

468.05 -4.55 -0.96%
as on 05-Dec'25 12:15

Krishival Foods Ltd (KRISHIVAL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 544416 | NSE: KRISHIVAL | Consumer Food | Small Cap

DeciZen - make an informed investing decision on Krishival Foods

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Krishival Foods stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
77.85
Market Cap:
1,053.7 Cr.
52-wk low:
355
52-wk high:
506.4

Is Krishival Foods Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Krishival Foods: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Krishival Foods Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 7.9%8.4%6.3%14%16.1%13.1%14.8%-
Value Creation
Index
-0.4-0.4-0.600.2-0.10.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 504428.151.870103173173
Sales YoY Gr.--12.1%-36%84%35.3%46.5%68.8%-
Adj EPS 0.30.30.41.73.44.15.76.1
YoY Gr.-13.3%11.8%336.8%105.4%21.1%38%-
BVPS (₹) 0013.421.324.754.960.764.8
Adj Net
Profit
0.40.50.63.36.89.212.714
Cash Flow from Ops. -0.22.83.74.7-29.4-30.646.6-
Debt/CF from Ops. -57.83.73.62.3-0.3-0.20.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA31.6%49.6%68.8%
Adj EPS NA75.7%50.9%38%
BVPSNANA41.7%10.7%
Share Price - - 22.1% 67.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
2.62.72.910.612.69.89.99.7
Op. Profit
Mgn %
6.98.711.913.41512.912.114.5
Net Profit
Mgn %
0.91.126.39.697.37.8
Debt to
Equity
0.50.60.70.30.20.100
Working Cap
Days
013323714321229121040
Cash Conv.
Cycle
0711036210318812633

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Krishival Foods Ltd.

Standalone Consolidated
TTM EPS (₹) 6.1 6.1
TTM Sales (₹ Cr.) 173 202
BVPS (₹.) 64.8 64.8
Reserves (₹ Cr.) 122 122
P/BV 7.29 7.29
PE 77.85 77.80
From the Market
52 Week Low / High (₹) 355.00 / 506.40
All Time Low / High (₹) 355.00 / 506.40
Market Cap (₹ Cr.) 1,054
Equity (₹ Cr.) 22.3
Face Value (₹) 10
Industry PE 59.8

Management X-Ray of Krishival Foods:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Krishival Foods - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Krishival Foods

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales5044285270103173
Operating Expenses 474025456089152
Manufacturing Costs5634579
Material Costs362919364974131
Employee Cost 2211223
Other Costs 45334610
Operating Profit 3437101321
Operating Profit Margin (%) 6.7%8.3%11.4%13.4%14.9%12.9%12.1%
Other Income 0101122
Interest 1112111
Depreciation 2221123
Exceptional Items 0000000
Profit Before Tax 111491219
Tax 1101236
Profit After Tax 111371014
PAT Margin (%) 1.1%1.5%2.4%6.6%9.7%9.3%7.8%
Adjusted EPS (₹)0.40.50.51.73.44.36.1
Dividend Payout Ratio (%)44%0%0%3%5%5%4%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 1719194249122135
Share Capital 15151520202222
Reserves 3452229100113
Minority Interest0000000
Debt911138665
Long Term Debt91098665
Short Term Debt0040000
Trade Payables6121133
Others Liabilities 11142222
Total Liabilities 3332365479132145

Fixed Assets

Gross Block20212122243439
Accumulated Depreciation4679101215
Net Fixed Assets 16151413142224
CWIP 0000000
Investments 10111211
Inventories78911256930
Trade Receivables821041116
Cash Equivalents 001203614
Others Assets 16119312351
Total Assets 3332365479132145

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -0345-29-3147
PBT 111491219
Adjustment 3323234
Changes in Working Capital -3-10-2-38-4325
Tax Paid 0-00-1-3-2-1
Cash Flow From Investing Activity 1-0-1-2-1-10-36
Capex -0-2-0-1-2-10-5
Net Investments 10-100-1-10
Others 010-211-20
Cash Flow From Financing Activity -3-3-2161344-2
Net Proceeds from Shares 000190480
Net Proceeds from Borrowing -3-2000-1-1
Interest Paid -0-1-1-2-1-1-1
Dividend Paid 0-000-0-0-0
Others -0-0-1-215-3-0
Net Cash Flow -2-0118-1738

Finance Ratio

PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)3.313.73.4711.0214.8711.1110.5
ROCE (%)7.878.426.3414.0416.0613.1214.82
Asset Turnover Ratio1.521.350.821.151.050.971.25
PAT to CFO Conversion(x)-0341.67-4.14-3.13.36
Working Capital Days
Receivable Days5642204122828
Inventory Days49621097095167104
Payable Days61483514697

Krishival Foods Ltd Stock News

Krishival Foods Ltd FAQs

The current trading price of Krishival Foods on 05-Dec-2025 12:15 is ₹468.1.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Krishival Foods stood at ₹1,053.7.
The latest P/E ratio of Krishival Foods as of 04-Dec-2025 is 77.85.
The latest P/B ratio of Krishival Foods as of 04-Dec-2025 is 7.29.
The 52-week high of Krishival Foods is ₹506.4 and the 52-week low is ₹355.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Krishival Foods is ₹173.2 ( Cr.) .

About Krishival Foods Ltd

Empyrean Cashews commenced operations in 2014 under the name and style of the brand ‘Krishival Cashews’. The company was incorporated in 2014 and is engaged in processing raw cashew nuts into finished cashew kernels in different flavours, with a presence in many tier II and tier III towns and cities. It primarily caters to the domestic market with a network of many distributors across India. It procures majority of its raw materials by way of import from certain African and Asian countries and also from the Konkan region of India.

The company focus on quality of its products to increase its presence across the country. The company has one Subsidiary namely, Siddhivinayak Cashew Industries. In addition to processing raw cashews it is also engaged in the business of organic manure which is prepared by using by-products like husk and other biodegradable material left after processing of the raw cashews. Based on the audited restated financials for FY 2021, 93% of its revenue is derived from sale of cashews whilst remaining 7% is derived from sale of organic manure.

The company’s product portfolio include different flavours of cashews such as salted, pepper, chilli and assorted - all offered in different grades and packaging formats. The grades of the cashew kernels are based on the size of cashew nuts. The company has following grades available in 100 grams, 250 grams, 500 grams as well as 10 kilograms packings: (a) Premium grades such as W180, W210, P210, W240 and P240 (b). Other grades include W320, P320, W400, SSW, DW, RW, KW, JJH, JH, JK, LWP, SP, SWP, BB as well as flavoured cashew. The products are processed under hygienic condition following the specific food grade standards recommended by the industry. The products are supplied to different channels which include distributors, supermarkets, retailers as well as wholesalers. Also, the products of the company are sold over the counter to tourists and localites who visit its packaging unit. The company also supplies organic manure which is a derived from husk and other biodegradable material left after the processing of raw cashews. The organic manure is used in agriculture to improve soil fertility and enhance crop productivity. Its organic manure is purchased by the local farmers at its processing unit itself.

Business area of the company

Empyrean Cashews engages in the processing of raw cashew nuts into flavoured cashews. The company product portfolio includes different flavours of cashews such as salted, pepper, chilli and assorted - all offered in different grades and packaging formats.

Major Events and Milestones

  • 2014: Incorporated as a private limited company.
  • 2014: Set up of processing unit.
  • 2016: Set up of packaging unit.
  • 2019: Company achieved a revenue of Rs 5,000 lakh.
  • 2021: Conversion of Company from private limited to public limited.
  • 2022: Acquisition of ‘Siddhivinayak Cashew Industries Private Limited’.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×