SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Parag Milk Foods Ltd (PARAGMILK)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 539889 NSE: PARAGMILK Consumer Food | Small Cap | Parag Milk Foods Share Price

₹238 4.10 (1.75%)

As on 03-Jul'26 16:59

Parag Milk Foods Ltd (PARAGMILK)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 539889 NSE: PARAGMILK Consumer Food | Small Cap | Parag Milk Foods Share Price

₹238 4.10 (1.75%)

As on 03-Jul'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹3,013 Cr.
Current Price
₹238
52-Week Low / High
₹178 / 377
TTM EPS
₹10.7
TTM Sales
₹3,818 Cr.
Book Value per Share
₹99.5
P/E Ratio
22.31
In line with its 5-year historical median
Industry PE
57.3
Price to Book (P/B)
2.39
In line with its 5-year historical median
Price to Sales (P/S)
0.79
Higher than its 5-year historical median
EV/EBITDA
11.40
In line with its 5-year historical median
Dividend Yield
0.42%
Profitability Efficiency
Return on Equity (ROE)
12.28%
Outperforms industry median
Return on Capital Employed (ROCE)
14.40%
Outperforms industry median
Return on Assets (ROA)
6.07%
Operating Profit Margin
6.3%
Net Profit Margin
3.46%
Gross Profit Margin
5.5%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
9.35%
Operating Profit Growth (1 Year)
-
6.64%
Net Profit Growth (1 Year)
-
31.13%
Asset Quality
Promoter Holding
40.65%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹1,134 Cr.
Equity
₹126.6 Cr.
Face Value
₹10
All Time Low / High
₹48.50 / 414.95

Parag Milk Foods stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is Parag Milk Foods Ltd a good quality company?
Parag Milk Foods Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Parag Milk Foods Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Parag Milk Foods Ltd vs industry peers?
Parag Milk Foods Ltd revenue CAGR is 7.08%, compared to the industry median CAGR of 7.03%, indicating stable growth and maintaining its market share.
Q.1 Promoter shareholding and pledge status of Parag Milk Foods Ltd?
Promoters hold 40.65% of the Parag Milk Foods Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Parag Milk Foods Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of -1.5% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Parag Milk Foods Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 16.4%3.9%16.4%17.7%13.9%6.7%-39.6%8.6%11.4%14.4%-
Value Creation
Index
0.2-0.70.20.30.0-0.5-3.8-0.4-0.20.0-

Growth Parameters

Sales 1,6451,7311,9552,3962,4381,8422,0722,8933,1393,4323,818
Sales YoY Gr.-5.2%12.9%22.6%1.8%-24.5%12.5%39.6%8.5%9.4%-
Adj EPS 72.510.714.411.32.5-55.44.16.89.410.7
YoY Gr.--64.9%334.8%34.2%-21.4%-77.7%-2288.1%NA65.7%37.3%-
BVPS (₹) 51.474.484.898.5108.5110.557.968.576.585.899.5
Adj Net
Profit
49.620.890.112195.121.2-52748.281.2111135
Cash Flow from Ops. 58.7-16.618.7140-66.4100-149-190102212-
Debt/CF from Ops. 6.6-15.815.61.7-63.8-3.5-3.15.72.9-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 8.5%7.1%18.3%9.4%
Adj EPS 3.2%-3.8%NA37.3%
BVPS5.9%-4.6%14%12.2%
Share Price -2.4% 11.6% 20.2% 2.8%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
20.44.213.515.710.92.3-71.17.19.411.511.5
Op. Profit
Mgn %
9.25.310.18.68.76.7-20.84.36.56.36.7
Net Profit
Mgn %
31.24.65.13.91.2-25.41.72.63.33.5
Debt to
Equity
1.10.40.40.30.40.40.90.70.60.60.1
Working Cap
Days
13715216114416023417012313713666
Cash Conv.
Cycle
54665555781118358645629

