What is Umang Dairies Ltd (UMANGDAIRY) share price return in the past 10 years?

Umang Dairies Ltd share price has appreciated 2.3% annually (CAGR) over the past ten years.

What is the share price of Umang Dairies Ltd (UMANGDAIRY)?

Company share prices are keep on changing according to the market conditions. The current trading price of Umang Dairies Ltd (UMANGDAIRY) on 26-Jun-2025 16:59:59 at 16:59 is 85.78.

What is the P/E ratio of Umang Dairies?

The latest standalone P/E ratio of Umang Dairies as of 26-Jun-2025 is 308.91.

What is the P/B ratio of Umang Dairies Ltd (UMANGDAIRY)?

The latest standalone P/B ratio of Umang Dairies Ltd (UMANGDAIRY) as of 26-Jun-2025 is 4.14.

What is the 52-week high and low of Umang Dairies Ltd (UMANGDAIRY)?

The 52-week high of Umang Dairies Ltd (UMANGDAIRY) is Rs. 96.47 and the 52-week low is Rs. 78.63.

Umang Dairies Ltd (UMANGDAIRY) Share Analysis – Brand Strength, Quality & Valuation Zone & DeciZen Rating

Name: Umang Dairies Ltd (UMANGDAIRY)
Brand: Umang Dairies

Umang Dairies Ltd (UMANGDAIRY)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 500231 NSE: UMANGDAIRY Consumer Food | Small Cap | Umang Dairies Share Price

Umang Dairies Ltd (UMANGDAIRY)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 500231 NSE: UMANGDAIRY Consumer Food | Small Cap | Umang Dairies Share Price

Key Metrics

Valuation Multiples

Market Cap

₹189 Cr.

Current Price

₹85.8

52-Week Low / High

₹79 / 96

TTM EPS

₹0.3

TTM Sales

₹228 Cr.

Book Value per Share

₹20.7

P/E Ratio

308.91

Industry PE

55.5

Price to Book (P/B)

4.14

Higher than its 5-year historical median

Price to Sales (P/S)

0.83

Higher than its 5-year historical median

EV/EBITDA

28.15

Higher than its 5-year historical median

Dividend Yield

0.00%

Profitability Efficiency

Return on Equity (ROE)

3.01%

Return on Capital Employed (ROCE)

7.43%

Return on Assets (ROA)

0.93%

Operating Profit Margin

3.3%

Net Profit Margin

0.47%

Gross Profit Margin

2.2%

Growth Momentum
1-yr vs 3-yr growth

Sales Growth (1 Year)

Slowing versus 3-year growth rate

-2.27%

Operating Profit Growth (1 Year)

Improving versus 3-year growth rate

166.38%

Net Profit Growth (1 Year)

Asset Quality

Promoter Holding

74.61%

Pledged shares (%) of Promoter's holding (%)

0.00%

Reserves

₹35 Cr.

Equity

₹11 Cr.

Face Value

₹5

All Time Low / High

₹1.00 / 165.00

Umang Dairies stock performance

Key Ratios

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
ROCE % ⓘ	30.5%	22.7%	5.9%	11.3%	11.4%	8.1%	9.9%	-15.6%	0.4%	7.4%	-
Value Creation Index ⓘ	1.2	0.6	-0.6	-0.2	-0.2	-0.4	-0.3	-2.1	-1.0	-0.5	-
Growth Parameters ⓘ
Sales ⓘ	251	189	209	245	224	245	248	204	293	286	228
Sales YoY Gr.	-	-24.8%	10.8%	17.2%	-8.8%	9.4%	1.3%	-17.7%	43.5%	-2.3%	-
Adj EPS ⓘ	3.9	3.4	0.7	2.4	2.3	1.3	1.9	-6.5	-1.5	0.6	0.3
YoY Gr.	-	-12.4%	-80.6%	263.6%	-5%	-43.9%	45.3%	-448.4%	NA	NA	-
BVPS (₹) ⓘ	12.3	14.5	21.6	24.1	26.1	26.8	28.1	21.2	19.9	20.5	20.7
Adj Net Profit ⓘ	8.6	7.5	1.5	5.3	5	2.8	4.1	-14.3	-3.3	1.3	1
Cash Flow from Ops. ⓘ	10.2	15	7.3	-5.3	26.1	2.9	12.2	-9	5.6	18.7	-
Debt/CF from Ops. ⓘ	1.8	1.5	4	-8.4	1.2	14.6	2.9	-6	9.8	2.3	-

