TBI Corn Ltd (TBI) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: TBI | Consumer Food | Small Cap

BSE Share Price
Not Listed

TBI Corn Ltd (TBI) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: TBI | Consumer Food | Small Cap

DeciZen - make an informed investing decision on TBI Corn

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

TBI Corn stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
11.02
Market Cap:
150.2 Cr.
52-wk low:
0
52-wk high:
0

Is TBI Corn Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of TBI Corn: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
TBI Corn Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'23Mar'24Mar'25TTM
ROCE % 18.8%24.6%18.6%-
Value Creation
Index
0.30.80.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 115158212212
Sales YoY Gr.-37%33.7%-
Adj EPS 5.77.57.57.5
YoY Gr.-32%-0.1%-
BVPS (₹) 153255.855.8
Adj Net
Profit
6.41013.614
Cash Flow from Ops. -16.7-2.8-29.6-
Debt/CF from Ops. -2.4-16.2-2.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA33.7%
Adj EPS NANANA-0.1%
BVPSNANANA74.5%
Share Price - - - -58.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'23Mar'24Mar'25TTM
Return on
Equity %
3833.718.913.5
Op. Profit
Mgn %
9.311.211.2NAN
Net Profit
Mgn %
5.56.46.46.5
Debt to
Equity
2.41.10.6-
Working Cap
Days
01812100
Cash Conv.
Cycle
01341500

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - TBI Corn Ltd.

Standalone Consolidated
TTM EPS (₹) 7.5 7.5
TTM Sales (₹ Cr.) 212 212
BVPS (₹.) 55.8 55.8
Reserves (₹ Cr.) 83 83
P/BV 1.48 1.48
PE 11.02 11.02
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 150
Equity (₹ Cr.) 18.2
Face Value (₹) 10
Industry PE 59.8

Management X-Ray of TBI Corn:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of TBI Corn - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of TBI Corn

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24Mar'25
Sales115158212
Operating Expenses 105140188
Manufacturing Costs8912
Material Costs95127170
Employee Cost 011
Other Costs 245
Operating Profit 101824
Operating Profit Margin (%) 9.1%11.2%11.2%
Other Income 112
Interest 245
Depreciation 112
Exceptional Items 000
Profit Before Tax 81418
Tax 235
Profit After Tax 61014
PAT Margin (%) 5.4%6.4%6.4%
Adjusted EPS (₹)5.67.67.5
Dividend Payout Ratio (%)0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 1743101
Share Capital 01318
Reserves 172983
Minority Interest000
Debt404665
Long Term Debt1495
Short Term Debt263760
Trade Payables171112
Others Liabilities 322
Total Liabilities 77102180

Fixed Assets

Gross Block7920
Accumulated Depreciation114
Net Fixed Assets 7817
CWIP 067
Investments 000
Inventories465170
Trade Receivables213146
Cash Equivalents 000
Others Assets 2640
Total Assets 77102180

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24Mar'25
Cash Flow From Operating Activity -17-3-30
PBT 81418
Adjustment 112
Changes in Working Capital -24-14-45
Tax Paid -2-3-5
Cash Flow From Investing Activity -8-8-12
Capex -8-8-12
Net Investments 0-0-0
Others 000
Cash Flow From Financing Activity 251142
Net Proceeds from Shares 111645
Net Proceeds from Borrowing 14-5-3
Interest Paid 000
Dividend Paid 000
Others -000
Net Cash Flow 00-0

Finance Ratio

PARTICULARSMar'23Mar'24Mar'25
Ratios
ROE (%)37.1533.8918.91
ROCE (%)18.8224.5718.56
Asset Turnover Ratio1.51.771.5
PAT to CFO Conversion(x)-2.83-0.3-2.14
Working Capital Days
Receivable Days676066
Inventory Days147112105
Payable Days674125

TBI Corn Ltd Stock News

TBI Corn Ltd FAQs

The current trading price of TBI Corn on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of TBI Corn stood at ₹150.2.
The latest P/E ratio of TBI Corn as of 31-Dec-1969 is 11.02.
The latest P/B ratio of TBI Corn as of 31-Dec-1969 is 1.48.
The 52-week high of TBI Corn is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of TBI Corn is ₹211.6 ( Cr.) .

About TBI Corn Ltd

TBI Corn Limited was originally formed and registered as a Partnership Firm under the Partnership Act, 1932 (Partnership Act) in the name and style of ‘M/s The Best India’, pursuant to a deed of partnership dated February 24, 2000. Thereafter ‘M/s The Best India’ was converted from Partnership Firm to a Limited Company under Part I (Chapter XXI) of the Companies Act, 2013 in the name of ‘TBI Corn Limited’ and received a certificate of incorporation dated June 22, 2022 issued by the Registrar of Companies, Pune. 

TBI Corn, an ISO 9001:2015 and ISO 22000:2018 certified company, is a prominent player in the corn milling industry. Located in the Sangli district of Maharashtra, India, it specializes in the production of good-quality Corn / Maize Grits and related products. The Company offers a diverse range of products, including cleaned and fat-free Corn Grits/Meal, Corn Flakes, Stone-free Broken Maize & Corn Flour and Turmeric Finger, all manufactured without chemical additives or preservatives and GMO-free. Apart from ISO certifications, it holds certificates from MSME, APEDA, and are both Indian Organic and USDA Organic certified. It has successfully expanded into international markets, serving countries in the Gulf, Sri Lanka, Malaysia, Brunei, Vietnam, South Korea and soon, Europe and the US.

Its products have a global presence, including UAE, Bahrain, Qatar, Kuwait, Saudi Arabia, Oman, Yemen, Jordan, Israel, Liberia, Sri Lanka, Malaysia, Brunei, Vietnam, South Korea, and plans to venture into Europe and the US. It proudly supplies to renowned companies across India. Its products cater to the needs of corn starch and cattle feed industries, with potential expansion in this sector. It has dedicated teams for research and development, ensuring continuous innovation and strategic growth. The Company is a trusted name in the corn milling industry, known for its commitment to quality, innovation, and international excellence. With its expanding reach and unwavering dedication, it aims to continue providing good quality corn products to customers worldwide.

Business area of the company

TBI Corn, an ISO 9001:2015 and ISO 22000:2018 certified company, is a prominent player in the corn milling industry. The Company offers a diverse range of products, including cleaned and fat-free Corn Grits/Meal, Corn Flakes, Stone-free Broken Maize & Corn Flour and Turmeric Finger, all manufactured without chemical additives or preservatives and GMO-free.

Products of the company 

  • Corn grits
  • Corn bran
  • Broken maize
  • Processed Indian yellow maize
  • Corn flour
  • Corn flakes
  • Corn germ

History and milestones

  • 1990: Focus on yeast processing 
  • 2000: Register the firm under The Partnership Act, 1932 and Transition to manufacturing yeast and yeast powder. 
  • 2004: Entry into corn bran and corn powder production. 
  • 2005-2010: Expansion into maize and poultry industries. 
  • 2011-2012: Diversification into broken maize supply. 
  • 2013-2014: Introduction of Maka Poha (Raw Corn Flakes). 
  • 2015-2016: Establishment of a fully automated, ISO 22000:2018 compliant food processing unit.
  • 2022: Conversion of Partnership Firm to a Limited Company under Part I (Chapter XXI) of the Companies Act, 2013 in the name of ‘TBI Corn Limited’.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×