SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Uniroyal Marine Exports Ltd (526113)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 526113 NSE: Consumer Food | Small Cap | Uniroyal Marine Exp. Share Price

₹12.71 0.00 (0.00%)

As on 01-Jun'26 16:59

Uniroyal Marine Exports Ltd (526113)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 526113 NSE: Consumer Food | Small Cap | Uniroyal Marine Exp. Share Price

₹12.71 0.00 (0.00%)

As on 01-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹8 Cr.
Current Price
₹12.7
52-Week Low / High
₹11 / 20
TTM EPS
₹0.4
TTM Sales
₹28.7 Cr.
Book Value per Share
₹0.8
P/E Ratio
30.96
Industry PE
55.5
Price to Book (P/B)
15.28
Higher than its 5-year historical median
Price to Sales (P/S)
0.29
Lower than its 5-year historical median
EV/EBITDA
14.28
In line with its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
16.89%
Outperforms industry median
Return on Capital Employed (ROCE)
10.48%
Underperforms industry median
Return on Assets (ROA)
0.37%
Operating Profit Margin
6.3%
Net Profit Margin
0.24%
Gross Profit Margin
2.1%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
47.49%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
29.41%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-6 Cr.
Equity
₹6.5 Cr.
Face Value
₹10
All Time Low / High
₹0.25 / 35.00

Uniroyal Marine Exports stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Uniroyal Marine Exports Ltd a good quality company?
Uniroyal Marine Exports Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Uniroyal Marine Exports Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Uniroyal Marine Exports Ltd vs industry peers?
Uniroyal Marine Exports Ltd revenue CAGR is -8.26%, compared to the industry median CAGR of 7.03%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Uniroyal Marine Exports Ltd?
Promoters hold 29.41% of the Uniroyal Marine Exports Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Uniroyal Marine Exports Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 4.3% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Uniroyal Marine Exports Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 9.7%10.6%8.9%9.6%7.8%3.2%6.7%5.8%-8%10.5%-
Value Creation
Index
-0.3-0.2-0.4-0.3-0.4-0.8-0.5-0.6-1.6-0.3-

Growth Parameters

Sales 40.844.343.742.643.833.826.828.819.328.529
Sales YoY Gr.-8.6%-1.3%-2.6%2.8%-22.9%-20.6%7.3%-33%47.5%-
Adj EPS 0.10.20.40.60.2-0.70.2-0.5-4.20.10.4
YoY Gr.-157.1%94.4%77.1%-69.4%-447.4%NA-323.8%NANA-
BVPS (₹) 5.25.35.65.965.35.64.80.60.70.8
Adj Net
Profit
0.10.10.20.40.1-0.40.1-0.3-2.70.10
Cash Flow from Ops. -2.22.60.62.91.71.300-0.21.7-
Debt/CF from Ops. -6.95.7244.98.213.300-91.18.8-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -3.9%-8.3%2%47.5%
Adj EPS 4%-12.1%-21.9%NA
BVPS-20.2%-35.2%-50.4%23.6%
Share Price 2.4% 0.5% -0.3% -17.6%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
1.43.46.410.73.2-11.84-9.1-157.616.954.3
Op. Profit
Mgn %
5.25.64.95.44.43.45.14.4-5.76.36.8
Net Profit
Mgn %
0.10.30.510.3-1.30.5-1.1-14.20.20.9
Debt to
Equity
4.64.34.23.73.65.13.44.141.433.60
Working Cap
Days
148163175179177270298211310206246
Cash Conv.
Cycle
9910510811211216216816124616912

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales40.8044.3043.7342.6143.7933.7826.8328.7819.2928.45
Operating Expenses + 38.6941.8241.6040.3341.8632.6225.4627.5020.3926.65
Manufacturing Costs4.955.055.105.305.036.045.147.353.665.29
Material Costs30.4133.2433.1731.5633.4023.5316.8416.7513.3618.60
Employee Cost 2.512.672.572.722.792.432.702.822.632.24
Other Costs 0.820.870.770.740.640.620.780.580.730.52
Operating Profit 2.122.472.132.281.931.161.371.28-1.101.80
Operating Profit Margin (%) 5.2%5.6%4.9%5.4%4.4%3.4%5.1%4.4%-5.7%6.3%
Other Income + 0.020.030.050.030.030.030.410.500.400.33
Exceptional Items 0000000-0.3100
Interest 1.541.841.391.361.281.041.091.451.521.53
Depreciation 0.540.540.540.540.560.570.550.540.540.54
Profit Before Tax 0.060.120.240.400.12-0.430.14-0.52-2.750.07
Tax 0.01000000000
Profit After Tax 0.050.120.240.400.12-0.430.14-0.52-2.750.07
PAT Margin (%) 0.1%0.3%0.6%1.0%0.3%-1.3%0.5%-1.8%-14.3%0.2%
Adjusted EPS (₹)0.10.20.40.60.2-0.70.2-0.8-4.30.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Uniroyal Marine Exp. - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 3.353.413.653.853.863.453.603.130.360.44
Share Capital 6.486.486.486.486.486.486.486.486.486.48
Reserves -3.13-3.07-2.83-2.63-2.62-3.03-2.88-3.35-6.12-6.04
Debt +14.8914.2715.2014.2813.8517.5212.2012.7814.8514.76
Long Term Debt1.030.600.600.600.600.600.600.602.601.65
Short Term Debt13.8513.6714.6013.6813.2616.9211.6112.1812.2613.11
Minority Interest0000000000
Trade Payables5.686.226.705.507.438.702.602.421.571.33
Others Liabilities 0.920.820.380.571.091.091.051.061.611.56
Total Liabilities 24.8424.7225.9224.2026.2430.7619.4619.3818.4018.08

