Orient Beverages Ltd (507690) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 507690 | NSE: | Consumer Food | Small Cap

Orient Beverages Share Price

183.80 4.15 2.31%
as on 05-Dec'25 12:16

Orient Beverages Ltd (507690) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 507690 | NSE: | Consumer Food | Small Cap

DeciZen - make an informed investing decision on Orient Beverages

Based on:

M-Cap below 100cr DeciZen not available

Orient Beverages stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
10.67
Market Cap:
38.8 Cr.
52-wk low:
177.7
52-wk high:
384.5

Is Orient Beverages Ltd an attractive stock to invest in?

1. Is Orient Beverages Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Orient Beverages Ltd is a below average quality company.

2. Is Orient Beverages Ltd undervalued or overvalued?

The key valuation ratios of Orient Beverages Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Orient Beverages Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Orient Beverages Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Orient Beverages:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Orient Beverages Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 10.7%9.8%9.2%12.1%11.3%-5.4%10.4%10.9%8.3%13.3%-
Value Creation
Index
-0.2-0.3-0.3-0.1-0.2-1.4-0.3-0.2-0.4-0.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 35.443.752.569.37842.866.496.3126142147
Sales YoY Gr.-23.3%20%32.1%12.6%-45.1%55%45%30.5%13.3%-
Adj EPS 7.51.85.410.46-33.56.68.511.912.416.8
YoY Gr.--75.9%200%90.6%-41.9%-657.7%NA28.6%39.6%4.6%-
BVPS (₹) 86.787.391.9100.310570.779.788.884.597.5110.8
Adj Net
Profit
1.60.41.22.21.3-7.31.41.82.62.74
Cash Flow from Ops. -6.214.79.42.7-7.21.14.110.50.2-
Debt/CF from Ops. -3.828.57.13.312.4-643.514.65.6468.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 16.7%12.8%28.9%13.3%
Adj EPS 5.8%15.6%23.4%4.6%
BVPS1.3%-1.5%7%15.3%
Share Price 2.8% 27.1% -2.4% -39.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
92.16.110.85.9-38.28.810.113.713.716.2
Op. Profit
Mgn %
6.45.85.86.84.7-13.8-2.52.34.93.23.4
Net Profit
Mgn %
4.60.92.23.21.7-16.92.21.92.11.92.5
Debt to
Equity
1.21.51.71.41.52.82.73.13.23.41.5
Working Cap
Days
334328337278267525353246197203113
Cash Conv.
Cycle
38424322113159182831

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 16.20%

Sales growth is growing at healthy rate in last 3 years 28.93%

Net Profit is growing at healthy rate in last 3 years 23.37%

Debt to equity has increased versus last 3 years average to 3.41

Sales growth is not so good in last 4 quarters at 8.43%

Latest Financials - Orient Beverages Ltd.

Standalone Consolidated
TTM EPS (₹) 16.8 13.2
TTM Sales (₹ Cr.) 147 168
BVPS (₹.) 110.8 108.6
Reserves (₹ Cr.) 22 21
P/BV 1.62 1.65
PE 10.67 13.62
From the Market
52 Week Low / High (₹) 177.70 / 384.50
All Time Low / High (₹) 5.40 / 437.40
Market Cap (₹ Cr.) 38.8
Equity (₹ Cr.) 2.2
Face Value (₹) 10
Industry PE 59.8

Management X-Ray of Orient Beverages:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Orient Beverages - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Orient Beverages

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales35.4343.7052.4569.2777.9842.8466.3996.25125.61142.28
Operating Expenses 33.3441.1549.4264.7074.3448.9568.1294.06119.53138.13
Manufacturing Costs6.308.999.7311.5014.819.5012.6717.5222.1625.21
Material Costs12.7616.3219.3326.8729.6114.7326.7741.5852.7562.67
Employee Cost 7.299.6012.0314.6816.8014.6214.8316.3619.9422.92
Other Costs 6.996.248.3311.6413.1110.1013.8518.6024.6827.32
Operating Profit 2.092.553.034.573.64-6.11-1.722.196.084.16
Operating Profit Margin (%) 5.9%5.8%5.8%6.6%4.7%-14.3%-2.6%2.3%4.8%2.9%
Other Income 3.043.102.923.213.914.509.577.908.159.62
Interest 2.533.143.343.583.894.615.266.237.247.74
Depreciation 1.111.241.331.391.441.471.452.322.492.52
Exceptional Items 00000000-5.270
Profit Before Tax 1.491.271.282.802.22-7.691.131.55-0.773.51
Tax -0.150.880.090.660.80-0.31-0.63-0.410.140.81
Profit After Tax 1.640.391.182.141.41-7.391.761.96-0.912.70
PAT Margin (%) 4.6%0.9%2.3%3.1%1.8%-17.2%2.7%2.0%-0.7%1.9%
Adjusted EPS (₹)7.61.85.59.96.5-34.28.29.1-4.212.5
Dividend Payout Ratio (%)11%44%15%8%8%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 18.7318.8819.8521.6922.7015.2817.2219.1918.2721.07
Share Capital 2.162.162.162.162.162.162.162.162.162.16
Reserves 16.5716.7217.6919.5320.5413.1115.0617.0316.1118.91
Minority Interest0000000000
Debt20.6726.1429.2927.2828.7839.5641.9554.6450.8366.03
Long Term Debt8.7512.4415.8713.1412.1312.7314.2918.1110.2735
Short Term Debt11.9213.7013.4214.1416.6426.8327.6636.5340.5631.03
Trade Payables3.474.454.986.768.968.7414.0912.0112.889.25
Others Liabilities 15.8917.0920.1021.3222.4121.6323.5422.3927.7929.60
Total Liabilities 58.7666.5774.2377.0582.8585.2296.80108.23109.77125.94

