Parag Milk Foods Ltd (PARAGMILK) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 539889 | NSE: PARAGMILK | Consumer Food | Small Cap

Parag Milk Foods Share Price

311.50 0.90 0.29%
as on 05-Dec'25 12:17

Parag Milk Foods Ltd (PARAGMILK) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 539889 | NSE: PARAGMILK | Consumer Food | Small Cap

DeciZen - make an informed investing decision on Parag Milk Foods

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Parag Milk Foods stock performance -

Key Ratios
mw4me loader
P/E Ratio (CD):
28.68
Market Cap:
3,885.9 Cr.
52-wk low:
135.1
52-wk high:
377.2

Is Parag Milk Foods Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Parag Milk Foods: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Parag Milk Foods Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 16.4%3.9%16.4%17.7%13.9%6.7%-39.6%8.6%11.4%14.4%-
Value Creation
Index
0.2-0.70.20.30.0-0.5-3.8-0.4-0.20.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1,6451,7311,9552,3962,4381,8422,0722,8933,1393,4323,662
Sales YoY Gr.-5.2%12.9%22.6%1.8%-24.5%12.5%39.6%8.5%9.4%-
Adj EPS 72.510.714.411.32.5-55.44.16.89.410.8
YoY Gr.--64.9%334.8%34.2%-21.4%-77.7%-2288.1%NA65.7%37.3%-
BVPS (₹) 51.474.484.898.5108.5110.557.968.576.585.896.2
Adj Net
Profit
49.620.890.112195.121.2-52748.281.2111135
Cash Flow from Ops. 58.7-16.618.7140-66.4100-149-190102212-
Debt/CF from Ops. 6.6-15.815.61.7-63.8-3.5-3.15.72.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 8.5%7.1%18.3%9.4%
Adj EPS 3.2%-3.8%NA37.3%
BVPS5.9%-4.6%14%12.2%
Share Price - 20.8% 42.3% 48.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
20.44.213.515.710.92.3-71.17.19.411.511.9
Op. Profit
Mgn %
9.25.310.18.68.76.7-20.84.36.56.37.2
Net Profit
Mgn %
31.24.65.13.91.2-25.41.72.63.33.7
Debt to
Equity
1.10.40.40.30.40.40.90.70.60.60.1
Working Cap
Days
13715216114416023417012313713667
Cash Conv.
Cycle
54665555781118358645632

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Parag Milk Foods Ltd.

Standalone Consolidated
TTM EPS (₹) 12.4 10.8
TTM Sales (₹ Cr.) 3,579 3,662
BVPS (₹.) 98.7 96.2
Reserves (₹ Cr.) 1,110 1,079
P/BV 3.15 3.23
PE 25.13 28.68
From the Market
52 Week Low / High (₹) 135.10 / 377.20
All Time Low / High (₹) 48.50 / 414.95
Market Cap (₹ Cr.) 3,886
Equity (₹ Cr.) 125.1
Face Value (₹) 10
Industry PE 59.8

Management X-Ray of Parag Milk Foods:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Parag Milk Foods - Consolidated Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Parag Milk Foods

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales1,6451,7311,9552,3962,4381,8422,0722,8933,1393,432
Operating Expenses 1,4971,6431,7622,1912,2271,7192,5102,7742,9383,218
Manufacturing Costs172203299349295264297344408395
Material Costs1,1001,1501,2401,4921,6891,2451,9262,1472,1882,421
Employee Cost 6767749596788498116144
Other Costs 157223150255147132204186227257
Operating Profit 14888193205211123-438118201214
Operating Profit Margin (%) 9.0%5.1%9.9%8.5%8.6%6.7%-21.2%4.1%6.4%6.2%
Other Income 213132981421452579
Interest 50333636384751557993
Depreciation 33495150544954576067
Exceptional Items 0-1900000000
Profit Before Tax 67-111914812741-5225186133
Tax 19-63227332010-2-514
Profit After Tax 475871219421-5325391119
PAT Margin (%) 2.9%0.3%4.5%5.0%3.8%1.1%-25.7%1.8%2.9%3.5%
Adjusted EPS (₹)6.70.610.414.411.22.5-55.94.57.610.0
Dividend Payout Ratio (%)0%88%7%7%4%20%0%0%7%10%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 3626247118279109275528039121,023
Share Capital 70848484848495117119119
Reserves 291540628743826843456686793904
Minority Interest0000000000
Debt361214264214370351501557557578
Long Term Debt1257064654833260255244252
Short Term Debt236144200150322318241302312326
Trade Payables168312303297294304226153249256
Others Liabilities 12912815010110797117155165176
Total Liabilities 1,0201,2781,4291,4391,6811,6791,3951,6681,8832,033

