Sawaliya Food Products Ltd (SAWALIYA) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: SAWALIYA | Consumer Food | Small Cap

BSE Share Price
Not Listed

Sawaliya Food Products Ltd (SAWALIYA) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: SAWALIYA | Consumer Food | Small Cap

DeciZen - make an informed investing decision on Sawaliya Food Prod

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Sawaliya Food Products stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
43.07
Market Cap:
299.1 Cr.
52-wk low:
0
52-wk high:
0

Is Sawaliya Food Products Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Sawaliya Food Prod: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Sawaliya Food Products Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 13.8%12.4%33.8%44.3%-
Value Creation
Index
0.0-0.11.42.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 13.615.123.434.234
Sales YoY Gr.-11.3%55.1%46.1%-
Adj EPS 1.10.94.39.57
YoY Gr.--24.1%400%123.8%-
BVPS (₹) 2.73.57.817.315.4
Adj Net
Profit
0.80.63.177
Cash Flow from Ops. 0.90.20.8-4.3-
Debt/CF from Ops. 7.586.316.3-5.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA36.1%46.1%
Adj EPS NANA104%123.8%
BVPSNANA85.5%122.5%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
41.227.375.375.842.9
Op. Profit
Mgn %
12.111.626.235.8NAN
Net Profit
Mgn %
64.113.320.420.3
Debt to
Equity
3.55.22.31.8-
Working Cap
Days
02082312980
Cash Conv.
Cycle
01251231840

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Sawaliya Food Products Ltd.

Standalone Consolidated
TTM EPS (₹) 7 -
TTM Sales (₹ Cr.) 34.2 -
BVPS (₹.) 15.4 -
Reserves (₹ Cr.) 5 -
P/BV 19.61 -
PE 43.07 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 299
Equity (₹ Cr.) 9.9
Face Value (₹) 10
Industry PE 59.8

Management X-Ray of Sawaliya Food Prod:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Sawaliya Food Prod - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Sawaliya Food Prod

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Sales14152334
Operating Expenses 12131722
Manufacturing Costs1111
Material Costs781317
Employee Cost 1111
Other Costs 3333
Operating Profit 22612
Operating Profit Margin (%) 11.2%11.2%26.2%35.7%
Other Income 0000
Interest 1113
Depreciation 0010
Exceptional Items 0000
Profit Before Tax 1149
Tax -0012
Profit After Tax 1137
PAT Margin (%) 5.4%3.9%13.3%20.3%
Adjusted EPS (₹)1.00.84.39.5
Dividend Payout Ratio (%)0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 23613
Share Capital 0007
Reserves 2265
Minority Interest0000
Debt6121120
Long Term Debt48612
Short Term Debt3459
Trade Payables1357
Others Liabilities 1246
Total Liabilities 10202546

Fixed Assets

Gross Block66910
Accumulated Depreciation2223
Net Fixed Assets 5478
CWIP 0400
Investments 0000
Inventories391318
Trade Receivables21317
Cash Equivalents 0010
Others Assets 1324
Total Assets 10202546

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 101-4
PBT 1149
Adjustment 1123
Changes in Working Capital -0-2-4-15
Tax Paid -0-0-1-2
Cash Flow From Investing Activity -1-62-3
Capex -101-2
Net Investments -0-00-0
Others -0-61-2
Cash Flow From Financing Activity -06-27
Net Proceeds from Shares 0000
Net Proceeds from Borrowing -15-26
Interest Paid -0-1-1-3
Dividend Paid 0000
Others 1224
Net Cash Flow -001-1

Finance Ratio

PARTICULARSMar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)36.8925.9975.375.7
ROCE (%)13.812.3633.8144.3
Asset Turnover Ratio1.290.991.030.95
PAT to CFO Conversion(x)100.33-0.57
Working Capital Days
Receivable Days563227104
Inventory Days74136169164
Payable Days5097119125

Sawaliya Food Products Ltd Stock News

Sawaliya Food Products Ltd FAQs

The current trading price of Sawaliya Food Prod on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Sawaliya Food Prod stood at ₹299.1.
The latest P/E ratio of Sawaliya Food Prod as of 31-Dec-1969 is 43.07.
The latest P/B ratio of Sawaliya Food Prod as of 31-Dec-1969 is 19.61.
The 52-week high of Sawaliya Food Prod is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sawaliya Food Prod is ₹34.18 ( Cr.) .

