Download App
Current Complaints | Help Center| Subscribe
Money Works 4 Me Logo MoneyWorks4Me
Talk to Advisor
Login Get Free Account
Sign Up

MoneyWorks4Me

Log In Sign Up Schedule Free 15‑min Call
Login Get Free Account
Sign Up

Usher Agro Ltd (USHERAGRO)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532765 NSE: USHERAGRO Consumer Food | Small Cap | Usher Agro Share Price

BSE Share Price
Not Listed

Usher Agro Ltd (USHERAGRO)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532765 NSE: USHERAGRO Consumer Food | Small Cap | Usher Agro Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹10 Cr.
Current Price
₹0
52-Week Low / High
₹1 / 2
TTM EPS
₹-55.7
TTM Sales
₹468 Cr.
Book Value per Share
₹-36.3
P/E Ratio
0.00
Industry PE
49.7
Price to Book (P/B)
-0.04
Price to Sales (P/S)
0.02
EV/EBITDA
-3.21
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Return on Capital Employed (ROCE)
-36.30%
Return on Assets (ROA)
-29.76%
Operating Profit Margin
-75%
Net Profit Margin
-93.03%
Gross Profit Margin
-83.2%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-81.58%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
14.98%
Pledged shares (%) of Promoter's holding (%)
16.35%
Reserves
₹-360 Cr.
Equity
₹77.7 Cr.
Face Value
₹10
All Time Low / High
₹1.27 / 229.90

Usher Agro stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation ⓘ

Jun'09Jun'10Jun'11Jun'12Jun'13Jun'14Mar'15Mar'16Mar'17Mar'18TTM
ROCE % ⓘ20%18%15.5%14.5%13.7%13.7%10.9%-14.3%-41.1%-290.6%-
Value Creation
Index ⓘ		0.40.30.10.00.00.0-0.2-2.0NANA-

Growth Parameters ⓘ
Sales ⓘ2093425618129491,2231,7021,57943680.448
Sales YoY Gr.-63.7%64%44.8%17%28.8%39.2%-7.2%-72.4%-81.6%-
Adj EPS ⓘ710.59.311.212.216.714.6-77.6-53.8-140.1-155.3
YoY Gr.-50.9%-11.3%19.5%9.2%37.1%-12.5%-631%NANA-
BVPS (₹) ⓘ30.544.86271.483.3100.9144.529.8-33.5-173.6-192.7
Adj Net
Profit ⓘ		14.923.435.642.546.463.655.6-295-417-1,088-1,206
Cash Flow from Ops. ⓘ-21.9-69.4251877.3119186167-45.13.1-
Debt/CF from Ops. ⓘ-4.3-3.112.926.38.16.56.76.2-22.1387-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘ-10.1%-39%-63.9%-81.6%
Adj EPS ⓘ-239.6%-263%-312.4%NA
BVPSⓘ-221.3%-215.8%-206.3%NA
Share Price - - - -

Key Financial Parameters ⓘ

Jun'09Jun'10Jun'11Jun'12Jun'13Jun'14Mar'15Mar'16Mar'17Mar'18TTM
Return on
Equity % ⓘ		25.227.42116.715.818.210.5-112.4567.7135.384.8
Op. Profit
Mgn % ⓘ		12.91413.313.213.713.213.1-8.7-81.4-986.9-1675.3
Net Profit
Mgn % ⓘ		7.16.96.35.24.95.23.3-18.7-95.7-1354.2-2523.3
Debt to
Equity ⓘ		1.52.21.41.7222.39.1-3.8-0.9-
Working Cap
Days ⓘ		1341641872072422362902597721,75235
Cash Conv.
Cycle ⓘ		1091351671852081972382006001,299-5,544

Valuation of Usher Agro - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *16.6316.3516.3516.3516.3516.3516.3516.3516.3516.35
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSJun'11Jun'12Jun'13Jun'14Mar'15Mar'16Mar'17
Sales560.75811.28958.031,226.441,314.941,613.18468.40
Operating Expenses ⓘ + 486.33704.46828.651,061.791,140.991,741.65819.56
Manufacturing Costs15.9818.0111.3116.4214.0318.7223.06
Material Costs453.17664.18779.311,000.701,084.161,672.74754.16
Employee Cost 7.418.5710.8413.8214.5321.818.74
Other Costs ⓘ 9.7713.7027.1930.8428.2728.3833.60
Operating Profit ⓘ 74.42106.82129.38164.65173.95-128.47-351.16
Operating Profit Margin (%) 13.3%13.2%13.5%13.4%13.2%-8.0%-75.0%
Other Income ⓘ + 1.801.972.251.731.493.833.60
Exceptional Items ⓘ 0003.0100-1.69
Interest ⓘ 21.8439.0552.2483.5990.05129.5942.36
Depreciation ⓘ 8.7114.6616.4624.2737.7145.2841.31
Profit Before Tax ⓘ 45.6855.0962.9461.5347.68-299.51-432.92
Tax ⓘ 10.4312.8922.552.589.09-1.622.84
Profit After Tax 35.2442.1940.3958.9538.58-297.89-435.76
PAT Margin (%) 6.3%5.2%4.2%4.8%2.9%-18.5%-93.0%
Adjusted EPS (₹)9.311.111.015.910.8-78.2-55.7
Dividend Payout Ratio (%)16.20%13.50%0%0%4.70%0%0%
PARTICULARSJun'11Jun'12Jun'13Jun'14Mar'15Mar'16Mar'17

