SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Team24 Consumer Products Ltd (PHILCORP)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 500458 NSE: PHILCORP Consumer Food | Small Cap | Team24 Consumer Prod Share Price

₹29.61 0.12 (0.41%)

As on 30-Jun'26 16:59

Team24 Consumer Products Ltd (PHILCORP)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 500458 NSE: PHILCORP Consumer Food | Small Cap | Team24 Consumer Prod Share Price

₹29.61 0.12 (0.41%)

As on 30-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹76 Cr.
Current Price
₹29.6
52-Week Low / High
₹24 / 37
TTM EPS
₹0.1
TTM Sales
₹1.5 Cr.
Book Value per Share
₹5.1
P/E Ratio
249.02
Industry PE
55.8
Price to Book (P/B)
5.78
Higher than its 5-year historical median
Price to Sales (P/S)
49.32
Higher than its 5-year historical median
EV/EBITDA
203.73
Higher than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
55.61%
Outperforms industry median
Return on Capital Employed (ROCE)
40.48%
Outperforms industry median
Return on Assets (ROA)
38.91%
Operating Profit Margin
0%
Net Profit Margin
-%
Gross Profit Margin
0%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
-
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
73.93%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-13 Cr.
Equity
₹25.7 Cr.
Face Value
₹10
All Time Low / High
₹1.34 / 75.00

Team24 Consumer Products stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Team24 Consumer Products Ltd a good quality company?
Team24 Consumer Products Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Team24 Consumer Products Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Team24 Consumer Products Ltd vs industry peers?
Team24 Consumer Products Ltd revenue CAGR is -100.00%, compared to the industry median CAGR of 7.03%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Team24 Consumer Products Ltd?
Promoters hold 73.93% of the Team24 Consumer Products Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Team24 Consumer Products Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 22.7% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Team24 Consumer Products Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -118%0%0%-24.4%84.4%-24.8%814.5%-435.5%-327.5%40.5%-
Value Creation
Index
NANANANANANA57.2NANA1.9-

Growth Parameters

Sales 4.20.600.20.30.10.10002
Sales YoY Gr.--86.5%-98.3%1,500%75%-67.9%55.6%-100%NANA-
Adj EPS -1-1.7-0.3-0.1-0-0.20.5-0.3-0.30.20.1
YoY Gr.-NANANANANANA-175.6%NANA-
BVPS (₹) -2.7-4.2-4.5-4.6-4.3-4.5-2.5-2.9-3.255.1
Adj Net
Profit
-1.2-1.9-0.3-0.2-0-0.30.5-0.4-0.40.60
Cash Flow from Ops. -0.1-0.8-1.3-0.1-0.10.1-0.5-0.4-0.3-0.3-
Debt/CF from Ops. -20.7-5-4.2-98.9-55.146.6-6.5-8.2-13.40-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -100%-100%-100%NA
Adj EPS NANA-21.2%NA
BVPSNANANANA
Share Price 23.4% 58.8% 60.3% 5.8%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
78.354.96.230.94.9-12.912.810.812.52.4
Op. Profit
Mgn %
-25.8-320.6-5294.4-114.3-48.6-220.3-193.60006.1
Net Profit
Mgn %
-28.5-337.2-3172.1-97.4-15.6-281.6364.700020
Debt to
Equity
-1.2-0.8-1.1-1.1-1.2-1.1-1-1-100
Working Cap
Days
742916,809352177300306000308
Cash Conv.
Cycle
151272,760-13-28-1877000300

