SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Krishival Foods Ltd (KRISHIVAL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 544416 NSE: KRISHIVAL Consumer Food | Small Cap | Krishival Foods Share Price

₹400.25 -1.05 (-0.26%)

As on 04-Jun'26 16:59

Krishival Foods Ltd (KRISHIVAL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 544416 NSE: KRISHIVAL Consumer Food | Small Cap | Krishival Foods Share Price

₹400.25 -1.05 (-0.26%)

As on 04-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹1,026 Cr.
Current Price
₹400.3
52-Week Low / High
₹298 / 481
TTM EPS
₹8.1
TTM Sales
₹203 Cr.
Book Value per Share
₹75.9
P/E Ratio
49.34
Lower than its 5-year historical median
Industry PE
55.5
Price to Book (P/B)
5.28
In line with its 5-year historical median
Price to Sales (P/S)
5.06
Lower than its 5-year historical median
EV/EBITDA
31.18
Lower than its 5-year historical median
Dividend Yield
0.10%
Profitability Efficiency
Return on Equity (ROE)
10.50%
Outperforms industry median
Return on Capital Employed (ROCE)
14.82%
Outperforms industry median
Return on Assets (ROA)
9.74%
Operating Profit Margin
12.1%
Net Profit Margin
7.81%
Gross Profit Margin
12.9%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
68.81%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
58.43%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
42.38%
Asset Quality
Promoter Holding
37.23%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹169 Cr.
Equity
₹25.6 Cr.
Face Value
₹10
All Time Low / High
₹298.05 / 480.87

Krishival Foods stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Somewhat Good

Valuation

Somewhat Undervalued

Price Trend

Strong
Q.1 Is Krishival Foods Ltd a good quality company?
Krishival Foods Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Krishival Foods Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Krishival Foods Ltd vs industry peers?
Krishival Foods Ltd revenue CAGR is 31.56%, compared to the industry median CAGR of 7.03%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Krishival Foods Ltd?
Promoters hold 37.23% of the Krishival Foods Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Krishival Foods Ltd over the last decade?
Over the last 3 year(s), the stock has delivered a CAGR of 11.48% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Krishival Foods Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 7.9%8.4%6.3%14%16.1%13.1%14.8%-
Value Creation
Index
-0.4-0.4-0.600.2-0.10.1-

Growth Parameters

Sales 504428.151.870103173203
Sales YoY Gr.--12.1%-36%84%35.3%46.5%68.8%-
Adj EPS 0.30.30.41.63.23.95.48.1
YoY Gr.-10.3%12.5%336.1%106.4%21%38%-
BVPS (₹) 11.212.412.720.323.452.157.775.9
Adj Net
Profit
0.40.50.63.36.89.212.721
Cash Flow from Ops. -0.22.83.74.7-29.4-30.646.6-
Debt/CF from Ops. -57.83.73.62.3-0.3-0.20.1-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NA31.6%49.6%68.8%
Adj EPS NA76%51%38%
BVPSNA36%41.8%10.7%
Share Price - - 11.3% 20.3%

Key Financial Parameters

Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
2.62.72.910.612.69.89.912.2
Op. Profit
Mgn %
6.98.711.913.41512.912.111.5
Net Profit
Mgn %
0.91.126.39.697.310.3
Debt to
Equity
0.50.60.70.30.20.100
Working Cap
Days
013323714321229121084
Cash Conv.
Cycle
0711036210318812669

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales5044285270103173
Operating Expenses + 474025456089152
Manufacturing Costs5634579
Material Costs362919364974131
Employee Cost 2211223
Other Costs 45334610
Operating Profit 3437101321
Operating Profit Margin (%) 6.7%8.3%11.4%13.4%14.9%12.9%12.1%
Other Income + 0101122
Exceptional Items 0000000
Interest 1112111
Depreciation 2221123
Profit Before Tax 111491219
Tax 1101236
Profit After Tax 111371014
PAT Margin (%) 1.1%1.5%2.4%6.6%9.7%9.3%7.8%
Adjusted EPS (₹)0.40.40.41.63.34.15.8
Dividend Payout Ratio (%)44.20%0%0%2.90%4.70%4.70%4%

Valuation of Krishival Foods - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 1719194249122135
Share Capital 15151520202222
Reserves 3452229100113
Debt +911138665
Long Term Debt91098665
Short Term Debt0040000
Minority Interest0000000
Trade Payables6121133
Others Liabilities 11142222
Total Liabilities 3332365479132145

