MoneyWorks4Me

Krishival Foods Ltd (KRISHIVAL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 544416 NSE: KRISHIVAL Consumer Food | Small Cap | Krishival Foods Share Price

₹413.25 0.35 (0.08%)

As on 25-Sep'26 16:59

Krishival Foods Ltd (KRISHIVAL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 544416 NSE: KRISHIVAL Consumer Food | Small Cap | Krishival Foods Share Price

₹413.25 0.35 (0.08%)

As on 25-Sep'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹1,059 Cr.
Current Price
₹413.3
52-Week Low / High
₹298 / 481
TTM EPS
₹8.6
TTM Sales
₹332 Cr.
Book Value per Share
₹78.2
P/E Ratio
48.13
Lower than its 5-year historical median
Industry PE
51.8
Price to Book (P/B)
5.29
In line with its 5-year historical median
Price to Sales (P/S)
3.19
Lower than its 5-year historical median
EV/EBITDA
24.85
Lower than its 5-year historical median
Dividend Yield
0.06%
Profitability Efficiency
Return on Equity (ROE)
14.32%
Outperforms industry median
Return on Capital Employed (ROCE)
16.95%
Outperforms industry median
Return on Assets (ROA)
10.50%
Operating Profit Margin
10.5%
Net Profit Margin
7.58%
Gross Profit Margin
12.3%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
68.81%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
29.85%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
63.84%
Asset Quality
Promoter Holding
37.23%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹175 Cr.
Equity
₹25.6 Cr.
Face Value
₹10
All Time Low / High
₹298.05 / 480.87

Krishival Foods stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Somewhat Good

Valuation

Somewhat Undervalued

Price Trend

Semi Strong
Q.1 Is Krishival Foods Ltd a good quality company?
Krishival Foods Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Krishival Foods Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Krishival Foods Ltd vs industry peers?
Krishival Foods Ltd revenue CAGR is 35.70%, compared to the industry median CAGR of 0.00%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Krishival Foods Ltd?
Promoters hold 37.23% of the Krishival Foods Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Krishival Foods Ltd over the last decade?
Over the last 3 year(s), the stock has delivered a CAGR of 17.17% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Krishival Foods Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation ⓘ

Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % ⓘ7.9%8.4%6.3%14%16.1%13.1%14.8%-
Value Creation
Index ⓘ
-0.4-0.4-0.600.2-0.10.1-

Growth Parameters ⓘ

Sales ⓘ504428.151.870103173206
Sales YoY Gr.--12.1%-36%84%35.3%46.5%68.8%-
Adj EPS ⓘ0.30.30.41.63.23.95.48.1
YoY Gr.-10.3%12.5%336.1%106.4%21%38%-
BVPS (₹) ⓘ11.212.412.720.323.452.157.777.4
Adj Net
Profit ⓘ
0.40.50.63.36.89.212.721
Cash Flow from Ops. ⓘ-0.22.83.74.7-29.4-30.646.6-
Debt/CF from Ops. ⓘ-57.83.73.62.3-0.3-0.20.1-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘNA31.6%49.6%68.8%
Adj EPS ⓘNA76%51%38%
BVPSⓘNA36%41.8%10.7%
Share Price - - 17.2% -5.4%

Key Financial Parameters ⓘ

Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity % ⓘ
2.62.72.910.612.69.89.911.9
Op. Profit
Mgn % ⓘ
6.98.711.913.41512.912.111.7
Net Profit
Mgn % ⓘ
0.91.126.39.697.310
Debt to
Equity ⓘ
0.50.60.70.30.20.10-
Working Cap
Days ⓘ
013323714321229121084
Cash Conv.
Cycle ⓘ
0711036210318812669

Valuation of Krishival Foods - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales5044285270103202293
Operating Expenses ⓘ + 474025456089181265
Manufacturing Costs4034581617
Material Costs362919364973141204
Employee Cost 221122712
Other Costs ⓘ 51033471733
Operating Profit ⓘ 343710132128
Operating Profit Margin (%) 6.6%8.2%11.4%13.4%14.9%12.8%10.5%9.4%
Other Income ⓘ + 010012412
Exceptional Items ⓘ 00000000
Interest ⓘ 11121113
Depreciation ⓘ 22211247
Profit Before Tax ⓘ 11149122029
Tax ⓘ 00012366
Profit After Tax 1113791422
PAT Margin (%) 1.3%2.2%2.4%6.4%9.5%9.1%6.7%7.6%
Adjusted EPS (₹)0.40.60.41.63.24.05.89.2
Dividend Payout Ratio (%)38.50%0%0%3%4.80%4.80%4%3.80%
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 1719194249122135175
Share Capital ⓘ 14.5514.5514.5519.8019.8022.3022.3023.46
Reserves ⓘ 3552229100113151
Debt +911138661235
Long Term Debt91098661118
Short Term Debt004000117
Minority Interest00000077
Trade Payables61211377
Others Liabilities ⓘ 11142021225
Total Liabilities ⓘ 3332365476132173250

