MoneyWorks4Me

Parag Milk Foods Ltd (PARAGMILK)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 539889 NSE: PARAGMILK Consumer Food | Small Cap | Parag Milk Foods Share Price

₹268.90 10.70 (4.14%)

As on 25-Sep'26 16:59

Parag Milk Foods Ltd (PARAGMILK)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 539889 NSE: PARAGMILK Consumer Food | Small Cap | Parag Milk Foods Share Price

₹268.90 10.70 (4.14%)

As on 25-Sep'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹3,405 Cr.
Current Price
₹268.9
52-Week Low / High
₹178 / 377
TTM EPS
₹10.2
TTM Sales
₹3,911 Cr.
Book Value per Share
₹97.7
P/E Ratio
26.29
Higher than its 5-year historical median
Industry PE
51.8
Price to Book (P/B)
2.75
Higher than its 5-year historical median
Price to Sales (P/S)
0.87
Higher than its 5-year historical median
EV/EBITDA
12.49
Higher than its 5-year historical median
Dividend Yield
0.41%
Profitability Efficiency
Return on Equity (ROE)
12.08%
Outperforms industry median
Return on Capital Employed (ROCE)
13.60%
Outperforms industry median
Return on Assets (ROA)
6.26%
Operating Profit Margin
6.6%
Net Profit Margin
3.54%
Gross Profit Margin
5.7%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
11.13%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
17.04%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
13.69%
Asset Quality
Promoter Holding
40.49%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹1,110 Cr.
Equity
₹126.6 Cr.
Face Value
₹10
All Time Low / High
₹48.50 / 414.95

Parag Milk Foods stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Somewhat Good

Valuation

Somewhat Overvalued

Price Trend

Strong
Q.1 Is Parag Milk Foods Ltd a good quality company?
Parag Milk Foods Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Parag Milk Foods Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Parag Milk Foods Ltd vs industry peers?
Parag Milk Foods Ltd revenue CAGR is 15.69%, compared to the industry median CAGR of 0.00%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Parag Milk Foods Ltd?
Promoters hold 40.49% of the Parag Milk Foods Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Parag Milk Foods Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of -0.9% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Parag Milk Foods Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation ⓘ

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % ⓘ2.4%15.2%16.8%13.8%6.5%-40.9%10.2%11.1%14.5%13.7%-
Value Creation
Index ⓘ
-0.80.10.20.0-0.5-3.9-0.3-0.20.00.0-

Growth Parameters ⓘ

Sales ⓘ1,7011,9182,3462,3911,7922,0262,8533,0903,3673,7423,832
Sales YoY Gr.-12.8%22.3%1.9%-25.1%13.1%40.9%8.3%9%11.1%-
Adj EPS ⓘ1.49.513.510.82-55.15.97.910.511.311.4
YoY Gr.-594.9%43.1%-19.8%-81.6%-2853%NA32.4%33.5%8.1%-
BVPS (₹) ⓘ7685.498.2107.9109.557.469.477.587.299.6100.5
Adj Net
Profit ⓘ
11.479.21149116.8-52469.693.6125142144
Cash Flow from Ops. ⓘ-25.316.7138-72.7100-146-17975.5187132-
Debt/CF from Ops. ⓘ-10.317.41.7-5.43.6-3.2-2.96.733.7-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘ9.2%15.9%9.5%11.1%
Adj EPS ⓘ26.6%41.5%24.1%8.1%
BVPSⓘ3.1%-1.9%12.8%14.2%
Share Price -0.9% 16.6% 10.8% -0.2%

Key Financial Parameters ⓘ

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity % ⓘ
2.311.714.710.51.8-71.410.210.812.712.211.4
Op. Profit
Mgn % ⓘ
4.69.88.58.96.9-20.856.66.56.87
Net Profit
Mgn % ⓘ
0.74.14.83.80.9-25.92.433.73.83.8
Debt to
Equity ⓘ
0.40.40.30.40.40.90.70.60.50.4-
Working Cap
Days ⓘ
15416314416023717112414014014268
Cash Conv.
Cycle ⓘ
67565679125805964585733

Valuation of Parag Milk Foods - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales1,7311,9552,3962,4381,8422,0722,8933,1393,4323,818
Operating Expenses ⓘ + 1,6431,7622,1912,2271,7192,5102,7742,9383,2183,567
Manufacturing Costs203299349295264297344408474561
Material Costs1,1501,2401,4921,6891,2451,9262,1472,1882,3432,573
Employee Cost 67749596788498116144169
Other Costs ⓘ 223150255147132204186227257264
Operating Profit ⓘ 88193205211123-438118201214250
Operating Profit Margin (%) 5.1%9.9%8.5%8.6%6.7%-21.2%4.1%6.4%6.2%6.6%
Other Income ⓘ + 1313298142145257960
Exceptional Items ⓘ -1900000000-6
Interest ⓘ 33363638475155799381
Depreciation ⓘ 49515054495457606771
Profit Before Tax ⓘ -111914812741-5225186133152
Tax ⓘ -63227332010-2-51417
Profit After Tax 5871219421-5325391119135
PAT Margin (%) 0.3%4.5%5.0%3.8%1.1%-25.7%1.8%2.9%3.5%3.5%
Adjusted EPS (₹)0.610.414.411.22.5-55.94.57.610.010.8
Dividend Payout Ratio (%)88.20%7.20%7%4.50%20.30%0%0%6.60%10%10.20%
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 6247118279109275528039121,0231,213
Share Capital ⓘ 83.8983.8983.9483.9483.9495.20117.20119.20119.20125.01
Reserves ⓘ 5406287438268434566867939041,088
Debt +214264214370351501557557578494
Long Term Debt7064654833260255244252158
Short Term Debt144200150322318241302312326336
Minority Interest0000000000
Trade Payables312303297294304226153249256267
Others Liabilities ⓘ 12815010110797117155165176307
Total Liabilities ⓘ 1,2781,4291,4391,6811,6791,3951,6681,8832,0332,281

Fixed Assets

Net Fixed Assets ⓘ +359426440466473459436466578643
Gross Block4085265896697287688028921,0471,182
Accumulated Depreciation49100150203255309366426470539
CWIP ⓘ 212029731045691937
Investments ⓘ 0111105555
Inventories429438463633695479574615578730
Trade Receivables175252279303159125168244260245
Cash Equivalents 101501228198415282518
Others Assets ⓘ 194242217244330238425457569602
Total Assets ⓘ 1,2781,4291,4391,6811,6791,3951,6681,8832,0332,281
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity ⓘ + -1719140-66100-149-190102212149
PBT ⓘ -111914812741-5225186133152
Adjustment ⓘ 10296133979712281136126108
Changes in Working Capital ⓘ -101-183-113-255-16265-319-108-35-94
Tax Paid ⓘ -17-13-27-35-22-14-3-12-11-17
Cash Flow From Investing Activity ⓘ + -87-16-73-29-47-20-88-53-132-98
Capex -93-63-88-31-43-29-53-61-125-91
Net Investments 042130-78-375-10-10
Others ⓘ 6422322323
Cash Flow From Financing Activity ⓘ + 140-12-91111-69241212-53-78-60
Net Proceeds from Shares ⓘ 300010038720014077
Net Proceeds from Borrowing ⓘ -35-27-1-12-1428-1916-83
Interest Paid ⓘ -34-36-33-38-46-49-52-78-92-81
Dividend Paid ⓘ 0-5-8-10-4-500-6-12
Others ⓘ -9256-50172-4-945631338
Net Cash Flow ⓘ 36-10-2415-1573-66-31-9
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)0.9613.0415.710.792.25-72.017.8610.5612.2812.08
ROCE (%)3.9316.3717.7313.886.67-39.578.611.4214.413.6
Asset Turnover Ratio1.511.441.671.561.11.411.951.861.861.88
PAT to CFO Conversion(x)-3.40.221.16-0.74.76N/A-3.581.121.781.1
Working Capital Days
Receivable Days43.3039.9040.4043.6045.8023.9017.9022.8025.2022.70
Inventory Days73.9080.9068.6082131.6098.5064.3065.6059.8059
Payable Days76.1090.6073.4063.9087.7050.2032.2033.5039.3037.10

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Parag Milk Foods Ltd FAQs

The current trading price of Parag Milk Foods on 25-Sep-2026 16:59 is ₹268.9.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 24-Sep-2026 the market cap of Parag Milk Foods stood at ₹3,404.5 Cr

The latest P/E ratio of Parag Milk Foods as of 24-Sep-2026 is 23.65.

The latest P/B ratio of Parag Milk Foods as of 24-Sep-2026 is 2.68.

The 52-week high of Parag Milk Foods is ₹377.2 and the 52-week low is ₹178.3.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Parag Milk Foods is ₹3,832 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Parag Milk Foods Ltd is a average quality company.

The key valuation ratios of Parag Milk Foods Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Parag Milk Foods Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

About Parag Milk Foods Ltd

The company was incorporated as Parag Milk & Milk Products Private Limited on December 29, 1992 with the registrar of companies at Mumbai with its registered office at Pune as a private limited company under the Companies Act, 1956. The name of the company was changed to Parag Milk Foods Private Limited and a fresh certificate of incorporation consequent upon change of name was granted by the Registrar of Companies, Maharashtra at Pune (RoC) on April 11, 2008. The company was converted into a public limited company pursuant to approval of the shareholders at an extraordinary general meeting held on May 16, 2015. Consequently, the name of the company was changed to Parag Milk Foods Limited and a fresh certificate of incorporation consequent upon conversion to a public limited company was granted to the company by the RoC on July 7, 2015.

The company is one of the leading manufacturers and marketers of dairy-based branded foods in India. It commenced its business in 1992 with collection and distribution of milk and have now developed into a dairy-based branded consumer products company with an integrated business model, manufacturing a diverse range of products including cheese, ghee (clarified butter), fresh milk, whey proteins, paneer, curd, yoghurt, milk powders and dairy based beverages targeting a wide range of consumer groups through several brands. A significant portion of its product range includes long shelf-life food and beverage products that enable it to sell its products to retail and institutional customers across India. It derives all of its products only from cows’ milk. Gowardhan and Go, its flagship brands, are among the leading ghee, cheese and other value added product brands in India.

The company’s supply chain network includes procurement from various districts across Maharashtra, Andhra Pradesh, Karnataka and Tamil Nadu, through over thousands of village level milk collection centres. It procures milk from milk farmers and through chilling centres and bulk coolers. The company also has dedicated sales and marketing team comprising several personnel based in its key distribution centres. Some of its leading institutional customers include leading restaurant and cafe chains such as Yum! Restaurants (India) (for Pizza Hut, Taco Bell and KFC), Jubilant Foodworks (for Domino‘s Pizza) and Sankalp Recreation (for Sam’s Pizza).

Business area of the company

The Company is engaged in the business of procurement of cow milk mainly in western and southern region, undertakes processing of milk and manufacture of various value added products namely cheese, butter, ghee, fresh cream, milk powder, flavoured milk, lassi, curd etc. which are marketed under its registered brand name ‘Gowardhan’, ‘Go’, ‘Topp up’ and ‘Avvatar’.

Products

Brand - Gowardhan

  • Fresh Milk
  • Ghee
  • Paneer
  • Dahi
  • Butter
  • Indian Desserts
  • Dairy Whiteners

Brand - GO

  • UHT Milk 
  • Cheese
  • Go Buttermilk
  • Go Lassi
  • Go Badaam Milk
  • Topp up
  • Go Fresh Cream
  • Health and Nutrition

Brand - Pride of Cows

  • Premium Farm-to-home Milk

Brand- Avvatar

  • Sports Nutrition Products

Milestones

  • 1992: Founded by Mr. Devendra Shah and his family in 1992, Parag is strategically located in the milk belts at Manchar, Maharashtra and Palamner, Andhra Pradesh. An initial milk procurement of 20 thousand litres per day.
  • 1994: Product Introduction - Cow Milk
  • 1998: Manchar VAP plant commissioned; production of ghee and butter under 'Gowardhan' brand
  • 1998: Product Introduction - Toned Milk
  • 1999: Product Introduction - Skim Milk Powder and Ghee
  • 2000: Cheese production on a small scale
  • 2000: Product Introduction - Gulab Jamun Mix and Double Toned Milk
  • 2000: In the same year, exports to Southeast Asia, the Middle East and Africa
  • 2001: Product Introduction - Dairy Whitener
  • 2002: Product Introduction - Cheese Powder
  • 2004: Product Introduction- Whole Milk Powder and Butter
  • 2005: Product Introduction - Chaas
  • 2005: Became the largest exporters of dairy commodities from India with around 95% of products manufactured and exported
  • 2005: Launch of own dairy farm, Bhagyalakshmi
  • 2008: Established as the leading brand of Cheese in Food service business
  • 2008: Investment by Motilal Oswal PE; plan for new cheese plant
  • 2010: Plan launched for Palamaner plant; launch of yoghurt and cheese products
  • 2011: Launch of UHT milk and paneer, 'Pride of Cows' brand
  • 2012: Investment by IDFC Alternatives
  • 2014: Launch of Whey Products
  • 2015: Parag got its corporate identity as Parag Milk Foods Limited.
  • 2016: Parag Milk Foods Limited got listed on the bourses.
  • 2017: Launched 100% whey protein under the brand name ‘Avvatar’.
  • 2018: Expanded Health & Nutrition product category further under Avvatar & Go Protein Power.
  • 2019: Expanded fresh products business in the Northern & Eastern regions of the country
  • 2019-20: Launched new variants such as Go Cheese Pizza Blend, Go Cheese Four Cheese, as well as Go Cheese (plain) Processed Angles and Go Cheese Jalapeno slices.
You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now