NHC Foods Ltd - Stock Valuation and Financial Performance

BSE: 517554 | NSE: | Consumer Food | Small Cap

NHC Foods Share Price

33.85 -1.42 -4.03%
as on 28-Mar'24 16:01

DeciZen - make an informed investing decision on NHC Foods

M-Cap below 100cr DeciZen not available

NHC Foods stock performance -

mw4me loader
P/E Ratio (SA):
19.98
Market Cap:
39.9 Cr.
52-wk low:
27
52-wk high:
58

Is NHC Foods Ltd an attractive stock to invest in?

1. Is NHC Foods Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that NHC Foods Ltd is a below average quality company.

2. Is NHC Foods Ltd undervalued or overvalued?

The key valuation ratios of NHC Foods Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is NHC Foods Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of NHC Foods Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of NHC Foods:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
NHC Foods Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 11.7%8.1%7%5%3.5%8.6%7.4%4.9%5.1%8.8%-
Value Creation
Index
-0.2-0.4-0.5-0.6-0.8-0.4-0.5-0.7-0.6-0.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 14314715313886.8125132152153164187
Sales YoY Gr.-3.2%3.7%-9.6%-37.2%43.8%5.5%15.3%0.8%7%-
Adj EPS 2.91.10.90.70.21.71.30.70.81.61.7
YoY Gr.--63%-17.6%-25.8%-68.2%728.6%-24.1%-44.7%8.2%106.3%-
BVPS (₹) 1816.316.715.115.316.517.618.819.921.522.6
Adj Net
Profit
2.31.21.10.80.32.11.60.90.91.92
Cash Flow from Ops. -0.92.3-0.4-6.85.36.9-6.1-5.92.9-1.7-
Debt/CF from Ops. -21.27.4-48.3-3.33.61.8-3.3-4.78.3-16.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 1.5%13.5%7.5%7%
Adj EPS -6.3%50.7%7.3%106.3%
BVPS2%7%6.9%8%
Share Price -0.6% 45.5% 76.4% 14.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
13.56.85.54.11.4117.844.17.97.6
Op. Profit
Mgn %
42.82.82.532.83.52.73.143.1
Net Profit
Mgn %
1.60.80.70.60.31.71.20.60.61.21.1
Debt to
Equity
1.10.911.210.60.91.211.1-
Working Cap
Days
657011114417010912011611911559
Cash Conv.
Cycle
2229355170384754586920

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 7.60%

Sales growth is good in last 4 quarters at 25.40%

Sales growth has been subdued in last 3 years 7.51%

Net Profit has been subdued in last 3 years 7.28%

Debt to equity has increased versus last 3 years average to 1.05

Latest Financials - NHC Foods Ltd.

Standalone Consolidated
TTM EPS (₹) 1.7 -
TTM Sales (₹ Cr.) 187 -
BVPS (₹.) 22.6 -
Reserves (₹ Cr.) 15 -
P/BV 1.49 -
PE 19.98 -
From the Market
52 Week Low / High (₹) 27.01 / 57.95
All Time Low / High (₹) 1.10 / 58.05
Market Cap (₹ Cr.) 39.9
Equity (₹ Cr.) 11.9
Face Value (₹) 10
Industry PE 65.3

Management X-Ray of NHC Foods:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of NHC Foods

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales142.74147.29152.71138.0986.75124.74131.61151.78152.93163.56
Operating Expenses 138.05143.16149.54134.6484.18122.38128.09147.65148.15157.21
Manufacturing Costs8.8912.8811.694.922.522.332.895.9016.0714.09
Material Costs120.68121.05128.33124.0377.14113.96119.36137.23126.73137.97
Employee Cost 2.663.133.262.491.892.082.112.082.021.97
Other Costs 5.826.106.263.192.624.013.722.443.313.18
Operating Profit 4.694.133.173.452.582.363.524.134.786.35
Operating Profit Margin (%) 3.3%2.8%2.1%2.5%3.0%1.9%2.7%2.7%3.1%3.9%
Other Income 0.930.910.690.600.521.251.390.821.131.04
Interest 2.432.422.191.721.561.271.611.892.203.49
Depreciation 11.191.201.131.141.211.401.221.191.21
Exceptional Items 0000000000
Profit Before Tax 2.181.420.481.200.391.131.901.842.522.70
Tax 0.630.240.170.420.17-0.180.490.461.050.94
Profit After Tax 1.551.180.310.780.231.311.411.381.471.76
PAT Margin (%) 1.1%0.8%0.2%0.6%0.3%1.0%1.1%0.9%1.0%1.1%
Adjusted EPS (₹)2.01.10.30.70.21.11.21.21.21.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 17.4218.4419.7917.9118.1619.5220.8922.2723.6125.49
Share Capital 11.2911.2911.8611.8611.8611.8611.8611.8611.8611.86
Reserves 6.137.147.936.056.307.679.0310.4111.7513.63
Minority Interest0000000000
Debt16.6913.9914.8719.5616.6211.4117.4526.2021.9325.73
Long Term Debt4.575.897.012.454.613.394.666.915.035.85
Short Term Debt12.138.107.8617.1212.018.0212.7919.2916.9019.89
Trade Payables7.3612.8236.7017.2111.1919.0917.1616.8711.7911.85
Others Liabilities 8.337.9211.698.804.717.166.693.987.126.43
Total Liabilities 49.8153.1683.0463.4850.6757.1862.2069.3364.4469.50