CAGR ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	1.5%	5%	4.9%	-2.3%
Adj EPS ⓘ	-19%	-24%	-32.2%	NA
BVPSⓘ	5.8%	-4.7%	-10%	2.8%
Share Price	2.3%	3.3%	12.7%	5.3%

Key Financial Parameters ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Return on Equity % ⓘ	30.8	22.6	3.5	10.5	9.1	4.9	6.8	-26.3	-7.2	2.9	1.4
Op. Profit Mgn % ⓘ	6.6	7.8	2.8	5.3	5.4	4.5	5.5	-7	1.2	3.3	2.9
Net Profit Mgn % ⓘ	3.4	4	0.7	2.2	2.3	1.2	1.7	-7	-1.1	0.5	0.3
Debt to Equity ⓘ	0.6	0.6	0.6	0.8	0.5	0.7	0.6	1.1	1.2	0.9	0
Working Cap Days ⓘ	80	102	88	80	87	96	120	137	97	86	44
Cash Conv. Cycle ⓘ	54	68	54	52	59	62	72	87	59	45	-4

Profit And Loss

(All Figures are in Crores.)

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Sales	251.14	188.98	209.35	245.28	223.77	244.76	247.93	204.01	292.83	286.19
Operating Expenses ⓘ +	234.75	174.26	203.42	232.33	211.61	233.74	234.33	218.31	289.32	276.85
Manufacturing Costs	31.55	29.39	21.57	36.66	40.57	43.02	43.28	45.20	53.87	50.77
Material Costs	177.97	118.61	151.41	158.06	129.33	148.34	147.70	130.73	189.56	181.84
Employee Cost	10.68	12.72	15.07	21.81	22.94	23.01	21.58	24.11	24.93	25.82
Other Costs ⓘ	14.54	13.55	15.36	15.80	18.77	19.37	21.77	18.27	20.97	18.41
Operating Profit ⓘ	16.40	14.72	5.93	12.96	12.16	11.02	13.60	-14.30	3.51	9.35
Operating Profit Margin (%)	6.5%	7.8%	2.8%	5.3%	5.4%	4.5%	5.5%	-7.0%	1.2%	3.3%
Other Income ⓘ +	0.21	0.44	1.39	0.47	2	1	1.02	4.07	2.01	2.38
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Interest ⓘ	1	0.62	1.44	3.74	4.03	3.66	3.74	4.31	4.87	5.51
Depreciation ⓘ	2.63	3.01	3.39	3.59	3.59	4.30	4.78	5.16	5.12	4.83
Profit Before Tax ⓘ	12.98	11.52	2.49	6.10	6.54	4.07	6.09	-19.69	-4.48	1.38
Tax ⓘ	4.47	4.02	0.84	0.83	1.49	1.24	1.99	-5.43	-1.22	0.05
Profit After Tax	8.52	7.50	1.65	5.27	5.05	2.83	4.10	-14.26	-3.26	1.34
PAT Margin (%)	3.4%	4.0%	0.8%	2.2%	2.3%	1.2%	1.7%	-7.0%	-1.1%	0.5%
Adjusted EPS (₹)	3.9	3.4	0.8	2.4	2.3	1.3	1.9	-6.5	-1.5	0.6
Dividend Payout Ratio (%)	25.80%	29.30%	0%	10.40%	21.80%	38.90%	26.80%	0%	0%	0%

Valuation of Umang Dairies - Standalone

YTD 1Y 3Y 5Y 10Y Max

Analyst's Notes

No data found!

