Usher Agro Ltd (USHERAGRO) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532765 | NSE: USHERAGRO | Consumer Food | Small Cap

BSE Share Price
Not Listed

Usher Agro Ltd (USHERAGRO) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532765 | NSE: USHERAGRO | Consumer Food | Small Cap

DeciZen - make an informed investing decision on Usher Agro

Based on:

M-Cap below 100cr DeciZen not available

Usher Agro stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
9.9 Cr.
52-wk low:
1.3
52-wk high:
2

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Usher Agro:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Jun'09Jun'10Jun'11Jun'12Jun'13Jun'14Mar'15Mar'16Mar'17Mar'18TTM
ROCE % 20%18%15.5%14.5%13.7%13.7%10.9%-14.3%-41.1%-290.6%-
Value Creation
Index
0.40.30.10.00.00.0-0.2-2.0NANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2093425618129491,2231,7021,57943680.448
Sales YoY Gr.-63.7%64%44.8%17%28.8%39.2%-7.2%-72.4%-81.6%-
Adj EPS 710.59.311.212.216.714.6-77.6-53.8-140.1-155.3
YoY Gr.-50.9%-11.3%19.5%9.2%37.1%-12.5%-631%NANA-
BVPS (₹) 30.544.86271.483.3100.9144.529.8-33.5-173.6-192.7
Adj Net
Profit
14.923.435.642.546.463.655.6-295-417-1,088-1,206
Cash Flow from Ops. -21.9-69.4251877.3119186167-45.13.1-
Debt/CF from Ops. -4.3-3.112.926.38.16.56.76.2-22.1387-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -10.1%-39%-63.9%-81.6%
Adj EPS -239.6%-263%-312.4%NA
BVPS-221.3%-215.8%-206.3%NA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Jun'09Jun'10Jun'11Jun'12Jun'13Jun'14Mar'15Mar'16Mar'17Mar'18TTM
Return on
Equity %
25.227.42116.715.818.210.5-112.4567.7135.384.8
Op. Profit
Mgn %
12.91413.313.213.713.213.1-8.7-81.4-986.9-1675.3
Net Profit
Mgn %
7.16.96.35.24.95.23.3-18.7-95.7-1354.2-2523.3
Debt to
Equity
1.52.21.41.7222.39.1-3.8-0.9-
Working Cap
Days
1341641872072422362902597721,75235
Cash Conv.
Cycle
1091351671852081972382006001,299-5,544

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Usher Agro Ltd.

Standalone Consolidated
TTM EPS (₹) -155.3 -55.7
TTM Sales (₹ Cr.) 47.8 468
BVPS (₹.) -192.7 -36.3
Reserves (₹ Cr.) -1,574 -360
P/BV -0.01 -0.04
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 1.27 / 2.03
All Time Low / High (₹) 1.27 / 229.90
Market Cap (₹ Cr.) 9.9
Equity (₹ Cr.) 77.7
Face Value (₹) 10
Industry PE 59.9

Management X-Ray of Usher Agro:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *16.6316.3516.3516.3516.3516.3516.3516.3516.3516.35
* Pledged shares as % of Promoter's holding (%)

Valuation of Usher Agro - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Usher Agro

