SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Vadilal Enterprises Ltd (519152)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 519152 NSE: Consumer Food | Small Cap | Vadilal Enterprise Share Price

₹9,876.05 48.05 (0.49%)

As on 04-Jun'26 16:59

Vadilal Enterprises Ltd (519152)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 519152 NSE: Consumer Food | Small Cap | Vadilal Enterprise Share Price

₹9,876.05 48.05 (0.49%)

As on 04-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹852 Cr.
Current Price
₹9,876.1
52-Week Low / High
₹9,450 / 11,496
TTM EPS
₹121.1
TTM Sales
₹1,217 Cr.
Book Value per Share
₹383.6
P/E Ratio
81.53
Higher than its 5-year historical median
Industry PE
55.5
Price to Book (P/B)
25.75
Higher than its 5-year historical median
Price to Sales (P/S)
0.70
Higher than its 5-year historical median
EV/EBITDA
21.03
Higher than its 5-year historical median
Dividend Yield
0.01%
Profitability Efficiency
Return on Equity (ROE)
28.42%
Outperforms industry median
Return on Capital Employed (ROCE)
24.68%
Outperforms industry median
Return on Assets (ROA)
2.27%
Operating Profit Margin
2.1%
Net Profit Margin
0.51%
Gross Profit Margin
2%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
12.01%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
68.53%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
-23.7%
Asset Quality
Promoter Holding
51.06%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹32 Cr.
Equity
₹0.9 Cr.
Face Value
₹10
All Time Low / High
₹7.10 / 14620.55

Vadilal Enterprises stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Somewhat Good

Valuation

Overvalued

Price Trend

Weak
Q.1 Is Vadilal Enterprises Ltd a good quality company?
Vadilal Enterprises Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Vadilal Enterprises Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Vadilal Enterprises Ltd vs industry peers?
Vadilal Enterprises Ltd revenue CAGR is 13.60%, compared to the industry median CAGR of 7.03%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Vadilal Enterprises Ltd?
Promoters hold 51.06% of the Vadilal Enterprises Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Vadilal Enterprises Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 33.6% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Vadilal Enterprises Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 11.3%14.7%12.6%13.8%8.9%27.8%37.7%71.8%44.9%24.7%-
Value Creation
Index
-0.20.1-0.10.0-0.41.01.74.12.20.8-

Growth Parameters

Sales 4885185465735923405489309991,1191,217
Sales YoY Gr.-6.1%5.4%5%3.2%-42.5%61%69.9%7.4%12%-
Adj EPS 1.43.5-9.41-13.29.120.862.878.449.1121.1
YoY Gr.-146.9%-366.3%NA-1436.4%NA127.7%202.1%24.8%-37.3%-
BVPS (₹) 4645.546.344.731.441.661.3128.6210259383.6
Adj Net
Profit
0.10.3-0.80.1-1.10.81.85.46.84.210
Cash Flow from Ops. 27.9-3.91713.622.314.824.47.117.332.1-
Debt/CF from Ops. 0.2-41.22.11.10.90.30.81.51.4-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 9.7%13.6%26.9%12%
Adj EPS 48.1%NA33.2%-37.3%
BVPS21.2%52.5%61.7%23.3%
Share Price 33.4% 39.3% 42.8% -8.6%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
3.17.7-20.52.2-34.82540.466.346.42137.7
Op. Profit
Mgn %
1.41.81.92.32.44.62.311.42.13
Net Profit
Mgn %
00.1-0.20-0.20.20.30.60.70.40.9
Debt to
Equity
1.244.97.49.13.51.10.51.421.4
Working Cap
Days
4336404646805338434127
Cash Conv.
Cycle
-19-12-3023-1-4-4-5-13

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales4885185465735923405479309991,119
Operating Expenses + 4815095365605783255359219851,095
Manufacturing Costs5677768101112
Material Costs405423428437441236419742777861
Employee Cost 18202836312631394147
Other Costs 54597381995678131156175
Operating Profit 79101314161291424
Operating Profit Margin (%) 1.4%1.8%1.9%2.3%2.4%4.6%2.3%1.0%1.4%2.1%
Other Income + 223334512126
Exceptional Items 0000000000
Interest 1234352146
Depreciation 891112141312111216
Profit Before Tax 0000-0139108
Tax 0000001232
Profit After Tax 0000-112686
PAT Margin (%) 0.0%0.0%0.0%0.0%-0.1%0.3%0.4%0.7%0.8%0.5%
Adjusted EPS (₹)1.51.81.71.0-9.69.925.571.687.366.6
Dividend Payout Ratio (%)54.70%44.20%46.60%77.60%0%0%4.90%2.10%1.70%2.30%

Valuation of Vadilal Enterprise - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 4444345111822
Share Capital 1111111111
Reserves 3333234101721
Debt +2141521215341730
Long Term Debt161013102331630
Short Term Debt18681120110
Minority Interest0000000000
Trade Payables512747364539688891105
Others Liabilities 5759759187947283102120
Total Liabilities 114104141152154141148187227277