Balance Sheet

(All Figures are in Crores.)

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Shareholders Fund +	30.63	35.47	47.57	52.93	57.33	59	61.88	46.66	43.87	45.08
Share Capital ⓘ	14.59	14.59	11	11	11	11	11	11	11	11
Reserves ⓘ	16.04	20.88	36.57	41.93	46.33	48	50.88	35.66	32.87	34.08
Debt +	14.54	17.06	23.87	41.46	26.26	39.59	33.99	50.26	50.24	40.10
Long Term Debt	3.64	8.95	6.16	7.97	5	6.20	4.66	20.12	18.30	15.10
Short Term Debt	10.90	8.11	17.72	33.48	21.26	33.39	29.34	30.15	31.94	25
Minority Interest	0	0	0	0	0	0	0	0	0	0
Trade Payables	7.69	4.42	14.05	7.22	10.28	25.89	24.45	20.62	30.83	11.36
Others Liabilities ⓘ	37.83	44.75	38.37	31.61	34.62	41.24	46.45	31.95	40.25	26.60
Total Liabilities ⓘ	90.68	101.70	123.86	133.21	128.49	165.72	166.77	149.49	165.20	123.14
Fixed Assets
Net Fixed Assets ⓘ +	33.46	33.79	71.82	70.98	74.22	81.32	81.14	79.08	75.38	71.62
Gross Block	61.85	65.03	75.20	77.94	84.76	96.13	100.61	103.54	104.96	106.01
Accumulated Depreciation	28.39	31.25	3.37	6.96	10.53	14.81	19.47	24.46	29.58	34.39
CWIP ⓘ	0.79	17.35	0.47	4.35	3.50	0.73	0.01	0.03	0.02	0.07
Investments ⓘ	0	0	0	0	0	0	0	0	0	3.08
Inventories	43.02	34.78	39.23	37.18	31.47	66.23	63.61	52.73	74.08	33.16
Trade Receivables	4.31	2.66	4.35	12.42	11.19	8.55	15.01	10.95	6.17	8.51
Cash Equivalents	0.69	0.66	0.85	0.79	0.77	4.70	0.96	1.60	2.61	0.92
Others Assets ⓘ	8.41	12.45	7.14	7.50	7.35	4.19	6.03	5.10	6.94	5.78
Total Assets ⓘ	90.68	101.70	123.86	133.21	128.49	165.72	166.77	149.49	165.20	123.14

Cash Flow

(All Figures are in Crores.)

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ +	10.22	15.01	7.26	-5.30	26.07	2.90	12.20	-8.96	5.56	18.70
PBT ⓘ	12.98	11.52	2.49	6.10	6.54	4.07	6.09	-19.69	-4.48	1.38
Adjustment ⓘ	3.67	3.13	4.30	7.13	7.24	7.54	8.25	6.44	9.26	9.42
Changes in Working Capital ⓘ	-3.37	5.91	2.77	-17.15	13.35	-10.89	-0.81	4.08	1.11	7.18
Tax Paid ⓘ	-3.07	-5.55	-2.29	-1.38	-1.05	2.18	-1.33	0.21	-0.33	0.72
Cash Flow From Investing Activity ⓘ +	-7.83	-15.26	-7.10	-6.85	-6.36	-5.08	-4.80	-2.33	-1.77	-3.68
Capex	-7.70	-16.75	-7.30	-7.04	-6.90	-5.40	-4.80	-2.46	-1.77	-0.92
Net Investments	0	0	0	0	0	0	-0	-0.03	-0.03	-3.02
Others ⓘ	-0.13	1.49	0.20	0.19	0.54	0.32	0	0.17	0.04	0.26
Cash Flow From Financing Activity ⓘ +	-2.62	0.22	-0.11	12.09	-19.78	6.06	-11.13	11.95	-2.73	-16.63
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	4.51	10.53	-2.76	0.13	-1.47	-0.93	-2.40	16.66	-0.90	-5
Interest Paid ⓘ	-1.12	-1.24	-2.23	-3.81	-3.92	-3.66	-3	-3.95	-3.56	-4.22
Dividend Paid ⓘ	-2.49	-2.55	0	0	-0.66	-1.33	-1.10	-1.10	0	0
Others ⓘ	-3.52	-6.52	4.88	15.77	-13.73	11.97	-4.63	0.34	1.73	-7.41
Net Cash Flow ⓘ	-0.24	-0.03	0.05	-0.05	-0.07	3.87	-3.72	0.66	1.07	-1.61

