SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Lake Shore Realty Ltd (519612)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 519612 NSE: Consumer Food | Small Cap | Lake Shore Realty Share Price

₹63 1.99 (3.26%)

As on 04-Jun'26 16:59

Lake Shore Realty Ltd (519612)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 519612 NSE: Consumer Food | Small Cap | Lake Shore Realty Share Price

₹63 1.99 (3.26%)

As on 04-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹22 Cr.
Current Price
₹63
52-Week Low / High
₹55 / 121
TTM EPS
₹0.5
TTM Sales
₹0 Cr.
Book Value per Share
₹58.2
P/E Ratio
133.66
Higher than its 5-year historical median
Industry PE
55.5
Price to Book (P/B)
1.08
Higher than its 5-year historical median
Price to Sales (P/S)
7351.47
EV/EBITDA
66.11
Higher than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
3.67%
Underperforms industry median
Return on Capital Employed (ROCE)
4.88%
Underperforms industry median
Return on Assets (ROA)
3.59%
Operating Profit Margin
0%
Net Profit Margin
-%
Gross Profit Margin
0%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
-
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
10.61%
Asset Quality
Promoter Holding
16.45%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹17 Cr.
Equity
₹3.5 Cr.
Face Value
₹10
All Time Low / High
₹0.80 / 121.33

Lake Shore Realty stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Lake Shore Realty Ltd a good quality company?
Lake Shore Realty Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Lake Shore Realty Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Lake Shore Realty Ltd vs industry peers?
Lake Shore Realty Ltd revenue CAGR is -100.00%, compared to the industry median CAGR of 7.03%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Lake Shore Realty Ltd?
Promoters hold 16.45% of the Lake Shore Realty Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Lake Shore Realty Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 21.9% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Lake Shore Realty Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 0.7%-15.2%12.4%21.5%9.7%0.4%1.1%4.3%4.6%4.9%-
Value Creation
Index
-1.0-2.1-0.10.5-0.3-1.0-0.9-0.7-0.7-0.7-

Growth Parameters

Sales 01.70.70.65.30.100000
Sales YoY Gr.-NA-57.7%-15.3%768.9%-98.7%-100%NANANA-
Adj EPS 0.4-11.13.430.30.41.71.92.10.5
YoY Gr.--345.2%NA206.3%-11.2%-90.4%51.7%277.3%13.9%10.1%-
BVPS (₹) 41.435.139.248.451.451.752.153.855.757.758.2
Adj Net
Profit
0.2-0.40.41.21.10.10.20.60.70.70
Cash Flow from Ops. -0.36.9-0.3-1.21.6-0.50-0.7-0.8-0.7-
Debt/CF from Ops. 0000000000-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NA-100%NANA
Adj EPS 19.5%-7.2%67.8%10.1%
BVPS3.8%2.4%3.5%3.7%
Share Price 22% 26.3% 34.1% 0.1%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
1-2.737.86.10.60.93.13.53.70.8
Op. Profit
Mgn %
013.2-30.3-35.422.1-11070000NAN
Net Profit
Mgn %
0-21.254.4195.119.9150.60000INF
Debt to
Equity
00000000000
Working Cap
Days
01,7172,5662,3481759,70900000
Cash Conv.
Cycle
0-1,586-2,264-166642,35500000

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales01.700.720.615.300.070000
Operating Expenses + 0.481.480.930.834.130.820.270.300.320.38
Manufacturing Costs00.01000.2000000
Material Costs01.060.600.423.620.070000
Employee Cost 0.280.230.130.110.110.110.140.140.150.19
Other Costs 0.200.180.200.290.200.640.130.160.180.19
Operating Profit -0.480.22-0.22-0.221.17-0.75-0.27-0.30-0.32-0.38
Operating Profit Margin (%) -13.2%-30.2%-35.4%22.1%-1,107.1%----
Other Income + 0.700.490.490.740.580.880.521.141.251.36
Exceptional Items 0-2.631.462.86000000
Interest 0.010.010.010000000
Depreciation 0.120.110.110.100.050.050.050.050.040.01
Profit Before Tax 0.09-2.041.613.291.700.080.200.790.880.97
Tax -0.060.160.150.090.64-0.020.050.210.220.24
Profit After Tax 0.15-2.201.453.191.060.100.150.580.660.73
PAT Margin (%) --129.0%202.7%523.3%19.9%150.5%----
Adjusted EPS (₹)0.4-6.34.29.13.00.30.41.71.92.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Lake Shore Realty - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 14.4812.2813.7316.9317.9818.0818.2418.8219.4820.21
Share Capital 3.503.503.503.503.503.503.503.503.503.50
Reserves 10.988.7810.2313.4314.4814.5814.7415.3215.9816.71
Debt +0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Minority Interest0000000000
Trade Payables6.507.205.5000.010.010.010.090.070.07
Others Liabilities 0.600.5510.341.040.190.180.330.350.36
Total Liabilities 21.5820.0320.2317.2719.0418.2818.4319.2519.9020.64