Fixed Assets

Net Fixed Assets +45484961655847446897
Gross Block8695103124137130122122151188
Accumulated Depreciation42465462717275788391
CWIP 5299600121918
Investments 0000000000
Inventories112122252834494842
Trade Receivables22232528252733384857
Cash Equivalents 63621179722
Others Assets 35263130322727343741
Total Assets 114104141152154141148187227277

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 28-4171422152471732
PBT 0000-0139108
Adjustment 91111141615100518
Changes in Working Capital 19-156-07-113-1610
Tax Paid 0-0-0-0-0-0-1-1-4-3
Cash Flow From Investing Activity + -17-8-15-23-161-10-3-35-39
Capex -18-102-24-18-1-11-4-36-42
Net Investments -0000000112
Others 01-181120001
Cash Flow From Financing Activity + -5915-7-16-9-21713
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 1466-72-4-22120
Interest Paid -1-2-3-4-3-4-3-1-4-6
Dividend Paid -0-0-0-0-000-0-0-0
Others -57-233-14-21-1-1
Net Cash Flow 5-33-4-1-052-15

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)3.23.963.742.27-25.2227.1249.5275.3751.5828.42
ROCE (%)11.3414.7112.5913.788.8727.8337.7271.7744.8524.68
Asset Turnover Ratio4.765.074.84.234.192.524.196.125.224.83
PAT to CFO Conversion(x)N/AN/AN/AN/AN/A15121.172.135.33
Working Capital Days
Receivable Days15.201514.9015.6015.1025.5017.9012.7014.6015.80
Inventory Days0.700.706.9012.5013.3026.2018.6014.8016.4013.40
Payable Days41.2033.6031.5034.8033.4064.2046.3038.4042.1041.60

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Vadilal Enterprises Ltd FAQs

The current trading price of Vadilal Enterprise on 04-Jun-2026 16:59 is ₹9,876.1.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Jun-2026 the market cap of Vadilal Enterprise stood at ₹852.0 Cr

The latest P/E ratio of Vadilal Enterprise as of 03-Jun-2026 is 81.53.

The latest P/B ratio of Vadilal Enterprise as of 03-Jun-2026 is 25.75.

The 52-week high of Vadilal Enterprise is ₹11,495.6 and the 52-week low is ₹9,450.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vadilal Enterprise is ₹1,217 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Vadilal Enterprises Ltd is a average quality company.

The key valuation ratios of Vadilal Enterprises Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Vadilal Enterprises Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Vadilal Enterprises Ltd

Vadilal Group entered the Horticulture Processing Industry in May 1991 with Vadilal Enterprises, keeping pace with the changing times; their operations were expanded, supported by in-depth knowledge of export market and its dynamics. It did not take it long to add Processed Foods to the existing domain of Ice-cream. No wonder, the efforts resulted into its recognition as one of the pioneers in exports of Indian Frozen Food Products.

Just adding one more business was not enough. No stone was left unturned in order to achieve highest standards of quality control. Equal importance was given to optimum cost-effectiveness, too. To accomplish these vital tasks, efficient support services were developed, where transportation and global distribution networks were put on top priority.

India is the world’s largest producer of milk, the second largest producer of fruits and vegetables, a major producer of spices, tea and coffee and has a large livestock population and vast marine wealth. In fact, India, one can say, is almost sitting on a goldmine of processed food. There is not only a potential for vast domestic market but also huge overseas market. Vadilal has decided to be the major player of International processed food business from India. Vadilal’s products are exported to more than 45 countries.

Vadilalmarkets.com is a financial portal promoted by Vadilal Enterprises Ltd. Vadilal Enterprises has established Forex Management in 1996, which is engaged in forex and commodities management. The division has sound track record and have good clientele base. Their clientele includes reputed corporates, traders, processors and major exports houses. This financial portal caters information on forex,metals and bullion. There are many salient features of the site viz. Live quotes,Financial News of world markets, Market Analysis in terms of daily, weekly, monthly, special,quarterly, yearly reports, tools such as Forward Calculator, Currency converter, Value At Risk, Mark to Market, country reports, economic indicators of major economies, Education materials on various markets, EXIM, FEDAI and RBI Data Information etc.

Product range of the company includes:

Frozen product

  • Vegetables
  • Fruits
  • Fruit Pulp
  • RTS
  • Rotis, Parathas & Indian Breads
  • Snacks
  • Ready Meals
  • Ready Mix
  • Condiments
  • Sprouts
  • Desserts
  • Chinese and South Indian

Canned Products

  • Fruits 
  • Fruit Pulp
  • Vegetables
  • PTS

New products

  • Fruit Cocktail 
  • Guava Halves 
  • Mango Slices 

Achievements/ recognition:

  • ISO 9001:2000 accreditation from Nemko, AS, Norway
  • ISO 22000 (HACCP) accreditation from Nemko, AS, Norway
  • Two Star Trading Status by Govt. of India.
  • Certificates of merit for excellent export performance by APEDA (Agricultural & Processed Foods Export Development Authority of India)
  • Manufacturing facilities are approved by COKE, PEPSI & MAZZA.
  • The company is also working to obtain British Retail Consortium certificate
You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×