Fixed Assets

Gross Block23.0423.5323.6317.0918.1818.7419.9519.7919.4619.27
Accumulated Depreciation4.135.456.641.132.273.484.645.866.647.47
Net Fixed Assets18.9118.0916.9915.9615.9115.2615.3113.9312.8211.80
CWIP 0.01000000000
Investments 0.010.010.010.010.010.010.010.010.010.01
Inventories12.1019.3716.8613.4713.2414.4814.4920.3422.5428.86
Trade Receivables6.615.7439.6625.5810.7718.8324.0219.9714.8519.82
Cash Equivalents 63.804.090.640.851.131.124.433.032.96
Others Assets6.176.155.437.829.897.477.2510.6511.196.05
Total Assets 49.8153.1683.0463.4850.6757.1862.2069.3364.4469.50

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -0.902.28-0.40-6.795.256.86-6.05-5.882.88-1.65
PBT 2.181.420.481.130.401.131.901.842.522.70
Adjustment 3.522.943.972.172.192.013.192.842.913.47
Changes in Working Capital -6.6-1.91-4.8-9.962.853.82-10.72-9.83-0.88-7.12
Tax Paid 0-0.18-0.04-0.12-0.20-0.10-0.43-0.73-1.66-0.69
Cash Flow From Investing Activity 13.200.590.38-0.53-0.180.1300.041.09
Capex -0.30-0.56-0.10-0.10-1.09-0.56-0.27-0.04-0.080.08
Net Investments 00.01000.060.010.38000.97
Others 1.313.740.690.480.500.370.010.030.120.04
Cash Flow From Financing Activity 0.66-4.720.052.99-4.50-6.405.916.13-5.940.49
Net Proceeds from Shares 001.040000000
Net Proceeds from Borrowing 00000000-0.610.92
Interest Paid -2.43-2.42-2.19-1.72-1.56-1.19-1.13-1.53-1.76-2.48
Dividend Paid 0000000000
Others 3.09-2.301.194.70-2.94-5.217.057.66-3.572.05
Net Cash Flow 0.760.760.24-3.420.210.27-0.010.24-3.02-0.07
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)12.857.331.64.141.266.936.996.46.417.15
ROCE (%)13.6610.717.197.45.096.969.688.279.7212.41
Asset Turnover Ratio2.842.862.241.881.522.312.22.312.292.44
PAT to CFO Conversion(x)-0.581.93-1.29-8.7122.835.24-4.29-4.261.96-0.94
Working Capital Days
Receivable Days28155486764359534239
Inventory Days24394340564140425157
Payable Days35307079674855454131

NHC Foods Ltd Stock News

NHC Foods Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of NHC Foods on 28-Mar-2024 16:01 is ₹33.85.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 16:01 the market cap of NHC Foods stood at ₹39.90.
The latest P/E ratio of NHC Foods as of 28-Mar-2024 16:01 is 19.98.
The latest P/B ratio of NHC Foods as of 28-Mar-2024 16:01 is 1.49.
The 52-week high of NHC Foods is ₹57.95 and the 52-week low is ₹27.01.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of NHC Foods is ₹186.9 ( Cr.) .

About NHC Foods Ltd

The roots of NHC Foods go back as far as 1960 with the establishment of a company called N Himatlal & Co. which was founded by Himatlal H Shah with the aim of promoting export of Indian spices and food stuff.  N Himatlal & Co. grew to be a sizable company by its steady solid performance year after years built on its strong market goodwill, which shows it has maintained a growth rate in earnings to the extent of 30%. 

In the year 1986, Apoorva Shah joined the family business after his graduation and created a team of dynamic and competent educational advisors and trainers with well recognized technical and or scientific background useful to company’s business activities and merged N Himatlal & Co. into a new venture and hence the name NHC Foods.

The company with the existing vast infrastructure started navigating on a fast track using its excellent terms and strong good-will. Direct personal contacts developed over the years with well established prospective buyers through personal visits, smooth co-ordination between buyers and their agents not only helped continue excellent business friendship but also made it stronger and healthier by the day.

Products of the company

  • Spices
  • Oil Seeds
  • Pulses & Rice
  • Animal Feed
  • Other Food Stuff
  • NHC Brands
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.