Fixed Assets

Gross Block5284085265896697287688028921,047
Accumulated Depreciation18349100150203255309366426470
Net Fixed Assets 345359426440466473459436466578
CWIP 282120297310456919
Investments 0011110555
Inventories272429438463633695479574615578
Trade Receivables236175252279303159125168244260
Cash Equivalents 81015012281984152825
Others Assets 131194242217244330238425457569
Total Assets 1,0201,2781,4291,4391,6811,6791,3951,6681,8832,033

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 59-1719140-66100-149-190102212
PBT 67-111914812741-5225186133
Adjustment 9710296133979712281136126
Changes in Working Capital -92-101-183-113-255-16265-319-108-35
Tax Paid -14-17-13-27-35-22-14-3-12-11
Cash Flow From Investing Activity -32-87-16-73-29-47-20-88-53-132
Capex -27-93-63-88-31-43-29-53-61-125
Net Investments 0042130-78-375-10
Others -4642232232
Cash Flow From Financing Activity -26140-12-91111-69241212-53-78
Net Proceeds from Shares 63000100387200140
Net Proceeds from Borrowing 35-35-27-1-12-1428-1916
Interest Paid -55-34-36-33-38-46-49-52-76-86
Dividend Paid 00-5-8-10-4-500-6
Others -12-9256-50172-4-945628-3
Net Cash Flow 136-10-2415-1573-66-31

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)19.480.9613.0415.710.792.25-72.017.8610.5612.28
ROCE (%)16.43.9316.3717.7313.886.67-39.578.611.4214.4
Asset Turnover Ratio1.691.511.441.671.561.11.411.951.861.86
PAT to CFO Conversion(x)1.26-3.40.221.16-0.74.76N/A-3.581.121.78
Working Capital Days
Receivable Days45434040444624182325
Inventory Days547481698213298646660
Payable Days60769173648850323438

Parag Milk Foods Ltd Stock News

Parag Milk Foods Ltd FAQs

The current trading price of Parag Milk Foods on 05-Dec-2025 12:17 is ₹311.5.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Parag Milk Foods stood at ₹3,885.9.
The latest P/E ratio of Parag Milk Foods as of 04-Dec-2025 is 25.13.
The latest P/B ratio of Parag Milk Foods as of 04-Dec-2025 is 3.15.
The 52-week high of Parag Milk Foods is ₹377.2 and the 52-week low is ₹135.1.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Parag Milk Foods is ₹3,579 ( Cr.) .

About Parag Milk Foods Ltd

The company was incorporated as Parag Milk & Milk Products Private Limited on December 29, 1992 with the registrar of companies at Mumbai with its registered office at Pune as a private limited company under the Companies Act, 1956. The name of the company was changed to Parag Milk Foods Private Limited and a fresh certificate of incorporation consequent upon change of name was granted by the Registrar of Companies, Maharashtra at Pune (RoC) on April 11, 2008. The company was converted into a public limited company pursuant to approval of the shareholders at an extraordinary general meeting held on May 16, 2015. Consequently, the name of the company was changed to Parag Milk Foods Limited and a fresh certificate of incorporation consequent upon conversion to a public limited company was granted to the company by the RoC on July 7, 2015.