Fixed Assets

Gross Block23.6122.2623.3725.2326.1926.2535.6252.6546.7149.19
Accumulated Depreciation9.448.819.7910.8312.1413.4314.2216.2818.3319.69
Net Fixed Assets 14.1713.4413.5814.3914.0512.8221.4036.3728.3729.51
CWIP 0.611.141.611.972.292.552.730.030.040.11
Investments 3.113.543.074.294.194.243.954.864.874.52
Inventories4.054.695.024.996.366.128.3611.1012.5112.40
Trade Receivables5.306.396.984.495.644.955.017.388.0511.77
Cash Equivalents 1.971.733.822.911.602.932.723.464.235.78
Others Assets 29.5635.6340.1544.0148.7351.6052.6345.0351.7061.87
Total Assets 58.7666.5774.2377.0582.8585.2296.80108.23109.77125.94

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -6.191.014.689.442.65-7.181.084.0810.460.15
PBT 1.491.271.282.802.22-7.691.131.55-0.773.51
Adjustment 1.241.641.691.830.982.253.014.9710.815.23
Changes in Working Capital -8.89-1.531.774.83-1.09-1.19-2.88-2.50.45-8.44
Tax Paid -0.02-0.37-0.06-0.020.54-0.54-0.190.07-0.02-0.15
Cash Flow From Investing Activity 0.56-3.23-2.50-4.88-1.712.490.05-9.67-0.99-4.61
Capex -2.58-1.52-1.86-2.66-1.38-0.67-1.06-14.420.24-3.71
Net Investments 1.0700.45-0.040.23-0.12-8.21-0.91-0.200.18
Others 2.06-1.71-1.09-2.17-0.563.289.315.66-1.03-1.08
Cash Flow From Financing Activity 6.222.47-0.11-5.49-2.276.01-1.326.34-8.686.02
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 2.023.693.43-2.73-1.010.601.573.82-7.8424.73
Interest Paid -2.21-2.80-3.05-3.28-3.56-4.31-5.21-6.17-7.18-7.69
Dividend Paid -0.21-0.17-0.17-0.17-0.17-0.110000
Others 6.611.75-0.320.692.469.832.328.696.34-11.02
Net Cash Flow 0.590.252.07-0.93-1.331.32-0.200.740.791.56

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)9.082.086.1110.296.37-38.910.8510.76-4.8613.75
ROCE (%)10.669.839.212.0711.26-5.4110.4110.868.3413.3
Asset Turnover Ratio0.710.760.760.920.980.510.730.941.151.21
PAT to CFO Conversion(x)-3.772.593.974.411.88N/A0.612.08N/A0.06
Working Capital Days
Receivable Days42454630244527242225
Inventory Days33333326275340373432
Payable Days93898980972191561158664

Orient Beverages Ltd Stock News

Orient Beverages Ltd FAQs

The current trading price of Orient Beverages on 05-Dec-2025 12:16 is ₹183.8.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Orient Beverages stood at ₹38.83.
The latest P/E ratio of Orient Beverages as of 04-Dec-2025 is 10.67.
The latest P/B ratio of Orient Beverages as of 04-Dec-2025 is 1.62.
The 52-week high of Orient Beverages is ₹384.5 and the 52-week low is ₹177.7.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Orient Beverages is ₹146.6 ( Cr.) .

About Orient Beverages Ltd

Orient Beverages was incorporated on June 16, 1960. It was earlier known as Orient Properties and it got its present name in 1971. The company's main activities till 1971 were construction of commercial complexes and dealing in real estate.

A soft drink bottling unit was set up in 1971 at Patna in Bihar. In the year 2005, the company became a franchisee of Bisleri International. It commenced the business of packaged drinking water under the trademark 'Bisleri' in the states of West Bengal, Orissa and Chhattisgarh.

The registered office of the company is located at Aelpe Court, 3rd Floor, 225C A J C Bose Road, Kolkata, West Bengal 700020.

Business area of the company

The company is present in the businesses of packaged drinking water, real estate and share trading.

You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×