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSJun'09Jun'10Jun'11Jun'12Jun'13Jun'14Mar'15Mar'16Mar'17Mar'18
Sales208.95342560.75811.70949.341,222.821,276.751,579.02436.2580.37
Operating Expenses 182.07294.14486.15704.74820.861,061.841,109.981,721791.26873.56
Manufacturing Costs4.077.2815.9814.7112.5018.4017.7235.2522.995.80
Material Costs172.67280.28453.17664.59772.491,001.151,053.071,652.86730.1678.98
Employee Cost 2.264.367.418.5710.2312.6613.428.807.342.32
Other Costs 3.062.229.5916.8625.6529.6325.7724.0930.77786.46
Operating Profit 26.8847.8774.60106.96128.48160.98166.77-141.98-355.01-793.18
Operating Profit Margin (%) 12.9%14.0%13.3%13.2%13.5%13.2%13.1%-9.0%-81.4%-986.0%
Other Income 0.540.671.801.962.231.541.082.352.570.43
Interest 5.3714.0721.8439.0550.4676.8282.32120.0930.45272.31
Depreciation 2.335.358.7014.6515.0220.5931.3638.7734.5733.23
Exceptional Items 000001.950000
Profit Before Tax 19.7229.1245.8655.2365.2367.0754.17-298.50-417.47-1,098.29
Tax 4.875.5910.4312.8919.872.6112.320.640-9.89
Profit After Tax 14.8523.5335.4242.3345.3664.4641.85-299.14-417.47-1,088.40
PAT Margin (%) 7.1%6.9%6.3%5.2%4.8%5.3%3.3%-18.9%-95.7%-1,354.2%
Adjusted EPS (₹)7.010.69.311.111.916.911.0-78.6-53.8-140.0
Dividend Payout Ratio (%)7%9%16%13%0%0%5%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSJun'09Jun'10Jun'11Jun'12Jun'13Jun'14Mar'15Mar'16Mar'17Mar'18

Equity and Liabilities

Shareholders Fund 65.48100.07235.87271.57316.93383.88412.37113.23-260.31-1,348.71
Share Capital 21.2622.2638.0638.0638.0638.0638.0638.0677.6777.67
Reserves 44.2277.81197.81233.51278.87345.82374.3175.17-337.98-1,426.38
Minority Interest0000000000
Debt94.77214.51302.53449.76608.99727.45863.89964.93938.20984.67
Long Term Debt94.77214.5174.97113.68183.76197.76168.33183.09146.5896.88
Short Term Debt00227.56336.07425.22529.69695.57781.84791.62887.79
Trade Payables21.1123.2719.5433.1149.4891.0996.18167.08153.8932.73
Others Liabilities 9.8611.1251.9764.2060.8394.75189.92284.58337.92641.11
Total Liabilities 191.23348.97609.91818.631,036.221,297.161,562.361,529.831,169.70309.80

Fixed Assets

Gross Block81.8989.58174187.20188.15429.79441.44453.26457.57459.14
Accumulated Depreciation6.2911.6420.2734.9049.8870.42101.78140.56175.13208.36
Net Fixed Assets 75.6077.94153.73152.29138.27359.37339.65312.70282.44250.78
CWIP 6.2526.8717.3335.48140.6730.0236.2040.9042.3242.34
Investments 4.2715.0217.9417.0317.2517.2517.2586.4586.450
Inventories64.06134.84226.64317.09409.21566.88690.46482.6815.970.74
Trade Receivables36.9965.53130.76208.06239.85264.91350.02455.16680.121.41
Cash Equivalents 0.8224.7949.6053.4032.5414.0415.762.210.872.77
Others Assets 3.253.9813.9135.2958.4344.69113.01149.7261.5211.77
Total Assets 191.23348.97609.91818.631,036.221,297.161,562.361,529.831,169.70309.80