Fixed Assets

Net Fixed Assets +5.294.4143.723.222.732.271.911.441.19
Gross Block17.4217.0917.2117.4917.5417.6217.7117.8917.9618.26
Accumulated Depreciation12.1412.6813.2213.7614.3214.8915.4415.9916.5217.06
CWIP 000.040000.02000
Investments 0000000000
Inventories16.9618.7418.4817.3719.4420.0613.8213.9511.7211.84
Trade Receivables1.740.192.111.451.425.161.381.493.032.86
Cash Equivalents 0.200.110.100.520.450.550.770.6710.76
Others Assets 0.641.271.201.131.712.261.201.371.211.43
Total Assets 24.8424.7225.9224.2026.2430.7619.4619.3818.4018.08

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -2.232.590.632.931.681.3200-0.161.68
PBT 0.070.120.240.400.12-0.4300-2.750.07
Adjustment 2.172.381.941.701.731.63002.042.08
Changes in Working Capital -4.370.09-1.550.82-0.170.11000.55-0.47
Tax Paid -0.01000000000
Cash Flow From Investing Activity + -0.57-0.21-0.17-0.23-0.05-0.0900-0.07-0.29
Capex -0.57-0.21-0.13-0.23-0.05-0.0900-0.07-0.29
Net Investments 0000000000
Others 00-0.040000000
Cash Flow From Financing Activity + 2.92-2.46-0.46-2.28-1.70-1.13000.56-1.62
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 000000002-0.94
Interest Paid -1.54-1.84-1.39-1.36-1.28-1.0400-1.52-1.53
Dividend Paid 0000000000
Others 4.46-0.620.93-0.92-0.42-0.09000.070.85
Net Cash Flow 0.12-0.09-00.42-0.070.10000.33-0.24

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)1.393.446.9310.743.15-11.753.95-15.6-157.9816.89
ROCE (%)9.6910.648.869.557.813.166.685.83-7.9510.48
Asset Turnover Ratio1.851.791.731.71.741.191.071.481.021.56
PAT to CFO Conversion(x)-44.621.582.637.3314N/A0N/AN/A24
Working Capital Days
Receivable Days13.5089.6015.201235.6044.5018.2042.8037.80
Inventory Days128.30147.10155.30153.50153.40213.40230.50176.10242.90151.10
Payable Days61.5065.4071.1070.5070.70125.10122.5054.7054.4028.40

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Uniroyal Marine Exports Ltd FAQs

The current trading price of Uniroyal Marine Exp. on 01-Jun-2026 16:59 is ₹12.71.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-May-2026 the market cap of Uniroyal Marine Exp. stood at ₹8.24 Cr

The latest P/E ratio of Uniroyal Marine Exp. as of 31-May-2026 is 30.96.

The latest P/B ratio of Uniroyal Marine Exp. as of 31-May-2026 is 15.28.

The 52-week high of Uniroyal Marine Exp. is ₹20.19 and the 52-week low is ₹11.34.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Uniroyal Marine Exp. is ₹28.70 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Uniroyal Marine Exports Ltd is a below average quality company.

The key valuation ratios of Uniroyal Marine Exports Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Uniroyal Marine Exports Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Uniroyal Marine Exports Ltd

Uniroyal Marine Exports was incorporated on August 21, 1992 as a public limited company with the Registrar of Companies, Kerala at Cochin and obtained the certificate of commencement of business on September 2, 1992. The company had taken over an existing unit called “Mermaid Foods” along with the acquisition of land and has commenced exports from April 1993. 

Uniroyal Marine Exports is jointly promoted by the brothers K C Rajan, K C Babu and K C Thomas.  They belong to the Baby Marine Group of Companies.

You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×