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales1,6451,7311,9552,3962,4381,8422,0722,8933,1393,432
Operating Expenses + 1,4971,6431,7622,1912,2271,7192,5102,7742,9383,218
Manufacturing Costs172203299349295264297344408395
Material Costs1,1001,1501,2401,4921,6891,2451,9262,1472,1882,421
Employee Cost 6767749596788498116144
Other Costs 157223150255147132204186227257
Operating Profit 14888193205211123-438118201214
Operating Profit Margin (%) 9.0%5.1%9.9%8.5%8.6%6.7%-21.2%4.1%6.4%6.2%
Other Income + 213132981421452579
Exceptional Items 0-1900000000
Interest 50333636384751557993
Depreciation 33495150544954576067
Profit Before Tax 67-111914812741-5225186133
Tax 19-63227332010-2-514
Profit After Tax 475871219421-5325391119
PAT Margin (%) 2.9%0.3%4.5%5.0%3.8%1.1%-25.7%1.8%2.9%3.5%
Adjusted EPS (₹)6.70.610.414.411.22.5-55.94.57.610.0
Dividend Payout Ratio (%)0%88.20%7.20%7%4.50%20.30%0%0%6.60%10%

Valuation of Parag Milk Foods - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 3626247118279109275528039121,023
Share Capital 70848484848495117119119
Reserves 291540628743826843456686793904
Debt +361214264214370351501557557578
Long Term Debt1257064654833260255244252
Short Term Debt236144200150322318241302312326
Minority Interest0000000000
Trade Payables168312303297294304226153249256
Others Liabilities 12912815010110797117155165176
Total Liabilities 1,0201,2781,4291,4391,6811,6791,3951,6681,8832,033

Fixed Assets

Net Fixed Assets +345359426440466473459436466578
Gross Block5284085265896697287688028921,047
Accumulated Depreciation18349100150203255309366426470
CWIP 282120297310456919
Investments 0011110555
Inventories272429438463633695479574615578
Trade Receivables236175252279303159125168244260
Cash Equivalents 81015012281984152825
Others Assets 131194242217244330238425457569
Total Assets 1,0201,2781,4291,4391,6811,6791,3951,6681,8832,033

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 59-1719140-66100-149-190102212
PBT 67-111914812741-5225186133
Adjustment 9710296133979712281136126
Changes in Working Capital -92-101-183-113-255-16265-319-108-35
Tax Paid -14-17-13-27-35-22-14-3-12-11
Cash Flow From Investing Activity + -32-87-16-73-29-47-20-88-53-132
Capex -27-93-63-88-31-43-29-53-61-125
Net Investments 0042130-78-375-10
Others -4642232232
Cash Flow From Financing Activity + -26140-12-91111-69241212-53-78
Net Proceeds from Shares 63000100387200140
Net Proceeds from Borrowing 35-35-27-1-12-1428-1916
Interest Paid -55-34-36-33-38-46-49-52-76-86
Dividend Paid 00-5-8-10-4-500-6
Others -12-9256-50172-4-945628-3
Net Cash Flow 136-10-2415-1573-66-31

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)19.480.9613.0415.710.792.25-72.017.8610.5612.28
ROCE (%)16.43.9316.3717.7313.886.67-39.578.611.4214.4
Asset Turnover Ratio1.691.511.441.671.561.11.411.951.861.86
PAT to CFO Conversion(x)1.26-3.40.221.16-0.74.76N/A-3.581.121.78
Working Capital Days
Receivable Days45.1043.3039.9040.4043.6045.8023.9017.9022.8025.20
Inventory Days53.7073.9080.9068.6082131.6098.5064.3065.6059.80
Payable Days59.9076.1090.6073.4063.9087.7050.2032.2033.5038.10

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Parag Milk Foods Ltd FAQs

The current trading price of Parag Milk Foods on 03-Jul-2026 16:59 is ₹238.0.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 02-Jul-2026 the market cap of Parag Milk Foods stood at ₹3,013.3 Cr

The latest P/E ratio of Parag Milk Foods as of 02-Jul-2026 is 19.97.

The latest P/B ratio of Parag Milk Foods as of 02-Jul-2026 is 2.33.

The 52-week high of Parag Milk Foods is ₹377.2 and the 52-week low is ₹178.3.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Parag Milk Foods is ₹3,742 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Parag Milk Foods Ltd is a average quality company.

The key valuation ratios of Parag Milk Foods Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Parag Milk Foods Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

About Parag Milk Foods Ltd

The company was incorporated as Parag Milk & Milk Products Private Limited on December 29, 1992 with the registrar of companies at Mumbai with its registered office at Pune as a private limited company under the Companies Act, 1956. The name of the company was changed to Parag Milk Foods Private Limited and a fresh certificate of incorporation consequent upon change of name was granted by the Registrar of Companies, Maharashtra at Pune (RoC) on April 11, 2008. The company was converted into a public limited company pursuant to approval of the shareholders at an extraordinary general meeting held on May 16, 2015. Consequently, the name of the company was changed to Parag Milk Foods Limited and a fresh certificate of incorporation consequent upon conversion to a public limited company was granted to the company by the RoC on July 7, 2015.