Fixed Assets

Net Fixed Assets ⓘ +1615141315233455
Gross Block2021212225355279
Accumulated Depreciation467910121824
CWIP ⓘ 000000211
Investments ⓘ 10111111
Inventories7891125693726
Trade Receivables82104112349
Cash Equivalents 00121361528
Others Assets ⓘ 1611728236180
Total Assets ⓘ 3332365476132173250
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity ⓘ + -0344-29-3146-15
PBT ⓘ 11149122029
Adjustment ⓘ 23232347
Changes in Working Capital ⓘ -3-10-2-38-4524-43
Tax Paid ⓘ 0-00-1-3-0-2-8
Cash Flow From Investing Activity ⓘ + 1-0-1-1-2-10-29-25
Capex -0-0-0-1-3-10-13-28
Net Investments 10-100-0-2-2
Others ⓘ 000-000-145
Cash Flow From Financing Activity ⓘ + -3-3-2161344-953
Net Proceeds from Shares ⓘ 00019048734
Net Proceeds from Borrowing ⓘ -11-100-1-157
Interest Paid ⓘ -0-1-1-2-1-1-1-3
Dividend Paid ⓘ 0-000-0-0-0-1
Others ⓘ -2-30-215-3016
Net Cash Flow ⓘ -2-0120-183814
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)3.775.223.4410.7814.6810.9610.5414.32
ROCE (%)7.418.326.313.8715.9313.0115.1916.95
Asset Turnover Ratio1.521.350.821.151.070.981.331.39
PAT to CFO Conversion(x)-0341.33-4.14-3.443.29-0.68
Working Capital Days
Receivable Days55.8042.1020.403.7012.3027.7030.5044.60
Inventory Days49.5062.30109.1069.6095167.1095.5039.40
Payable Days60.9047.6035.1014.306.409.6013.1013.30

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Krishival Foods Ltd FAQs

The current trading price of Krishival Foods on 25-Sep-2026 16:59 is ₹413.2.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 24-Sep-2026 the market cap of Krishival Foods stood at ₹1,059.1 Cr

The latest P/E ratio of Krishival Foods as of 24-Sep-2026 is 51.36.

The latest P/B ratio of Krishival Foods as of 24-Sep-2026 is 5.34.

The 52-week high of Krishival Foods is ₹480.9 and the 52-week low is ₹298.1.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Krishival Foods is ₹206 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Krishival Foods Ltd is a average quality company.

The key valuation ratios of Krishival Foods Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Krishival Foods Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

About Krishival Foods Ltd

Empyrean Cashews commenced operations in 2014 under the name and style of the brand ‘Krishival Cashews’. The company was incorporated in 2014 and is engaged in processing raw cashew nuts into finished cashew kernels in different flavours, with a presence in many tier II and tier III towns and cities. It primarily caters to the domestic market with a network of many distributors across India. It procures majority of its raw materials by way of import from certain African and Asian countries and also from the Konkan region of India.

The company focus on quality of its products to increase its presence across the country. The company has one Subsidiary namely, Siddhivinayak Cashew Industries. In addition to processing raw cashews it is also engaged in the business of organic manure which is prepared by using by-products like husk and other biodegradable material left after processing of the raw cashews. Based on the audited restated financials for FY 2021, 93% of its revenue is derived from sale of cashews whilst remaining 7% is derived from sale of organic manure.

The company’s product portfolio include different flavours of cashews such as salted, pepper, chilli and assorted - all offered in different grades and packaging formats. The grades of the cashew kernels are based on the size of cashew nuts. The company has following grades available in 100 grams, 250 grams, 500 grams as well as 10 kilograms packings: (a) Premium grades such as W180, W210, P210, W240 and P240 (b). Other grades include W320, P320, W400, SSW, DW, RW, KW, JJH, JH, JK, LWP, SP, SWP, BB as well as flavoured cashew. The products are processed under hygienic condition following the specific food grade standards recommended by the industry. The products are supplied to different channels which include distributors, supermarkets, retailers as well as wholesalers. Also, the products of the company are sold over the counter to tourists and localites who visit its packaging unit. The company also supplies organic manure which is a derived from husk and other biodegradable material left after the processing of raw cashews. The organic manure is used in agriculture to improve soil fertility and enhance crop productivity. Its organic manure is purchased by the local farmers at its processing unit itself.

Business area of the company

Empyrean Cashews engages in the processing of raw cashew nuts into flavoured cashews. The company product portfolio includes different flavours of cashews such as salted, pepper, chilli and assorted - all offered in different grades and packaging formats.

Major Events and Milestones

  • 2014: Incorporated as a private limited company.
  • 2014: Set up of processing unit.
  • 2016: Set up of packaging unit.
  • 2019: Company achieved a revenue of Rs 5,000 lakh.
  • 2021: Conversion of Company from private limited to public limited.
  • 2022: Acquisition of ‘Siddhivinayak Cashew Industries Private Limited’.
You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now