X

Sunil Agro Foods Ltd. Stock Analysis

Small Cap
Evaluated by 161 users | BSE: 530953 | NSE: |
Consumer Food
Sunil Agro Foods Limited (SAFL) is a Flagship company belonging to B.Shantilal. It is a well established and has been in existence for the last 17 years. The Company is marketing their product under the brand name ‘Sunil’.The Company’s clients...

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Value Creation
 Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Return on Capital Employed 6.76%9.03%9.66%8.48%7.25%4.77%7.78%7.3%5.2%6.2%
Growth Parameters
Growth Parameters Colour Code Guide
Net Sales (Rs. Cr.) 76.377.7107136104110133142135139
Y-o-Y Gr. Rt.-1.8%37.5%27.2%-23.1%5.4%20.5%7.1%-5.1%3.2%
Adjusted EPS (Rs.) 1.562.493.683.292.310.732.582.131.181.38
Y-o-Y Gr. Rt.-59.6%47.8%-10.6%-29.8%-68.4%253.4%-17.4%-44.6%17%
Book Value per Share (Rs.) 28.3530.7934.436.837.8738.5940.0542.1943.1143.88
Adjusted Net Profit 0.50.81.110.70.20.80.60.40.4
Net Op. Cash Flow (Rs. Cr.) 1-0.12.30.75.33.4-0.71.71.69.1
Debt to Cash Flow from Ops 10.14-101.255.4519.642.595.09-34.5313.7716.592.54
Standalone financials take only the parent company into account while consolidated financials take into account financials of the parent company as well as of all its subsidiaries. In most companies consolidated financials should be used for analysis.
Sunil Agro Foods Ltd. should be analysed on a Standalone basis
CAGR
CAGR Colour Code Guide
  9 yrs 5 yrs 3 yrs 1 yr
Net Sales 6.9%5.9%1.6%3.2%
Adjusted EPS -1.4%-9.8%-18.8%17%
Book Value per Share 533.11.8
Share Price 11.6% 16.9% -17.9% 114.3%
Key Financial Parameter
Performance Ratio Colour Code Guide
 Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Return on Equity (%) 5.648.4211.39.246.181.96.565.182.763.18
Operating Profit Margin (%) 2.483.473.032.242.431.712.962.732.432.66
Net Profit Margin (%) 0.610.961.040.730.660.20.580.450.260.3
Debt to Equity 1.131.221.211.251.211.51.871.892.071.76
Working Capital Days 72755750737165708081
Cash Conversion Cycle 42413533424040485752
Entity Percentage Holding
Promoters 72.30%
Institutions 1.33%
Non-Institutions 26.37%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)
Data is not available for this company.

The 5-year analysis of Sunil Agro Foods's performance infers:

Sunil Agro Foods earnings have declined by -9.8%, whereas share price has appreciated 16.9% CAGR over the past five years, indicating the company's share price is likely overvalued. However, for specific investment actions please connect with your investment advisor.

We analysed the performance of Sunil Agro Foods share prices over the last 10 years. Here is what we found out:

Sunil Agro Foods share price has appreciated 8.8% annually over the past ten years.

Sunil Agro Foods Limited (SAFL) is a Flagship company belonging to B.Shantilal. It is a well established and has been in existence for the last 17 years. The Company is marketing their product under the brand name ‘Sunil’.The Company’s clients include Britannia Industries Limited, MTR Foods Limited, ITC Foods Limited, TTK Health Care Limited, Nilgiris, Goodbread, SPV Foods, Polykrop and other Bakeries, Confectioneries and many big, small

Sunil Agro Foods Limited (SAFL) is a Flagship company belonging to B.Shantilal. It is a well established and has been in existence for the last 17 years. The Company is marketing their product under the brand name ‘Sunil’.The Company’s clients include Britannia Industries Limited, MTR Foods Limited, ITC Foods Limited, TTK Health Care Limited, Nilgiris, Goodbread, SPV Foods, Polykrop and other Bakeries, Confectioneries and many big, small wholesale customers.

Business profile:

SAFL holds good market share in Karnataka. The Company is a manufacture of Wheat products namely Maida (Wheat Flour), Sooji (Semolina), Atta - (Wheat Resultant Atta) and Bran (Wheat Bran) as well as Whole Wheat Atta extracted out of wheat. The marketing network spread all over south, sound tie-up in marketing, locational advantage (with infrastructure facilities) favorable demand supply gap, growing consumer trends and assured off take of production.

In total the group has 400 tonnes per day capacity to grind wheat into wheat products. The group presently utilizes 70% of its total capacity.

Subsidiaries:

  • Belgaum Roller Flour Mills Limited
  • Brindavan Roller Flour Mills Limited

Products:

  • Maida -Used in bread, biscuits, pasta preparations.
  • Sooji- Used in Hotel and household daily consumption.
  • Atta- Used in Hotel and Household daily consumption.
  • Bran-Used in Cattle and Poultry feeds.
  • Specialty -Producing to suit the customer’s requirement.
Puchho Befikar
SEBI Registered: Investment Adviser - INA000013323
Research Analyst - INH000000719

Callback