Financial Ratio

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Ratios
ROE (%)	35.22	25.47	4.15	10.49	9.15	4.86	6.78	-26.27	-7.2	3.01
ROCE (%)	30.52	22.67	5.85	11.31	11.36	8.14	9.88	-15.56	0.4	7.43
Asset Turnover Ratio	2.86	1.97	1.86	1.91	1.71	1.66	1.49	1.29	1.86	1.99
PAT to CFO Conversion(x)	1.2	2	4.4	-1.01	5.16	1.02	2.98	N/A	N/A	13.96
Working Capital Days
Receivable Days	7.50	6.70	6.10	12.50	19.30	14.70	17.30	23.20	10.70	9.40
Inventory Days	59.50	75.10	64.50	56.90	56	72.80	95.60	104.10	79	68.40
Payable Days	17.20	18.60	22.30	24.60	24.70	44.50	62.20	62.90	49.50	42.30

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Umang Dairies Ltd FAQs

The current trading price of Umang Dairies on 26-Jun-2025 16:59 is ₹85.78.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 25-Jun-2025 the market cap of Umang Dairies stood at ₹188.7 Cr

The latest P/E ratio of Umang Dairies as of 25-Jun-2025 is 308.9.

The latest P/B ratio of Umang Dairies as of 25-Jun-2025 is 4.14.

The 52-week high of Umang Dairies is ₹96.47 and the 52-week low is ₹78.63.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Umang Dairies is ₹228 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Umang Dairies Ltd is a below average quality company.

The key valuation ratios of Umang Dairies Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

No data found

About Umang Dairies Ltd

Umang Dairies, a JK Group company was setup in 1994 .The Dairy plant of the company is situated 120 kms from Delhi in the town of Gajraula (Uttar Pradesh), is a state of the art milk processing plant. The plant has a capacity to process over 3,00,000 litres of milk per day.

Umang Dairies Ltd. is engaged in the production and sale of Milk Powders and Ghee (Clarified Butter).

The plant has the state of art equipments, imported from Gaulin (USA) & Hassia (Germany). Other major euipments have been indigenously designed by Alpha Laval. Quality milk is collected through their own extensive Village Collection System - 800 villages & 25000 farmers.

The company's products are sold both in bulk and in consumer packs. It has strong presence in the branded segment of milk powders in India. The sales and distribution network of the company serves over 258,000 retail outlets through 600 distributors. Company also regularly exports its products, primarily Skimmed Milk Powder. Leveraging its strong distribution reach, the company also undertakes distribution of third party products.

The company's R&D Centre has developed many food products like Low Bulk Density Milk Powder, Flavoured Milk Powders, Malted Milkfood, High Protein Beverages, Carbonated Lemonade Powder, Weaning Foods and Fresh Cream. Umang Dairies Ltd. also manufactures and supplies milk ingredients for tea and coffee beverages â€“ both for hot and cold applications.

A fully developed R&D centre constantly works for improving systems of milk collection, processing and product upgradation. Extensive market coverage through 600 distributors servicing over 2.5 lac retail outlets.

