Lake Shore Realty Ltd (519612) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 519612 | NSE: | Consumer Food | Small Cap

Lake Shore Realty Share Price

85.72 4.08 5.00%
as on 05-Dec'25 12:12

Lake Shore Realty Ltd (519612) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 519612 | NSE: | Consumer Food | Small Cap

DeciZen - make an informed investing decision on Lake Shore Realty

Based on:

M-Cap below 100cr DeciZen not available

ake Shore Realty stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
60.81
Market Cap:
28.6 Cr.
52-wk low:
35
52-wk high:
121.3

Is Lake Shore Realty Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Lake Shore Realty: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Lake Shore Realty Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 0.7%-15.2%12.4%21.5%9.7%0.4%1.1%4.3%4.6%4.9%-
Value Creation
Index
-1.0-2.1-0.10.5-0.3-1.0-0.9-0.7-0.7-0.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 01.70.70.65.30.100000
Sales YoY Gr.-NA-57.7%-15.3%768.9%-98.7%-100%NANANA-
Adj EPS 0.4-11.13.430.30.41.71.92.11.3
YoY Gr.--345.2%NA206.3%-11.2%-90.4%51.7%277.3%13.9%10.1%-
BVPS (₹) 41.435.139.248.451.451.752.153.855.757.757.9
Adj Net
Profit
0.2-0.40.41.21.10.10.20.60.70.70
Cash Flow from Ops. -0.36.9-0.3-1.21.6-0.50-0.7-0.8-0.7-
Debt/CF from Ops. 0000000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA-100%NANA
Adj EPS 19.5%-7.2%67.8%10.1%
BVPS3.8%2.4%3.5%3.7%
Share Price 25.3% 36.1% 48.6% 42.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
1-2.737.86.10.60.93.13.53.72.3
Op. Profit
Mgn %
013.2-30.3-35.422.1-11070000NAN
Net Profit
Mgn %
0-21.254.4195.119.9150.60000INF
Debt to
Equity
00000000000
Working Cap
Days
01,7172,5662,3481759,70900000
Cash Conv.
Cycle
0-1,586-2,264-166642,35500000

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Lake Shore Realty Ltd.

Standalone Consolidated
TTM EPS (₹) 1.3 -
TTM Sales (₹ Cr.) 0 -
BVPS (₹.) 57.9 -
Reserves (₹ Cr.) 17 -
P/BV 1.41 -
PE 60.81 -
From the Market
52 Week Low / High (₹) 35.00 / 121.33
All Time Low / High (₹) 0.80 / 121.33
Market Cap (₹ Cr.) 28.6
Equity (₹ Cr.) 3.5
Face Value (₹) 10
Industry PE 59.8

Management X-Ray of Lake Shore Realty:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Lake Shore Realty - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Lake Shore Realty

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales01.700.720.615.300.070000
Operating Expenses 0.481.480.930.834.130.820.270.300.320.38
Manufacturing Costs00.01000.2000000
Material Costs01.060.600.423.620.070000
Employee Cost 0.280.230.130.110.110.110.140.140.150.19
Other Costs 0.200.180.200.290.200.640.130.160.180.19
Operating Profit -0.480.22-0.22-0.221.17-0.75-0.27-0.30-0.32-0.38
Operating Profit Margin (%) -13.2%-30.2%-35.4%22.1%-1,107.1%----
Other Income 0.700.490.490.740.580.880.521.141.251.36
Interest 0.010.010.010000000
Depreciation 0.120.110.110.100.050.050.050.050.040.01
Exceptional Items 0-2.631.462.86000000
Profit Before Tax 0.09-2.041.613.291.700.080.200.790.880.97
Tax -0.060.160.150.090.64-0.020.050.210.220.24
Profit After Tax 0.15-2.201.453.191.060.100.150.580.660.73
PAT Margin (%) --129.0%202.7%523.3%19.9%150.5%----
Adjusted EPS (₹)0.4-6.34.29.13.00.30.41.71.92.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 14.4812.2813.7316.9317.9818.0818.2418.8219.4820.21
Share Capital 3.503.503.503.503.503.503.503.503.503.50
Reserves 10.988.7810.2313.4314.4814.5814.7415.3215.9816.71
Minority Interest0000000000
Debt0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Trade Payables6.507.205.5000.010.010.010.090.070.07
Others Liabilities 0.600.5510.341.040.190.180.330.350.36
Total Liabilities 21.5820.0320.2317.2719.0418.2818.4319.2519.9020.64