Fixed Assets

Net Fixed Assets +0.720.590.480.350.300.250.200.150.100.09
Gross Block2.072.032.031.951.951.911.911.911.911.91
Accumulated Depreciation1.351.441.551.601.651.661.721.771.811.82
CWIP 0000000000
Investments 9.317.167.166.566.566.566.56000
Inventories0.200.200.240.880.0600000
Trade Receivables0.570.380.520.440.530.30-0.060.0200
Cash Equivalents flag 0.487.347.467.639.8110.2310.7717.7518.2418.94
Others Assets 10.304.364.381.411.780.940.971.331.561.61
Total Assets 21.5820.0320.2317.2719.0418.2818.4319.2519.9020.64

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -0.316.86-0.30-1.191.61-0.460.01-0.72-0.76-0.66
PBT 0.090.581.613.291.700.080.200.790.880.97
Adjustment -0.58-0.35-0.31-0.63-0.52-0.83-0.47-1.09-1.21-1.34
Changes in Working Capital 0.196.78-1.57-3.710.720.30.34-0.2-0.23-0.04
Tax Paid 0-0.15-0.03-0.13-0.28-0-0.06-0.22-0.21-0.25
Cash Flow From Investing Activity + 0.702.640.431.350.580.880.527.701.251.36
Capex 00.0100.02000000
Net Investments 02.15000006.5600
Others 0.700.490.431.340.580.880.521.141.251.36
Cash Flow From Financing Activity + -0.01-0.01-0.01-00-0-0-0-00
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0-0.01-0.01-00-0-0-0-00
Dividend Paid 0000000000
Others -0.01000000000
Net Cash Flow 0.389.490.120.172.190.420.536.990.490.70

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)1.01-16.4311.1620.846.050.570.853.133.463.67
ROCE (%)0.71-15.1612.4421.459.720.441.114.294.634.88
Asset Turnover Ratio00.080.040.030.2900000
PAT to CFO Conversion(x)-2.07N/A-0.21-0.371.52-4.60.07-1.24-1.15-0.9
Working Capital Days
Receivable Days0101.70227.20284.3033.202,224.700000
Inventory Days043.40111.90332.6032.1000000
Payable Days02,360.803,832.1001.5074.300000

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Lake Shore Realty Ltd FAQs

The current trading price of Lake Shore Realty on 04-Jun-2026 16:59 is ₹63.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Jun-2026 the market cap of Lake Shore Realty stood at ₹22.05 Cr

The latest P/E ratio of Lake Shore Realty as of 03-Jun-2026 is 133.7.

The latest P/B ratio of Lake Shore Realty as of 03-Jun-2026 is 1.08.

The 52-week high of Lake Shore Realty is ₹121.3 and the 52-week low is ₹55.45.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Lake Shore Realty is ₹0.00 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Lake Shore Realty Ltd is a below average quality company.

The key valuation ratios of Lake Shore Realty Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Lake Shore Realty Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Lake Shore Realty Ltd

Mahaan Foods is a part of Mahaan Group, the company specialises in the manufacture of Coffee Whiteners / Dairy Whiteners for food service market as well as the FMCG market. It makes products in a multiple stage drying system consisting of falling film evaporator under vacuum and a multi stage dryer consisting of nozzles spraying tower and fluidised bed.

Special wet blend as well as dry blend premixes are manufactured and contract sold as per customer requirements enabling the customer to formulate his own products enabling him to reduce his process space, man and machinery costs.

Mahaan processes up to 700,000 Liters of milk per day in three plants located in North India and has ongoing technical support from various leading dairy technologists form Europe, America and Oceania.

Mahaan has an on going R&D of its own and is spending as much as 1 % its sales turnover on R&D. It also makes use of an Applications Centre to develop new application proactively. Mahaan has 600 Distributors for its FMCG sales network in India and is rapidly increasing it to over 1500 by year 2001. It has parallel relations with more than 600 food companies India wide for servicing their dairy ingredients requirements.

Mahaan currently procure its milk from more than 30,000 farmer families, having set up its own physical milk procurement network in over 1000 villages.

Mahaan is a leading supplier of dairy products in India and has been recipient of several Awards for its export leadership position in India and also has been the recipient of President's Award for best enterprise and quality.

Mahaan has also a vision of being a leading FMCG producer and provider of ever increasing range of dairy ingredients for the food industry.

Mahaan always looks for alliance with new associates in India as well as around the globe for furthering its technical as well as marketing strengths.

Product range of the company:

Mahaan Group has an annual sales turnover of Rs 200 crores and is a prominent manufacturer of:

FMCG products :

  • Coffee Creamers
  • Dairy Whiteners
  • Pure ghee
  • Fruit and Vegetable
  • Pickles and Chutneys.

Dairy Ingredients

Milk Fractions

  • Edible & Rennet Acid Casein
  • Pharmaceutical and Edible Lactose
  • Whey Protein 70, up to 90% Demineralised Whey Powder
  • Whey Powder and Milk Fat.
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×