Uniroyal Marine Exports Ltd (526113) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 526113 | NSE: | Consumer Food | Small Cap

Uniroyal Marine Exp. Share Price

13 0.41 3.26%
as on 05-Dec'25 11:51

Uniroyal Marine Exports Ltd (526113) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 526113 | NSE: | Consumer Food | Small Cap

DeciZen - make an informed investing decision on Uniroyal Marine Exp.

Based on:

M-Cap below 100cr DeciZen not available

Uniroyal Marine Exports stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
6.97
Market Cap:
8.2 Cr.
52-wk low:
11.5
52-wk high:
22.5

Is Uniroyal Marine Exports Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Uniroyal Marine Exp.: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Uniroyal Marine Exports Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 9.7%10.6%8.9%9.6%7.8%3.2%6.7%5.8%-8%10.5%-
Value Creation
Index
-0.3-0.2-0.4-0.3-0.4-0.8-0.5-0.6-1.6-0.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 40.844.343.742.643.833.826.828.819.328.527
Sales YoY Gr.-8.6%-1.3%-2.6%2.8%-22.9%-20.6%7.3%-33%47.5%-
Adj EPS 0.10.20.40.60.2-0.70.2-0.5-4.20.11.8
YoY Gr.-157.1%94.4%77.1%-69.4%-447.4%NA-323.8%NANA-
BVPS (₹) 5.25.35.65.965.35.64.80.60.70.8
Adj Net
Profit
0.10.10.20.40.1-0.40.1-0.3-2.70.11
Cash Flow from Ops. -2.22.60.62.91.71.300-0.21.7-
Debt/CF from Ops. -6.95.7244.98.213.300-91.18.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -3.9%-8.3%2%47.5%
Adj EPS 4%-12.1%-21.9%NA
BVPS-20.2%-35.2%-50.4%23.6%
Share Price -2.1% -3.1% -5.1% -38.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
1.43.46.410.73.2-11.84-9.1-157.616.9241.3
Op. Profit
Mgn %
5.25.64.95.44.43.45.14.4-5.76.38.5
Net Profit
Mgn %
0.10.30.510.3-1.30.5-1.1-14.20.24.3
Debt to
Equity
4.64.34.23.73.65.13.44.141.433.60.8
Working Cap
Days
148163175179177270298211310206249
Cash Conv.
Cycle
9910510811211216216816124616916

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Uniroyal Marine Exports Ltd.

Standalone Consolidated
TTM EPS (₹) 1.8 -
TTM Sales (₹ Cr.) 27.5 -
BVPS (₹.) 0.8 -
Reserves (₹ Cr.) -6 -
P/BV 15.36 -
PE 6.97 -
From the Market
52 Week Low / High (₹) 11.47 / 22.54
All Time Low / High (₹) 0.25 / 35.00
Market Cap (₹ Cr.) 8.2
Equity (₹ Cr.) 6.5
Face Value (₹) 10
Industry PE 59.8

Management X-Ray of Uniroyal Marine Exp.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Uniroyal Marine Exp. - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Uniroyal Marine Exp.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales40.8044.3043.7342.6143.7933.7826.8328.7819.2928.45
Operating Expenses 38.6941.8241.6040.3341.8632.6225.4627.5020.3926.65
Manufacturing Costs4.955.055.105.305.036.045.147.353.665.29
Material Costs30.4133.2433.1731.5633.4023.5316.8416.7513.3618.60
Employee Cost 2.512.672.572.722.792.432.702.822.632.24
Other Costs 0.820.870.770.740.640.620.780.580.730.52
Operating Profit 2.122.472.132.281.931.161.371.28-1.101.80
Operating Profit Margin (%) 5.2%5.6%4.9%5.4%4.4%3.4%5.1%4.4%-5.7%6.3%
Other Income 0.020.030.050.030.030.030.410.500.400.33
Interest 1.541.841.391.361.281.041.091.451.521.53
Depreciation 0.540.540.540.540.560.570.550.540.540.54
Exceptional Items 0000000-0.3100
Profit Before Tax 0.060.120.240.400.12-0.430.14-0.52-2.750.07
Tax 0.01000000000
Profit After Tax 0.050.120.240.400.12-0.430.14-0.52-2.750.07
PAT Margin (%) 0.1%0.3%0.6%0.9%0.3%-1.3%0.5%-1.8%-14.3%0.2%
Adjusted EPS (₹)0.10.20.40.60.2-0.70.2-0.8-4.30.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 3.353.413.653.853.863.453.603.130.360.44
Share Capital 6.486.486.486.486.486.486.486.486.486.48
Reserves -3.13-3.07-2.83-2.63-2.62-3.03-2.88-3.35-6.12-6.04
Minority Interest0000000000
Debt14.8914.2715.2014.2813.8517.5212.2012.7814.8514.76
Long Term Debt1.030.600.600.600.600.600.600.602.601.65
Short Term Debt13.8513.6714.6013.6813.2616.9211.6112.1812.2613.11
Trade Payables5.686.226.705.507.438.702.602.421.571.33
Others Liabilities 0.920.820.380.571.091.091.051.061.611.56
Total Liabilities 24.8424.7225.9224.2026.2430.7619.4619.3818.4018.08