Fixed Assets

Net Fixed Assets +16151413142224
Gross Block20212122243439
Accumulated Depreciation4679101215
CWIP 0000000
Investments 10111211
Inventories78911256930
Trade Receivables821041116
Cash Equivalents 001203614
Others Assets 16119312351
Total Assets 3332365479132145

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -0345-29-3147
PBT 111491219
Adjustment 3323234
Changes in Working Capital -3-10-2-38-4325
Tax Paid 0-00-1-3-2-1
Cash Flow From Investing Activity + 1-0-1-2-1-10-36
Capex -0-2-0-1-2-10-5
Net Investments 10-100-1-10
Others 010-211-20
Cash Flow From Financing Activity + -3-3-2161344-2
Net Proceeds from Shares 000190480
Net Proceeds from Borrowing -3-2000-1-1
Interest Paid -0-1-1-2-1-1-1
Dividend Paid 0-000-0-0-0
Others -0-0-1-215-3-0
Net Cash Flow -2-0118-1738

Financial Ratio

PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)3.313.73.4711.0214.8711.1110.5
ROCE (%)7.878.426.3414.0416.0613.1214.82
Asset Turnover Ratio1.521.350.821.151.050.971.25
PAT to CFO Conversion(x)-0341.67-4.14-3.13.36
Working Capital Days
Receivable Days55.8042.1020.403.7012.3027.8028.40
Inventory Days49.5062.30109.1069.6095167.10104.10
Payable Days60.9047.6035.1014.306.508.907.10

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Krishival Foods Ltd FAQs

The current trading price of Krishival Foods on 04-Jun-2026 16:59 is ₹400.2.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Jun-2026 the market cap of Krishival Foods stood at ₹1,025.8 Cr

The latest P/E ratio of Krishival Foods as of 03-Jun-2026 is 49.34.

The latest P/B ratio of Krishival Foods as of 03-Jun-2026 is 5.28.

The 52-week high of Krishival Foods is ₹480.9 and the 52-week low is ₹298.1.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Krishival Foods is ₹203 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Krishival Foods Ltd is a average quality company.

The key valuation ratios of Krishival Foods Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Krishival Foods Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

About Krishival Foods Ltd

Empyrean Cashews commenced operations in 2014 under the name and style of the brand ‘Krishival Cashews’. The company was incorporated in 2014 and is engaged in processing raw cashew nuts into finished cashew kernels in different flavours, with a presence in many tier II and tier III towns and cities. It primarily caters to the domestic market with a network of many distributors across India. It procures majority of its raw materials by way of import from certain African and Asian countries and also from the Konkan region of India.

The company focus on quality of its products to increase its presence across the country. The company has one Subsidiary namely, Siddhivinayak Cashew Industries. In addition to processing raw cashews it is also engaged in the business of organic manure which is prepared by using by-products like husk and other biodegradable material left after processing of the raw cashews. Based on the audited restated financials for FY 2021, 93% of its revenue is derived from sale of cashews whilst remaining 7% is derived from sale of organic manure.

The company’s product portfolio include different flavours of cashews such as salted, pepper, chilli and assorted - all offered in different grades and packaging formats. The grades of the cashew kernels are based on the size of cashew nuts. The company has following grades available in 100 grams, 250 grams, 500 grams as well as 10 kilograms packings: (a) Premium grades such as W180, W210, P210, W240 and P240 (b). Other grades include W320, P320, W400, SSW, DW, RW, KW, JJH, JH, JK, LWP, SP, SWP, BB as well as flavoured cashew. The products are processed under hygienic condition following the specific food grade standards recommended by the industry. The products are supplied to different channels which include distributors, supermarkets, retailers as well as wholesalers. Also, the products of the company are sold over the counter to tourists and localites who visit its packaging unit. The company also supplies organic manure which is a derived from husk and other biodegradable material left after the processing of raw cashews. The organic manure is used in agriculture to improve soil fertility and enhance crop productivity. Its organic manure is purchased by the local farmers at its processing unit itself.

Business area of the company

Empyrean Cashews engages in the processing of raw cashew nuts into flavoured cashews. The company product portfolio includes different flavours of cashews such as salted, pepper, chilli and assorted - all offered in different grades and packaging formats.

Major Events and Milestones

  • 2014: Incorporated as a private limited company.
  • 2014: Set up of processing unit.
  • 2016: Set up of packaging unit.
  • 2019: Company achieved a revenue of Rs 5,000 lakh.
  • 2021: Conversion of Company from private limited to public limited.
  • 2022: Acquisition of ‘Siddhivinayak Cashew Industries Private Limited’.
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×