Equity and Liabilities

Shareholders Fund + 235.74271.45313.33376.15404.80120.21-281.88
Share Capital ⓘ 38.0638.0638.0638.0638.0638.0677.67
Reserves ⓘ 197.68233.39275.27338.09366.7482.15-359.55
Debt +348.96511.46668.02798.99935.671,121.061,027.57
Long Term Debt121.40175.39242.79258.29229.10297.31224.95
Short Term Debt227.56336.07425.22540.70706.57823.75802.62
Minority Interest5.627.195.714.331.981.82-1.09
Trade Payables19.6634.1152.7193.54116.79176.69163.43
Others Liabilities ⓘ 54.0877.2983.37116.02210.73256.88344.14
Total Liabilities ⓘ 664.07901.511,123.131,389.041,669.971,676.661,252.16

Fixed Assets

Net Fixed Assets ⓘ +160.41158.91247.98473.08449.71432.81382.19
Gross Block180.71193.84299.33548.59562.68590.81581.27
Accumulated Depreciation20.3134.9351.3575.52112.97158.01199.09
CWIP ⓘ 39.68104.18140.8230.2336.4142.1866.55
Investments ⓘ 1.030.110.110.110.110.110.11
Inventories226.64317.50413575.13692.37485.0817.13
Trade Receivables130.76207.12244.62262.59374.17469.77693.18
Cash Equivalents 74.4953.8233.7213.0616.6082.982.25
Others Assets ⓘ 31.0759.8642.9034.85100.59163.7390.75
Total Assets ⓘ 664.07901.511,123.131,389.041,669.971,676.661,252.16
PARTICULARSJun'11Jun'12Jun'13Jun'14Mar'15Mar'16Mar'17
Cash Flow From Operating Activity ⓘ + 28.1337.3479.25136.11135.26141.82-68.29
PBT ⓘ 45.6855.0962.9461.5347.68-299.51-432.92
Adjustment ⓘ 14.9921.1867.34103.06124171.1880.07
Changes in Working Capital ⓘ -29.99-31.38-40.04-13.64-30271.06288.03
Tax Paid ⓘ -4.35-8.08-11.60-15.33-7.05-1.45-3.56
Cash Flow From Investing Activity ⓘ + -105.90-96.43-112.10-123.14-17.88-30.56-16.12
Capex -106.89-99.37-113.50-135.87-20.55-10.58-12.66
Net Investments 0.490.91-0.010.010.0800
Others ⓘ 0.502.021.4112.722.59-19.98-3.46
Cash Flow From Financing Activity ⓘ + 101.9638.4212.74-33.85-96.29-53.764.63
Net Proceeds from Shares ⓘ 104.82-1.38-000043.93
Net Proceeds from Borrowing ⓘ 4.8953.9870.0247.75-8.5068.84-5.42
Interest Paid ⓘ -8.08-8.47-51.58-81.60-88.78-122.60-33.88
Dividend Paid ⓘ 0-5.71-5.710000
Others ⓘ 0.320-001-00
Net Cash Flow ⓘ 24.19-20.67-20.11-20.8721.0857.50-79.79
PARTICULARSJun'11Jun'12Jun'13Jun'14Mar'15Mar'16Mar'17
Ratios
ROE (%)15.4617.0213.917.19.88-116.36N/A
ROCE (%)11.2913.3912.6512.8910.34-12.36N/A
Asset Turnover Ratio0.841.040.950.980.860.960.32
PAT to CFO Conversion(x)0.80.891.962.313.51N/AN/A
Working Capital Days
Receivable Days85.107686.1075.5088.4095.50453.10
Inventory Days147.50122.40139.20147175.90133.20195.70
Payable Days15.8014.8020.3026.7035.403282.30

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Usher Agro Ltd FAQs

The current trading price of Usher Agro on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Usher Agro stood at ₹9.86 Cr

The latest P/E ratio of Usher Agro as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Usher Agro as of 31-Dec-1969 is -0.01.

The 52-week high of Usher Agro is ₹2.03 and the 52-week low is ₹1.27.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Usher Agro is ₹47.81 ( Cr.) .

Data is not available for this company.

The key valuation ratios of Usher Agro Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

No data found

About Usher Agro Ltd

More than a decade ago, a name took birth which regarded ‘green’ as inspiration, ‘agricultural prosperity’ as the only aim and 'latest technology' as the backbone. The name was Usher Agro that happened in 1996 and still continues to usher the Indian agricultural growth through its first project of rice milling at Mathura (U.P.) in 1996.

The company is extensively into producing fine & superfine Wheat flour (Maida), Samolina premium (Rawa/Suji), R-Aata, Whole meal Aata (Chakki Aata), and Bran (choker). These wheat products are also plugged under the well-known brand ‘Rasoi Raaja’.

The commercial production of rice milling at its second unit in Buxar (Bihar) commenced in the year 2003 while Flour mill at Mathura was established in 2006. The company’s cogeneration captive power plant at Mathura started in 2008 and the third unit of rice milling was established at Chhata, Mathura in 2009.

The technology grew; USHER utilized the latest ones each single time; the production amplified in turn, and so did the name and fame of the company in the national and international market. The diversified product range got a brand name “Rasoi Raaja” that identified with superiority, quality and credibility.

With the recent establishment of the third unit of rice milling, Usher has become one of the leading rice millers in India. USHER is now a recognized name and a great contributor in the progress of Indian food processing industry in general & basic food segment in particular.

Product range of the company includes:

Wheat

  • Fine & Superfine
  • Wheat flour (Maida)
  • Samolina Premium (Rawa/Suji)
  • R-Aata
  • Whole Meal Aata(Chakki Atta)
  •  Bran (Choker)

Rice

  • Masourie
  • Parmal PR-106
  • Pusa Basmati
  • Parimal
  • Kolam
  • Kolam Masourie
  • Sonam 
  • Common IR-8
  • Basmati
  • Pusa Basmati

Achievements/ recognition:

  • The company is having ISO 9001: 2000 & HACCP certifications
You have 44 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now