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales4.210.570.010.160.280.090.14000
Operating Expenses + 5.292.410.530.350.420.290.420.330.370.43
Manufacturing Costs0.090.03000.0700.01000
Material Costs3.550.520.080000000
Employee Cost 0.700.510.170.140.150.150.270.170.180.18
Other Costs 0.961.350.280.200.190.140.150.160.190.24
Operating Profit -1.08-1.84-0.52-0.19-0.14-0.20-0.28-0.33-0.37-0.43
Operating Profit Margin (%) -25.8%-320.0%-5,294.4%-114.0%-48.6%-220.0%-193.0%---
Other Income + 0.090.230.390.210.100.110.19000.23
Exceptional Items 00000.6002.58002.82
Interest 0.090.090.080.090.090.080.070.070.010
Depreciation 0.110.090.090.090.090.090.09000
Profit Before Tax -1.20-1.79-0.31-0.150.38-0.252.33-0.40-0.382.62
Tax 0000000000.08
Profit After Tax -1.20-1.79-0.31-0.150.38-0.252.33-0.40-0.382.54
PAT Margin (%) -28.5%-312.0%-3,160.0%-93.3%134.7%-281.0%1,619.9%---
Adjusted EPS (₹)-1.0-1.5-0.3-0.10.3-0.22.0-0.3-0.31.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Team24 Consumer Prod - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + -2.13-4.92-5.23-5.38-5-5.25-2.92-3.32-3.7012.84
Share Capital 12.6511.6511.6511.6511.6511.6511.6511.6511.6525.65
Reserves -14.78-16.57-16.88-17.03-16.65-16.90-14.57-14.97-15.35-12.81
Debt +2.554.105.505.655.855.812.953.443.810
Long Term Debt0000000000
Short Term Debt2.554.105.505.655.855.812.953.443.810
Minority Interest0000000000
Trade Payables0.850.210.050.040.060.290.030.0100.02
Others Liabilities 0.932.090.970.930.210.140.110.100.100
Total Liabilities 2.201.481.291.241.120.990.160.220.2112.86

Fixed Assets

Net Fixed Assets +1.891.681.591.501.4100000
Gross Block6.826.646.626.626.510.020.020.020.020
Accumulated Depreciation4.934.965.035.125.100.020.020.020.020
CWIP 0000000000
Investments 0000000000
Inventories0.230.0800000000
Trade Receivables0.350.050.020.020.020.020.100.1000
Cash Equivalents flag 0.030.010.0100.010.0200.010.0812.76
Others Assets -0.32-0.34-0.33-0.29-0.330.940.060.120.130.11
Total Assets 2.201.481.291.241.120.990.160.220.2112.86

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -0.12-0.82-1.32-0.06-0.110.12-0.46-0.42-0.28-0.34
PBT -1.20-1.79-0.31-0.15-0.22-0.252.33-0.40-0.382.62
Adjustment 0.230.800.140.170.180.17-2.420.070.01-2.82
Changes in Working Capital 0.840.17-1.15-0.08-0.060.21-0.38-0.030.11-0.06
Tax Paid 0000000.01-0.06-0.02-0.08
Cash Flow From Investing Activity + -0.010.320-0-003.370014
Capex -0.010.320-0-003.37000
Net Investments 00000000014
Others 0000000000
Cash Flow From Financing Activity + 0.070.471.320.060.11-0.11-2.930.420.36-0.99
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 000000000-0.98
Interest Paid -0.09-0.09-0.08-0.09-0.09-0.08-0.0700-0
Dividend Paid 0000000000
Others 0.160.561.400.140.20-0.04-2.860.420.360
Net Cash Flow -0.07-0.02-0-000.01-0.0100.0712.68

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/A55.61
ROCE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/A40.48
Asset Turnover Ratio1.760.320.010.130.280.130.25000
PAT to CFO Conversion(x)N/AN/AN/AN/A-0.29N/A-0.2N/AN/A-0.13
Working Capital Days
Receivable Days39.90125.601,406.2054.9027.5062.50159.20000
Inventory Days23.3096.9000000000
Payable Days64.60370.60587.800000000

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Team24 Consumer Products Ltd FAQs

The current trading price of Team24 Consumer Prod on 30-Jun-2026 16:59 is ₹29.61.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 29-Jun-2026 the market cap of Team24 Consumer Prod stood at ₹75.95 Cr

The latest P/E ratio of Team24 Consumer Prod as of 29-Jun-2026 is 249.0.

The latest P/B ratio of Team24 Consumer Prod as of 29-Jun-2026 is 5.78.

The 52-week high of Team24 Consumer Prod is ₹37.23 and the 52-week low is ₹24.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Team24 Consumer Prod is ₹1.54 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Team24 Consumer Products Ltd is a below average quality company.

The key valuation ratios of Team24 Consumer Products Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Team24 Consumer Products Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Team24 Consumer Products Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: