SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Sunil Agro Foods Ltd (530953) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 530953 NSE: | Consumer Food | Small Cap

Sunil Agro Foods Share Price

83.81 -4.32 (-4.90%)
As on 17-Apr'26 16:59

Sunil Agro Foods Ltd (530953)

BSE: 530953 NSE:
Key Metrics
Market Cap
₹26 Cr.
P/E Ratio
117.10
Price to Book (P/B)
1.64
Price to Sales (P/S)
0.13
EV/EBITDA
12.14
Return on Capital Employed (ROCE)
3.51%
Current Price
₹83.8
Return on Equity (ROE)
-6.65%
Return on Assets (ROA)
-1.23%
Operating Profit Margin
1.2%
Net Profit Margin
-0.48%
Gross Profit Margin
0.1%
Book Value per Share
₹53.6
Sales Growth (YoY)
0.76%
Sales Growth (3 Years)
9.34%
Operating Profit Growth (1 Year)
-51.63%
Operating Profit Growth (3 Years)
-19.07%
Net Profit Growth (1 Year)
-223.86%
52-Week Low / High
₹73 / 108
Net Profit Growth (3 Years)
NAN%
Dividend Yield
0.00%
Promoter Holding
72.30%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1 Revenue growth of Sunil Agro Foods Ltd?
Sunil Agro Foods Ltd revenue growth is 0.8% for FY-2025 , which is below its 5 year CAGR of 10.6% , indicating slower growth.
Q.1 Promoter shareholding and pledge status of Sunil Agro Foods Ltd?
Promoters hold 72.30% of the Sunil Agro Foods Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of Sunil Agro Foods Ltd vs industry peers?
Sunil Agro Foods Ltd revenue CAGR is 10.58% , compared to the industry median CAGR of 6.97% , indicating faster growth and gaining its market share.
Q.1 Which industry/sub-sector does Sunil Agro Foods Ltd belong to?
Sunil Agro Foods Ltd belongs to the FMCG sector, operating specifically within the Consumer Food segment.
Q.1 Stock return of Sunil Agro Foods Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 6.7% based on the current price.

DeciZen - make an informed investing decision on Sunil Agro Foods

Based on:

M-Cap below 100cr DeciZen not available

Sunil Agro Foods stock performance

Key Ratios
mw4me loader

Is Sunil Agro Foods Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Sunil Agro Foods Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 6.8%11.3%10.3%8.3%9.4%9.1%9%8%8.5%3.5%-
Value Creation
Index
-0.5-0.2-0.3-0.4-0.3-0.4-0.4-0.4-0.4-0.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 110133142135139155176210229230210
Sales YoY Gr.-20.5%7.1%-5.1%3.2%11.1%13.9%19%9.1%0.8%-
Adj EPS 0.72.62.11.21.52.63.532.9-3.80.8
YoY Gr.-253.4%-17.4%-44.6%30.5%65.6%36.5%-15.2%-1%-228.8%-
BVPS (₹) 38.640.142.243.143.946.850.653.356.65353.6
Adj Net
Profit
0.20.80.60.40.50.81.10.90.9-1.10
Cash Flow from Ops. 3.4-0.71.71.69.11.9-6.12.74.49.6-
Debt/CF from Ops. 5.1-34.513.816.62.513.3-5.813.88.93.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 8.6%10.6%9.3%0.8%
Adj EPS -220%-219.6%-202.6%-228.8%
BVPS3.6%3.8%1.6%-6.5%
Share Price 6.7% 17.8% -21.8% -20%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
1.96.65.22.83.55.67.25.75.3-6.91.4
Op. Profit
Mgn %
1.732.72.42.72.932.62.61.22.5
Net Profit
Mgn %
0.20.60.50.30.30.50.60.40.4-0.50.1
Debt to
Equity
1.51.91.92.11.81.82.42.32.32-
Working Cap
Days
716570808186929310411464
Cash Conv.
Cycle
404048575247586061611

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) 0.8 -
TTM Sales (₹ Cr.) 210 -
BVPS (₹) 53.6 -
Reserves (₹ Cr.) 13 -
P/BV 1.64 -
PE 117.10 -
From the Market
52 Week Low / High (₹) 73.28 / 107.80
All Time Low / High (₹) 2.90 / 271.00
Market Cap (₹ Cr.) 26.5
Equity (₹ Cr.) 3
Face Value (₹) 10
Industry PE 55.4

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Sunil Agro Foods - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales110.10132.70142.13134.94139.27154.67176.17209.61228.58230.31
Operating Expenses + 108.21128.78138.25131.69135.53150.18170.85204.23222.75227.48
Manufacturing Costs6.477.807.498.518.089.5112.8612.8412.7412.25
Material Costs96.95116.24125.20117.69122.09134.28151.52184.30202.94208.49
Employee Cost 1.631.842.182.112.092.282.612.382.892.78
Other Costs 3.162.903.383.393.284.113.874.714.193.96
Operating Profit 1.883.923.883.253.744.495.325.385.832.82
Operating Profit Margin (%) 1.7%3.0%2.7%2.4%2.7%2.9%3.0%2.6%2.5%1.2%
Other Income + 1.100.960.921.521.290.580.410.480.470.66
Exceptional Items 0000000000
Interest 1.532.422.792.332.782.432.633.093.463.26
Depreciation 1.161.291.121.621.471.651.681.701.681.66
Profit Before Tax 0.291.170.880.830.780.991.421.081.15-1.44
Tax 0.080.330.240.370.320.230.380.190.27-0.35
Profit After Tax 0.220.840.640.450.460.761.050.890.88-1.09
PAT Margin (%) 0.2%0.6%0.5%0.3%0.3%0.5%0.6%0.4%0.4%-0.5%
Adjusted EPS (₹)0.72.82.11.51.52.63.53.02.9-3.6
Dividend Payout Ratio (%)0%18%23%33%0%0%14%17%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 11.5912.0312.6712.9413.1814.0415.1816.011715.90
Share Capital 3333333333
Reserves 8.599.029.679.9410.1711.0412.181313.9912.90
Debt +15.0718.1221.8626.2121.7723.6533.5635.1132.3731.24
Long Term Debt3.163.504.043.1911.0910.5912.144.262.321.34
Short Term Debt11.9114.6217.8123.0310.6813.0721.4230.8530.0529.89
Minority Interest0000000000
Trade Payables6.724.335.384.7511.3216.9312.8020.0728.3934.84
Others Liabilities 3.526.816.222.573.504.145.025.0511.886.77
Total Liabilities 36.9141.2946.1346.4749.7858.7766.5676.2389.6388.75

Fixed Assets

Net Fixed Assets +10.7710.2712.1015.6816.5516.9617.6716.7417.1515.66
Gross Block18.8719.6322.5824.5126.7428.8030.5431.1733.2633.38
Accumulated Depreciation8.109.3610.488.8310.1911.8412.8714.4316.1117.72
CWIP 2.514.263.480.800.430.5000.340.050.09
Investments 0.340.240.240.240.240.100.170.220.300.29
Inventories9.9611.4711.4511.6714.3222.5032.1239.7048.3949.85
Trade Receivables9.689.5514.8514.7315.4016.3514.0816.6620.7820.01
Cash Equivalents 1.201.670.810.190.330.220.360.210.550.46
Others Assets 2.443.823.203.152.502.142.162.362.412.40
Total Assets 36.9141.2946.1346.4749.7858.7766.5676.2389.6388.75

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 3.42-0.651.741.619.131.88-6.132.734.369.61
PBT 0.291.170.900.840.780.991.421.081.15-1.44
Adjustment 2.563.273.553.644.144.084.304.795.114.74
Changes in Working Capital 0.7-4.91-2.57-2.654.33-3.07-11.76-2.85-1.66.54
Tax Paid -0.13-0.18-0.15-0.22-0.13-0.12-0.09-0.29-0.31-0.22
Cash Flow From Investing Activity + -3.85-2.03-0.91-2.01-2.40-1.49-1.85-1.29-1.83-0.05
Capex -2.70-0.94-2.95-5.08-2.34-2.06-2.41-1.10-1.80-0.16
Net Investments 0-0.500.890.42-0.01-0-0-0.08-0.080
Others -1.15-0.601.152.65-0.050.570.56-0.110.050.11
Cash Flow From Financing Activity + 0.442.65-0.790.17-6.49-0.518.12-1.55-2.19-9.66
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 1.92000000000
Interest Paid -1.45-2.41-2.63-2.32-2.76-2.42-2.60-3.06-3.42-3.24
Dividend Paid 0-00-0.15-0.1500-0.1500
Others -0.035.061.842.64-3.581.9210.721.671.23-6.42
Net Cash Flow 0.02-0.030.04-0.220.23-0.110.14-0.110.34-0.09

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)1.97.085.213.553.535.627.165.715.31-6.65
ROCE (%)6.7511.3210.338.289.369.068.997.978.453.51
Asset Turnover Ratio3.163.393.252.912.892.852.812.942.762.58
PAT to CFO Conversion(x)15.55-0.772.723.5819.852.47-5.843.074.95N/A
Working Capital Days
Receivable Days28263140393732273032
Inventory Days33292931344357637078
Payable Days24171416243836334455

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Sunil Agro Foods Ltd FAQs

The current trading price of Sunil Agro Foods on 17-Apr-2026 16:59 is ₹83.81.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 16-Apr-2026 the market cap of Sunil Agro Foods stood at ₹26.46 Cr

The latest P/E ratio of Sunil Agro Foods as of 16-Apr-2026 is 117.1.

The latest P/B ratio of Sunil Agro Foods as of 16-Apr-2026 is 1.64.

The 52-week high of Sunil Agro Foods is ₹107.8 and the 52-week low is ₹73.28.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sunil Agro Foods is ₹210 ( Cr.) .

About Sunil Agro Foods Ltd

Sunil Agro Foods Limited (SAFL) is a Flagship company belonging to B.Shantilal. It is a well established and has been in existence for the last 17 years. The Company is marketing their product under the brand name ‘Sunil’.The Company’s clients include Britannia Industries Limited, MTR Foods Limited, ITC Foods Limited, TTK Health Care Limited, Nilgiris, Goodbread, SPV Foods, Polykrop and other Bakeries, Confectioneries and many big, small wholesale customers.

Business profile:

SAFL holds good market share in Karnataka. The Company is a manufacture of Wheat products namely Maida (Wheat Flour), Sooji (Semolina), Atta - (Wheat Resultant Atta) and Bran (Wheat Bran) as well as Whole Wheat Atta extracted out of wheat. The marketing network spread all over south, sound tie-up in marketing, locational advantage (with infrastructure facilities) favorable demand supply gap, growing consumer trends and assured off take of production.

In total the group has 400 tonnes per day capacity to grind wheat into wheat products. The group presently utilizes 70% of its total capacity.

Subsidiaries:

  • Belgaum Roller Flour Mills Limited
  • Brindavan Roller Flour Mills Limited

Products:

  • Maida -Used in bread, biscuits, pasta preparations.
  • Sooji- Used in Hotel and household daily consumption.
  • Atta- Used in Hotel and Household daily consumption.
  • Bran-Used in Cattle and Poultry feeds.
  • Specialty -Producing to suit the customer’s requirement.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×