Dairy Top Instant Dairy Whitener is the undisputed market leader in its segment.

Product range of the company includes:

Skimmed Milk Powder (SMP)
Whole Milk Powder (WMP)
Dairy Creamers
Dairy Whiteners
Tea & Coffee Premixes (especially developed for vending machines)
Pure Ghee (clarified butter)
Fresh Cream

Consumer Packs

White Magik Dairy Creamer
Dairy Top Instant Dairy Powder
Milkstar Instant Dairy Powder
Umang Danedar Pure Ghee

Bulk Packs

Umang Dairy Whitener (UDW)
Goldstar Instant Dairy Powder
Umang Whole Milk Powder
Umang Skimmed Milk Powder
Tea & Coffee Premixes
Fresh Cream

Achievements/ recognition:-

The first dairy plant from the private sector to have received ISO 9002 Certification
HACCP Certification from DNV.

Umang Dairies Ltd (UMANGDAIRY)

Umang Dairies Ltd (UMANGDAIRY)

Umang Dairies stock performance

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Value Creation ⓘ

Growth Parameters ⓘ

CAGR ⓘ

Key Financial Parameters ⓘ

Profit And Loss

Valuation of Umang Dairies - Standalone

Price Calculator

Price Chart

Price to Earnings

Price to Sales

Price to Book

EV to EBITDA

Dividend History

Analyst's Notes

Balance Sheet

Equity and Liabilities

Fixed Assets

Cash Flow

Financial Ratio

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Umang Dairies Ltd FAQs

About Umang Dairies Ltd

About MoneyWorks4Me

Our Vision

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

Name of the IA registered with SEBI:	The Alchemists Ark Pvt. Ltd.
Logo:
Trade/Brand Name of IA:	MoneyWorks4Me Investment Advisers
Brand Logo:
SEBI Registration Number:	INA000013323 Validity – May 16, 2019 – Perpetual
Registration:	Non-Individual
BSE Enlistment No:	1187
Address:	B-101, Signet Corner Building, Balewadi Phata, Baner, Pune, Maharashtra 411045
Compliance officer Details:	Name: Shrikant Jagtap Email: shrikant.jagtap@moneyworks4me.com Telephone: +919860359463 Address: Same as IA
Grievance Officer Details:	Name: Mukta Vaze Email: mukta.vaze@moneyworks4me.com Telephone: +91 98609 19463 Address: Same as IA
Principal Officer Details:	Name: Atharva Bhide Email: atharva.bhide@moneyworks4me.com Telephone: +91 91758 99463 Address: Same as IA
Standard Warning:	Investment in securities market are subject to market risks. Read all the related documents carefully before investing.
Disclaimer:	Registration granted by SEBI, enlistment with exchange and certification from NISM in no way guarantee performance of the intermediary or provide any assurance of returns to investors.

Umang Dairies Ltd (UMANGDAIRY)

Umang Dairies Ltd (UMANGDAIRY)

Umang Dairies stock performance

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Value Creation ⓘ

Growth Parameters ⓘ

CAGR ⓘ

Key Financial Parameters ⓘ

Profit And Loss

Valuation of Umang Dairies - Standalone

Price Calculator

Price Chart

Price to Earnings

Price to Sales

Price to Book

EV to EBITDA

Dividend History

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

Balance Sheet

Equity and Liabilities

Fixed Assets

Cash Flow

Financial Ratio

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Umang Dairies Ltd FAQs

What is the share price of Umang Dairies?

What is the market cap of Umang Dairies?

What is the P/E ratio of Umang Dairies?

What is the P/B ratio of Umang Dairies?

What is the 52-week high and low of Umang Dairies?

What is the TTM revenue of Umang Dairies?

Is a good quality company?

Is undervalued or overvalued?

Is a good buy now?

About Umang Dairies Ltd

About MoneyWorks4Me

Our Vision

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.