About Sawaliya Food Products Ltd

Sawaliya Food Products Limited was incorporated on July 1, 2014 as ‘Sawaliya Food Products Private Limited’, a private limited company under the Companies Act, 2013, pursuant to a certificate of incorporation dated July 1, 2014 issued by the Registrar of Companies, Madhya Pradesh at Gwalior. Further, the company was converted into a public limited company pursuant to a resolution passed by its Board of Directors in its meeting held on May 16, 2024 and by the Shareholders in an Extraordinary General Meeting held on May 27, 2024 and consequently the name of the company was changed to ‘Sawaliya Food Products Limited’ and a fresh certificate of incorporation dated July 15, 2024 was issued by the Registrar of Companies, Central Processing Centre.

The company is a manufacturer and processer of dehydrated vegetables, serving leading institutional manufacturers engaged in branded packaged food industries, traders and international importers of dehydrated products. Its products find wide application as raw materials in the Fast-Moving Consumer Goods (FMCG) industry, for products such as cup noodles, ready to eat noodles, pasta, soup, etc. Its main products include dehydrated carrot, dehydrated cabbage and dehydrated ring beans / beans. 

Over the years, it has crafted a sustainable as well as an integrated business model wherein it sources its raw materials directly from farmers to ensure that it uses absolutely natural ingredients in its products. Since the farmers are located in close proximity to its manufacturing unit, it has an advantage of procuring desired quantity of raw materials mainly being carrots, at cost competitive prices and low logistical costs. Since, it sources its raw materials directly from the farmers, it is able to offer its products at a lower range than its competitors, thereby having a unique pricing model. Additionally, its tie-ups with farmers enable it to procure vegetables, especially carrot in its warehouse, and sell the under-utilised raw materials, at higher prices in the market and gain from the fluctuation in prices of the raw materials.

Business area of the company

The company is engaged in the business of manufacturing and trading of fresh and dehydrated vegetables whether roots or leafy, health and nutrition product, etc. Its products find wide application as raw materials in the FMCG industry, for products such as cup noodles, ready to eat noodles, pasta, soup, etc.

Products of the company

  • Dehydrated carrot
  • Dehydrated cabbage
  • Dehydrated ring beans/beans
  • Dehydrated carrot B grade

Awards and accreditations

  • 2021: The company received certificate of appreciation for outstanding contribution in supporting ITC Foods Division in Foods Division Procurement Conclave 2021.

History and milestones

  • 2015: The company established a factory with a semi-automatic line and a small dryer.
  • 2015: The company expanded its product portfolio by manufacturing carrot flakes (A Grade).
  • 2016: The company expanded its product portfolio by manufacturing cabbage flakes (A Grade).
  • 2017: The company expanded its product portfolio by manufacturing bean flakes (A Grade).
  • 2019: The company automated the existing manufacturing unit by replacing the semi-automatic line with an automatic process line. It also installed an in-house meyer color sorter machine for improving quality of its products.
  • 2019: The company received approval from the United States Food and Drug Administration and dispatched its first export shipment.
  • 2022: The company expanded the existing manufacturing unit by installing an additional vegetable processing line to increase production.
  • 2023 The company established an in-house cold storage and set up a new state-of-the-art facility by utilizing sustainable energy.
  • 2024: The company was converted from a private limited company to a public limited company and the name of the company was changed to ‘Sawaliya Food Products Limited’.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×