Fixed Assets

Gross Block2.072.032.031.951.951.911.911.911.911.91
Accumulated Depreciation1.351.441.551.601.651.661.721.771.811.82
Net Fixed Assets 0.720.590.480.350.300.250.200.150.100.09
CWIP 0000000000
Investments 9.317.167.166.566.566.566.56000
Inventories0.200.200.240.880.0600000
Trade Receivables0.570.380.520.440.530.30-0.060.0200
Cash Equivalents flag 0.487.347.467.639.8110.2310.7717.7518.2418.94
Others Assets 10.304.364.381.411.780.940.971.331.561.61
Total Assets 21.5820.0320.2317.2719.0418.2818.4319.2519.9020.64

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -0.316.86-0.30-1.191.61-0.460.01-0.72-0.76-0.66
PBT 0.090.581.613.291.700.080.200.790.880.97
Adjustment -0.58-0.35-0.31-0.63-0.52-0.83-0.47-1.09-1.21-1.34
Changes in Working Capital 0.196.78-1.57-3.710.720.30.34-0.2-0.23-0.04
Tax Paid 0-0.15-0.03-0.13-0.28-0-0.06-0.22-0.21-0.25
Cash Flow From Investing Activity 0.702.640.431.350.580.880.527.701.251.36
Capex 00.0100.02000000
Net Investments 02.15000006.5600
Others 0.700.490.431.340.580.880.521.141.251.36
Cash Flow From Financing Activity -0.01-0.01-0.01-00-0-0-0-00
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0-0.01-0.01-00-0-0-0-00
Dividend Paid 0000000000
Others -0.01000000000
Net Cash Flow 0.389.490.120.172.190.420.536.990.490.70

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)1.01-16.4311.1620.846.050.570.853.133.463.67
ROCE (%)0.71-15.1612.4421.459.720.441.114.294.634.88
Asset Turnover Ratio00.080.040.030.2900000
PAT to CFO Conversion(x)-2.07N/A-0.21-0.371.52-4.60.07-1.24-1.15-0.9
Working Capital Days
Receivable Days0102227284332,2250000
Inventory Days0431123333200000
Payable Days02,3613,83201740000

Lake Shore Realty Ltd Stock News

Lake Shore Realty Ltd FAQs

The current trading price of Lake Shore Realty on 05-Dec-2025 12:12 is ₹85.72.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Lake Shore Realty stood at ₹28.58.
The latest P/E ratio of Lake Shore Realty as of 04-Dec-2025 is 60.81.
The latest P/B ratio of Lake Shore Realty as of 04-Dec-2025 is 1.41.
The 52-week high of Lake Shore Realty is ₹121.3 and the 52-week low is ₹35.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Lake Shore Realty is ₹0.00 ( Cr.) .

About Lake Shore Realty Ltd

Mahaan Foods is a part of Mahaan Group, the company specialises in the manufacture of Coffee Whiteners / Dairy Whiteners for food service market as well as the FMCG market. It makes products in a multiple stage drying system consisting of falling film evaporator under vacuum and a multi stage dryer consisting of nozzles spraying tower and fluidised bed.

Special wet blend as well as dry blend premixes are manufactured and contract sold as per customer requirements enabling the customer to formulate his own products enabling him to reduce his process space, man and machinery costs.

Mahaan processes up to 700,000 Liters of milk per day in three plants located in North India and has ongoing technical support from various leading dairy technologists form Europe, America and Oceania.

Mahaan has an on going R&D of its own and is spending as much as 1 % its sales turnover on R&D. It also makes use of an Applications Centre to develop new application proactively. Mahaan has 600 Distributors for its FMCG sales network in India and is rapidly increasing it to over 1500 by year 2001. It has parallel relations with more than 600 food companies India wide for servicing their dairy ingredients requirements.

Mahaan currently procure its milk from more than 30,000 farmer families, having set up its own physical milk procurement network in over 1000 villages.

Mahaan is a leading supplier of dairy products in India and has been recipient of several Awards for its export leadership position in India and also has been the recipient of President's Award for best enterprise and quality.

Mahaan has also a vision of being a leading FMCG producer and provider of ever increasing range of dairy ingredients for the food industry.

Mahaan always looks for alliance with new associates in India as well as around the globe for furthering its technical as well as marketing strengths.

Product range of the company:

Mahaan Group has an annual sales turnover of Rs 200 crores and is a prominent manufacturer of:

FMCG products :

  • Coffee Creamers
  • Dairy Whiteners
  • Pure ghee
  • Fruit and Vegetable
  • Pickles and Chutneys.

Dairy Ingredients

Milk Fractions

  • Edible & Rennet Acid Casein
  • Pharmaceutical and Edible Lactose
  • Whey Protein 70, up to 90% Demineralised Whey Powder
  • Whey Powder and Milk Fat.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×