Cash Flow

(All Figures are in Crores.)
PARTICULARSJun'09Jun'10Jun'11Jun'12Jun'13Jun'14Mar'15Mar'16Mar'17Mar'18
Cash Flow From Operating Activity -21.87-69.4224.9617.9777.25118.88139.32167.37-45.083.05
PBT 19.7229.1245.8655.2365.2367.0754.17-298.50-417.47-1,088.40
Adjustment 1.884.8014.9921.1963.2893.93110.48156.72641,077.55
Changes in Working Capital -41.32-98.56-31.41-50.89-40.26-27.29-18.43310.18304.7813.83
Tax Paid -2.69-5.32-4.73-8.08-11.60-15.17-7.04-1.583.52-0.10
Cash Flow From Investing Activity -35.55-39.07-79.42-38.71-107.27-107.86-28.95-72.429.724.36
Capex -53.39-7.69-78.40-38.49-97.76-114.48-17.52-9.51-4.410
Net Investments -3.18-10.75-2.920.91-0.2300000
Others 21.03-20.631.90-1.13-9.296.61-11.43-62.9114.134.36
Cash Flow From Financing Activity 57.42132.4579.2724.539.17-29.52-92.41-107.7626.85-5.50
Net Proceeds from Shares 4.0614.61103.870-000043.930
Net Proceeds from Borrowing 048.77-16.8338.7165.3345.99-11.357.4710.25-0.19
Interest Paid 00-8.08-8.47-50.46-75.51-81.07-113.33-27.320
Dividend Paid -1.06-2.230-5.71-5.7100-1.9000
Others 54.4271.290.320-000-00-5.32
Net Cash Flow -0.0123.9624.823.80-20.86-18.5017.96-12.82-8.501.90

Finance Ratio

PARTICULARSJun'09Jun'10Jun'11Jun'12Jun'13Jun'14Mar'15Mar'16Mar'17Mar'18
Ratios
ROE (%)27.9528.5921.1116.6815.4218.3910.51-113.83N/AN/A
ROCE (%)19.9518.0215.4714.4813.7113.6710.89-14.32N/AN/A
Asset Turnover Ratio1.411.271.171.141.021.050.891.020.320.11
PAT to CFO Conversion(x)-1.47-2.950.70.421.71.843.33N/AN/AN/A
Working Capital Days
Receivable Days54556476867588934751,548
Inventory Days7710611812214014618013620938
Payable Days252917142026322980431

Usher Agro Ltd Stock News

Usher Agro Ltd FAQs

The current trading price of Usher Agro on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Usher Agro stood at ₹9.86.
The latest P/E ratio of Usher Agro as of 31-Dec-1969 is 0.00.
The latest P/B ratio of Usher Agro as of 31-Dec-1969 is -0.01.
The 52-week high of Usher Agro is ₹2.03 and the 52-week low is ₹1.27.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Usher Agro is ₹47.81 ( Cr.) .

About Usher Agro Ltd

More than a decade ago, a name took birth which regarded ‘green’ as inspiration, ‘agricultural prosperity’ as the only aim and 'latest technology' as the backbone. The name was Usher Agro that happened in 1996 and still continues to usher the Indian agricultural growth through its first project of rice milling at Mathura (U.P.) in 1996.

The company is extensively into producing fine & superfine Wheat flour (Maida), Samolina premium (Rawa/Suji), R-Aata, Whole meal Aata (Chakki Aata), and Bran (choker). These wheat products are also plugged under the well-known brand ‘Rasoi Raaja’.

The commercial production of rice milling at its second unit in Buxar (Bihar) commenced in the year 2003 while Flour mill at Mathura was established in 2006. The company’s cogeneration captive power plant at Mathura started in 2008 and the third unit of rice milling was established at Chhata, Mathura in 2009.

The technology grew; USHER utilized the latest ones each single time; the production amplified in turn, and so did the name and fame of the company in the national and international market. The diversified product range got a brand name “Rasoi Raaja” that identified with superiority, quality and credibility.

With the recent establishment of the third unit of rice milling, Usher has become one of the leading rice millers in India. USHER is now a recognized name and a great contributor in the progress of Indian food processing industry in general & basic food segment in particular.

Product range of the company includes:

Wheat

  • Fine & Superfine
  • Wheat flour (Maida)
  • Samolina Premium (Rawa/Suji)
  • R-Aata
  • Whole Meal Aata(Chakki Atta)
  •  Bran (Choker)

Rice

  • Masourie
  • Parmal PR-106
  • Pusa Basmati
  • Parimal
  • Kolam
  • Kolam Masourie
  • Sonam 
  • Common IR-8
  • Basmati
  • Pusa Basmati

Achievements/ recognition:

  • The company is having ISO 9001: 2000 & HACCP certifications
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×