Fixed Assets

Gross Block17.4217.0917.2117.4917.5417.6217.7117.8917.9618.26
Accumulated Depreciation12.1412.6813.2213.7614.3214.8915.4415.9916.5217.06
Net Fixed Assets 5.294.4143.723.222.732.271.911.441.19
CWIP 000.040000.02000
Investments 0000000000
Inventories16.9618.7418.4817.3719.4420.0613.8213.9511.7211.84
Trade Receivables1.740.192.111.451.425.161.381.493.032.86
Cash Equivalents 0.200.110.100.520.450.550.770.6710.76
Others Assets 0.641.271.201.131.712.261.201.371.211.43
Total Assets 24.8424.7225.9224.2026.2430.7619.4619.3818.4018.08

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -2.232.590.632.931.681.3200-0.161.68
PBT 0.070.120.240.400.12-0.4300-2.750.07
Adjustment 2.172.381.941.701.731.63002.042.08
Changes in Working Capital -4.370.09-1.550.82-0.170.11000.55-0.47
Tax Paid -0.01000000000
Cash Flow From Investing Activity -0.57-0.21-0.17-0.23-0.05-0.0900-0.07-0.29
Capex -0.57-0.21-0.13-0.23-0.05-0.0900-0.07-0.29
Net Investments 0000000000
Others 00-0.040000000
Cash Flow From Financing Activity 2.92-2.46-0.46-2.28-1.70-1.13000.56-1.62
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 000000002-0.94
Interest Paid -1.54-1.84-1.39-1.36-1.28-1.0400-1.52-1.53
Dividend Paid 0000000000
Others 4.46-0.620.93-0.92-0.42-0.09000.070.85
Net Cash Flow 0.12-0.09-00.42-0.070.10000.33-0.24

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)1.393.446.9310.743.15-11.753.95-15.6-157.9816.89
ROCE (%)9.6910.648.869.557.813.166.685.83-7.9510.48
Asset Turnover Ratio1.851.791.731.71.741.191.071.481.021.56
PAT to CFO Conversion(x)-44.621.582.637.3314N/A0N/AN/A24
Working Capital Days
Receivable Days1381015123644184338
Inventory Days128147155154153213230176243151
Payable Days6265717171125123555428

Uniroyal Marine Exports Ltd Stock News

Uniroyal Marine Exports Ltd FAQs

The current trading price of Uniroyal Marine Exp. on 05-Dec-2025 11:51 is ₹13.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Uniroyal Marine Exp. stood at ₹8.16.
The latest P/E ratio of Uniroyal Marine Exp. as of 04-Dec-2025 is 6.97.
The latest P/B ratio of Uniroyal Marine Exp. as of 04-Dec-2025 is 15.36.
The 52-week high of Uniroyal Marine Exp. is ₹22.54 and the 52-week low is ₹11.47.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Uniroyal Marine Exp. is ₹27.47 ( Cr.) .

About Uniroyal Marine Exports Ltd

Uniroyal Marine Exports was incorporated on August 21, 1992 as a public limited company with the Registrar of Companies, Kerala at Cochin and obtained the certificate of commencement of business on September 2, 1992. The company had taken over an existing unit called “Mermaid Foods” along with the acquisition of land and has commenced exports from April 1993. 

Uniroyal Marine Exports is jointly promoted by the brothers K C Rajan, K C Babu and K C Thomas.  They belong to the Baby Marine Group of Companies.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×