The company is one of the leading manufacturers and marketers of dairy-based branded foods in India. It commenced its business in 1992 with collection and distribution of milk and have now developed into a dairy-based branded consumer products company with an integrated business model, manufacturing a diverse range of products including cheese, ghee (clarified butter), fresh milk, whey proteins, paneer, curd, yoghurt, milk powders and dairy based beverages targeting a wide range of consumer groups through several brands. A significant portion of its product range includes long shelf-life food and beverage products that enable it to sell its products to retail and institutional customers across India. It derives all of its products only from cows’ milk. Gowardhan and Go, its flagship brands, are among the leading ghee, cheese and other value added product brands in India.

The company’s supply chain network includes procurement from various districts across Maharashtra, Andhra Pradesh, Karnataka and Tamil Nadu, through over thousands of village level milk collection centres. It procures milk from milk farmers and through chilling centres and bulk coolers. The company also has dedicated sales and marketing team comprising several personnel based in its key distribution centres. Some of its leading institutional customers include leading restaurant and cafe chains such as Yum! Restaurants (India) (for Pizza Hut, Taco Bell and KFC), Jubilant Foodworks (for Domino‘s Pizza) and Sankalp Recreation (for Sam’s Pizza).

Business area of the company

The Company is engaged in the business of procurement of cow milk mainly in western and southern region, undertakes processing of milk and manufacture of various value added products namely cheese, butter, ghee, fresh cream, milk powder, flavoured milk, lassi, curd etc. which are marketed under its registered brand name ‘Gowardhan’, ‘Go’, ‘Topp up’ and ‘Avvatar’.

Products

Brand - Gowardhan

  • Fresh Milk
  • Ghee
  • Paneer
  • Dahi
  • Butter
  • Indian Desserts
  • Dairy Whiteners

Brand - GO

  • UHT Milk 
  • Cheese
  • Go Buttermilk
  • Go Lassi
  • Go Badaam Milk
  • Topp up
  • Go Fresh Cream
  • Health and Nutrition

Brand - Pride of Cows

  • Premium Farm-to-home Milk

Brand- Avvatar

  • Sports Nutrition Products

Milestones

  • 1992: Founded by Mr. Devendra Shah and his family in 1992, Parag is strategically located in the milk belts at Manchar, Maharashtra and Palamner, Andhra Pradesh. An initial milk procurement of 20 thousand litres per day.
  • 1994: Product Introduction - Cow Milk
  • 1998: Manchar VAP plant commissioned; production of ghee and butter under 'Gowardhan' brand
  • 1998: Product Introduction - Toned Milk
  • 1999: Product Introduction - Skim Milk Powder and Ghee
  • 2000: Cheese production on a small scale
  • 2000: Product Introduction - Gulab Jamun Mix and Double Toned Milk
  • 2000: In the same year, exports to Southeast Asia, the Middle East and Africa
  • 2001: Product Introduction - Dairy Whitener
  • 2002: Product Introduction - Cheese Powder
  • 2004: Product Introduction- Whole Milk Powder and Butter
  • 2005: Product Introduction - Chaas
  • 2005: Became the largest exporters of dairy commodities from India with around 95% of products manufactured and exported
  • 2005: Launch of own dairy farm, Bhagyalakshmi
  • 2008: Established as the leading brand of Cheese in Food service business
  • 2008: Investment by Motilal Oswal PE; plan for new cheese plant
  • 2010: Plan launched for Palamaner plant; launch of yoghurt and cheese products
  • 2011: Launch of UHT milk and paneer, 'Pride of Cows' brand
  • 2012: Investment by IDFC Alternatives
  • 2014: Launch of Whey Products
  • 2015: Parag got its corporate identity as Parag Milk Foods Limited.
  • 2016: Parag Milk Foods Limited got listed on the bourses.
  • 2017: Launched 100% whey protein under the brand name ‘Avvatar’.
  • 2018: Expanded Health & Nutrition product category further under Avvatar & Go Protein Power.
  • 2019: Expanded fresh products business in the Northern & Eastern regions of the country
  • 2019-20: Launched new variants such as Go Cheese Pizza Blend, Go Cheese Four Cheese, as well as Go Cheese (plain) Processed Angles and Go Cheese Jalapeno slices.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×