The company is one of the leading manufacturers and marketers of dairy-based branded foods in India. It commenced its business in 1992 with collection and distribution of milk and have now developed into a dairy-based branded consumer products company with an integrated business model, manufacturing a diverse range of products including cheese, ghee (clarified butter), fresh milk, whey proteins, paneer, curd, yoghurt, milk powders and dairy based beverages targeting a wide range of consumer groups through several brands. A significant portion of its product range includes long shelf-life food and beverage products that enable it to sell its products to retail and institutional customers across India. It derives all of its products only from cows’ milk. Gowardhan and Go, its flagship brands, are among the leading ghee, cheese and other value added product brands in India.

The company’s supply chain network includes procurement from various districts across Maharashtra, Andhra Pradesh, Karnataka and Tamil Nadu, through over thousands of village level milk collection centres. It procures milk from milk farmers and through chilling centres and bulk coolers. The company also has dedicated sales and marketing team comprising several personnel based in its key distribution centres. Some of its leading institutional customers include leading restaurant and cafe chains such as Yum! Restaurants (India) (for Pizza Hut, Taco Bell and KFC), Jubilant Foodworks (for Domino‘s Pizza) and Sankalp Recreation (for Sam’s Pizza).

Business area of the company

The Company is engaged in the business of procurement of cow milk mainly in western and southern region, undertakes processing of milk and manufacture of various value added products namely cheese, butter, ghee, fresh cream, milk powder, flavoured milk, lassi, curd etc. which are marketed under its registered brand name ‘Gowardhan’, ‘Go’, ‘Topp up’ and ‘Avvatar’.

Products

Brand - Gowardhan

  • Fresh Milk
  • Ghee
  • Paneer
  • Dahi
  • Butter
  • Indian Desserts
  • Dairy Whiteners

Brand - GO

  • UHT Milk 
  • Cheese
  • Go Buttermilk
  • Go Lassi
  • Go Badaam Milk
  • Topp up
  • Go Fresh Cream
  • Health and Nutrition

Brand - Pride of Cows

  • Premium Farm-to-home Milk

Brand- Avvatar

  • Sports Nutrition Products

Milestones

  • 1992: Founded by Mr. Devendra Shah and his family in 1992, Parag is strategically located in the milk belts at Manchar, Maharashtra and Palamner, Andhra Pradesh. An initial milk procurement of 20 thousand litres per day.
  • 1994: Product Introduction - Cow Milk
  • 1998: Manchar VAP plant commissioned; production of ghee and butter under 'Gowardhan' brand
  • 1998: Product Introduction - Toned Milk
  • 1999: Product Introduction - Skim Milk Powder and Ghee
  • 2000: Cheese production on a small scale
  • 2000: Product Introduction - Gulab Jamun Mix and Double Toned Milk
  • 2000: In the same year, exports to Southeast Asia, the Middle East and Africa
  • 2001: Product Introduction - Dairy Whitener
  • 2002: Product Introduction - Cheese Powder
  • 2004: Product Introduction- Whole Milk Powder and Butter
  • 2005: Product Introduction - Chaas
  • 2005: Became the largest exporters of dairy commodities from India with around 95% of products manufactured and exported
  • 2005: Launch of own dairy farm, Bhagyalakshmi
  • 2008: Established as the leading brand of Cheese in Food service business
  • 2008: Investment by Motilal Oswal PE; plan for new cheese plant
  • 2010: Plan launched for Palamaner plant; launch of yoghurt and cheese products
  • 2011: Launch of UHT milk and paneer, 'Pride of Cows' brand
  • 2012: Investment by IDFC Alternatives
  • 2014: Launch of Whey Products
  • 2015: Parag got its corporate identity as Parag Milk Foods Limited.
  • 2016: Parag Milk Foods Limited got listed on the bourses.
  • 2017: Launched 100% whey protein under the brand name ‘Avvatar’.
  • 2018: Expanded Health & Nutrition product category further under Avvatar & Go Protein Power.
  • 2019: Expanded fresh products business in the Northern & Eastern regions of the country
  • 2019-20: Launched new variants such as Go Cheese Pizza Blend, Go Cheese Four Cheese, as well as Go Cheese (plain) Processed Angles and Go Cheese Jalapeno slices.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: