SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Nimbus Foods Industries Ltd (531598)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531598 NSE: Consumer Food | Small Cap | Nimbus Foods Inds. Share Price

₹0.70 0.00 (0.00%)

As on 20-Jan'20 18:01

Nimbus Foods Industries Ltd (531598)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531598 NSE: Consumer Food | Small Cap | Nimbus Foods Inds. Share Price

₹0.70 0.00 (0.00%)

As on 20-Jan'20 18:01

Key Metrics
Valuation Multiples
Market Cap
₹5 Cr.
Current Price
₹0.7
52-Week Low / High
₹1 / 1
TTM EPS
₹0
TTM Sales
₹7.7 Cr.
Book Value per Share
₹2.1
P/E Ratio
210.34
Industry PE
57
Price to Book (P/B)
0.33
Price to Sales (P/S)
0.67
EV/EBITDA
11.50
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
0.16%
Return on Capital Employed (ROCE)
2.44%
Return on Assets (ROA)
0.10%
Operating Profit Margin
8%
Net Profit Margin
0.32%
Gross Profit Margin
3.4%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
-16.47%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
-7.58%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
100%
Asset Quality
Promoter Holding
30.22%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹8 Cr.
Equity
₹7.3 Cr.
Face Value
₹1
All Time Low / High
₹0.19 / 17.75

Nimbus Foods Industries stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
ROCE % 5.2%7.3%6.1%4.1%4.7%3.8%4.9%3.9%2.4%2.4%-
Value Creation
Index
-0.6-0.5-0.6-0.7-0.7-0.7-0.7-0.7-0.8-0.8-

Growth Parameters

Sales 8.59.510.613.314.813.315.112.39.27.78
Sales YoY Gr.-11.6%12.1%25.7%11.3%-10%12.9%-18.2%-25.5%-16.5%-
Adj EPS 00.10.10.10.1000000
YoY Gr.-50%33.3%-25%33.3%-62.5%33.3%-25%-100%NA-
BVPS (₹) 1.11.21.4222.12.12.12.12.12.1
Adj Net
Profit
0.20.30.40.50.60.20.30.2000
Cash Flow from Ops. 1.1-0.4-3.9-9.8-2.10.46.2-0.10.20.7-
Debt/CF from Ops. 0.2-0.9-0.1-0.1-1.6110.5-45.412.94.4-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -1.1%-12.4%-20.2%-16.5%
Adj EPS -100%-100%-100%NA
BVPS7.5%1%0.5%0%
Share Price -3.3% - - -

Key Financial Parameters

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
Return on
Equity %
3.55.35.83.94.11.41.91.200.10
Op. Profit
Mgn %
5.76.27.36.56.76.26.767.287.9
Net Profit
Mgn %
2.1343.441.61.91.50.10.20
Debt to
Equity
00.10.10.10.20.30.20.20.20.20
Working Cap
Days
131144216326426529407420591724192
Cash Conv.
Cycle
-2-26-23-12-13-29-29-32-38-182

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Sales8.479.4510.5913.3114.8113.3315.0512.319.177.66
Operating Expenses + 7.988.9710.0212.6414.0912.5214.0411.568.507.05
Manufacturing Costs0.600.871.381.511.892.631.381.890.550.29
Material Costs6.056.556.679.3210.508.599.217.205.434.32
Employee Cost 0.330.510.700.580.800.751.601.601.101.22
Other Costs 11.051.261.240.900.551.850.881.431.22
Operating Profit 0.490.480.580.670.720.801.010.740.660.61
Operating Profit Margin (%) 5.7%5.1%5.5%5.0%4.9%6.0%6.7%6.0%7.2%8.0%
Other Income + 0.040.090.030.060.280.170.170.190.050.06
Exceptional Items 0000000000
Interest 0.020.030.050.040.160.390.470.410.400.41
Depreciation 0.260.170.140.220.220.270.260.220.270.22
Profit Before Tax 0.250.370.420.460.630.310.460.300.040.04
Tax 0.070.130.130.150.220.120.160.120.030.01
Profit After Tax 0.180.240.290.320.410.190.300.190.010.02
PAT Margin (%) 2.1%2.5%2.7%2.4%2.8%1.4%2.0%1.5%0.1%0.3%
Adjusted EPS (₹)0.00.10.10.00.10.00.00.00.00.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Nimbus Foods Inds. - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19

Equity and Liabilities

Shareholders Fund + 5.145.387.1714.3914.801515.2915.4815.4815.51
Share Capital 4.584.585.087.317.317.317.317.317.317.31
Reserves 0.560.802.097.097.507.697.988.178.188.20
Debt +0.180.340.520.813.374.303.102.913.042.97
Long Term Debt0.180.300.490.703.211.650.510.460.340.29
Short Term Debt00.040.030.110.162.662.592.452.692.68
Minority Interest0000000000
Trade Payables1.312.051.372.573.554.203.974.374.704.76
Others Liabilities 0.260.182.080.800.300.200.220.170.180.10
Total Liabilities 6.897.9511.1418.5722.0323.6922.5822.9323.3923.33

Fixed Assets

Net Fixed Assets +2.102.111.9921.921.721.962.131.901.70
Gross Block2.983.053.043.273.403.393.794.191.904.26
Accumulated Depreciation0.870.941.051.271.481.671.842.0602.55
CWIP 000.060000.08000
Investments 0.500.500.500.500.500.506.106.106.106.10
Inventories0.580.720.400.470.830.870.700.960.630.85
Trade Receivables0.500.650.662.032.272.322.602.833.703.44
Cash Equivalents 1.270.830.480.370.671.710.610.180.230.31
Others Assets 1.953.147.0513.2015.8416.5610.5410.7310.8310.92
Total Assets 6.897.9511.1418.5722.0323.6922.5822.9323.3923.33

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Cash Flow From Operating Activity + 1.13-0.38-3.85-9.78-2.060.396.21-0.060.230.67
PBT 0.250.370.420.460.630.310.460.300.040.04
Adjustment 0.260.170.140.220.220.290.250.350.300.57
Changes in Working Capital 0.69-0.82-4.29-10.32-2.69-0.065.67-0.6-0.070.06
Tax Paid -0.08-0.11-0.12-0.16-0.21-0.15-0.18-0.12-0.030.01
Cash Flow From Investing Activity + -0.13-0.18-0.08-0.29-0.14-0.09-6.17-0.32-0.04-0.42
Capex -0.12-0.18-0.08-0.29-0.12-0.09-0.57-0.32-0.04-0.02
Net Investments 000000-5.60000
Others -0.01-000-0.020000-0.40
Cash Flow From Financing Activity + -0.030.123.579.612.510.73-1.14-0.05-0.14-0.16
Net Proceeds from Shares 003.398.20000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others -0.030.120.181.412.510.73-1.14-0.05-0.14-0.16
Net Cash Flow 0.97-0.44-0.35-0.460.301.04-1.10-0.430.050.09

Financial Ratio

PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Ratios
ROE (%)3.564.594.612.962.811.291.981.220.040.16
ROCE (%)5.227.276.124.14.733.784.913.872.42.44
Asset Turnover Ratio1.291.271.110.90.730.580.650.540.40.33
PAT to CFO Conversion(x)6.28-1.58-13.28-30.56-5.022.0520.7-0.322333.5
Working Capital Days
Receivable Days22.8022.2022.7036.905362.9059.7080.50130.10170.20
Inventory Days242519.301216.1023.3019.1024.6031.7035.50
Payable Days64.7093.7093.7077.20106.40164.60162211.50304.90399.40

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Nimbus Foods Industries Ltd FAQs

The current trading price of Nimbus Foods Inds. on 20-Jan-2020 18:01 is ₹0.70.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 19-Jan-2020 the market cap of Nimbus Foods Inds. stood at ₹5.11 Cr

The latest P/E ratio of Nimbus Foods Inds. as of 19-Jan-2020 is 210.3.

The latest P/B ratio of Nimbus Foods Inds. as of 19-Jan-2020 is 0.33.

The 52-week high of Nimbus Foods Inds. is ₹0.70 and the 52-week low is ₹0.70.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Nimbus Foods Inds. is ₹7.66 ( Cr.) .

Data is not available for this company.

The key valuation ratios of Nimbus Foods Industries Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

No data found

About Nimbus Foods Industries Ltd

Nimbus Foods, incorporated in 1995, is engaged in food processing business. 

The company has posted net profit of Rs 0.03 crore in the quarter ended June 2011 as against Rs. 0.12 crore during the previous quarter ended June 2010, decline by 75%. Sales declined 2.71% to Rs. 2.15 crore in the quarter ended June 2011 as against Rs. 2.21 crore during the previous quarter ended June 2010.

The registered office is located at Plot No B-13 / 14 / 15, Phase II GIDC Industrial Area, Naroda, Ahmedabad - 382330, Gujarat.

You have 4 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: