Virat Crane Industries Ltd - Stock Valuation and Financial Performance

BSE: 519457 | NSE: | Consumer Food | Small Cap

Virat Crane Inds Share Price

68.50 0.97 1.44%
as on 08-Oct'24 16:01

DeciZen - make an informed investing decision on Virat Crane Inds

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Virat Crane Industries stock performance -

mw4me loader
P/E Ratio (SA):
13.96
Market Cap:
137.9 Cr.
52-wk low:
38
52-wk high:
87

Is Virat Crane Industries Ltd an attractive stock to invest in?

1. Is Virat Crane Industries Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Virat Crane Industries Ltd is a good quality company.

2. Is Virat Crane Industries Ltd undervalued or overvalued?

The key valuation ratios of Virat Crane Industries Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Virat Crane Industries Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Virat Crane Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Virat Crane Inds:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Virat Crane Industries Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 10.7%32.8%31.5%12.7%29.6%24.7%19.1%16.3%14.2%-2.1%-
Value Creation
Index
-0.21.41.3-0.11.10.80.40.20.0-1.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 45.66360.971.587.885.785.48596.1123133
Sales YoY Gr.-38.1%-3.4%17.5%22.8%-2.3%-0.3%-0.5%13.1%28.1%-
Adj EPS 0.72.62.81.133.3332.91.64.8
YoY Gr.-282.6%6.1%-59.3%166.7%9.5%-9%-2%-1.7%-46.9%-
BVPS (₹) 11.513.414.214.916.819.522.525.528.426.432.5
Adj Net
Profit
1.45.45.72.36.26.86.26.163.210
Cash Flow from Ops. 3.22.96.63.53.90.90.87.14.37.6-
Debt/CF from Ops. 0.40.100.213.83.70.50.80.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 11.7%7%13%28.1%
Adj EPS 9.4%-12.6%-20%-46.9%
BVPS9.7%9.5%5.5%-7%
Share Price 20.9% 26.7% 32.4% 62.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
6.221.220.27.819.218.414.412.410.95.716.4
Op. Profit
Mgn %
5.313.514.35.411.91210.610.28.77.49.6
Net Profit
Mgn %
3.18.69.43.37.17.97.37.16.22.67.4
Debt to
Equity
0.10000.10.10.10.10.10.1-
Working Cap
Days
11910511810910911812314814511449
Cash Conv.
Cycle
258-24234655514322

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 16.40%

Sales growth is growing at healthy rate in last 3 years 12.96%

Net Profit has been subdued in last 3 years -20.02%

Sales growth is not so good in last 4 quarters at 5.09%

Latest Financials - Virat Crane Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 4.8 1.6
TTM Sales (₹ Cr.) 133 36
BVPS (₹.) 32.5 0
Reserves (₹ Cr.) 46 3
P/BV 2.08 0.00
PE 13.96 41.37
From the Market
52 Week Low / High (₹) 38.00 / 87.00
All Time Low / High (₹) 0.10 / 92.00
Market Cap (₹ Cr.) 138
Equity (₹ Cr.) 20.4
Face Value (₹) 10
Industry PE 70.3

Management X-Ray of Virat Crane Inds:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Virat Crane Inds

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales466361718886858596123
Operating Expenses 435452687775767688114
Manufacturing Costs1111122278
Material Costs38484460706566687195
Employee Cost 1111111122
Other Costs 3575578588
Operating Profit 299410109989
Operating Profit Margin (%) 5.2%13.5%14.3%5.3%11.9%12.0%10.5%10.2%8.7%7.4%
Other Income 0000000000
Interest 0100100001
Depreciation 0000000000
Exceptional Items 000000000-10
Profit Before Tax 28941010888-2
Tax 1331332222
Profit After Tax 156267666-4
PAT Margin (%) 3.1%8.5%9.4%3.2%7.1%7.9%7.3%7.1%6.2%-3.3%
Adjusted EPS (₹)0.72.62.81.13.03.33.03.02.9-2.0
Dividend Payout Ratio (%)0%38%36%45%33%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 23272930344046525854
Share Capital 20202020202020202020
Reserves 37910141926323834
Minority Interest0000000000
Debt1001433337
Long Term Debt0000000002
Short Term Debt1001433335
Trade Payables423810577713
Others Liabilities 6875732221
Total Liabilities 34383943565158647075

Fixed Assets

Gross Block15151614191922221920
Accumulated Depreciation2330114422
Net Fixed Assets12121314191818181818
CWIP 00000002818
Investments 4444444440
Inventories343512916131419
Trade Receivables1111445799
Cash Equivalents 1222334311
Others Assets13151616141211171710
Total Assets 34383943565158647075

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 3374411748
PBT 18921010886-2
Adjustment 10020000011
Changes in Working Capital 2-502-3-4-6100
Tax Paid -1-1-3-3-3-5-2-2-2-2
Cash Flow From Investing Activity -10-1-2-500-2-6-11
Capex -10-1-1-500-2-6-11
Net Investments 0000000000
Others 0000000000
Cash Flow From Financing Activity -3-2-5-22-10-603
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000002
Interest Paid 000000000-1
Dividend Paid 0-1-4-1-2-10000
Others -3-1-10500-601
Net Cash Flow 0100101-1-20
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)6.2421.1820.317.6819.1918.414.4412.3710.85-7.28
ROCE (%)10.6732.8331.4512.6729.624.7319.116.2614.23-2.09
Asset Turnover Ratio1.411.751.581.731.781.61.561.41.431.7
PAT to CFO Conversion(x)30.61.1720.670.140.171.170.67N/A
Working Capital Days
Receivable Days5566111820253026
Inventory Days22212122364555635049
Payable Days27222132474533363639

Virat Crane Industries Ltd Stock News

Virat Crane Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Virat Crane Inds on 08-Oct-2024 16:01 is ₹68.50.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 08-Oct-2024 16:01 the market cap of Virat Crane Inds stood at ₹137.9.
The latest P/E ratio of Virat Crane Inds as of 08-Oct-2024 16:01 is 13.96.
The latest P/B ratio of Virat Crane Inds as of 08-Oct-2024 16:01 is 2.08.
The 52-week high of Virat Crane Inds is ₹87.00 and the 52-week low is ₹38.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Virat Crane Inds is ₹132.8 ( Cr.) .

About Virat Crane Industries Ltd

Virat Crane Industries Limited was incorporated on June 18, 1992 as a private limited company under the provisions of the Companies Act 1956 in the state of Andhra Pradesh. The company was converted into a public limited company with effect from December 2, 1992 in terms of Special Resolutions passed on July 16,1992 U/S 33(1)/44 of the Companies Act 1956.

G.V.S.L.Kantha Rao has proved his sterling mettle in promoting the first joint-stock company of the group - Virat Crane Industries Limited. The rich legacy of experience, expertise and wealth of wisdom inherited from his illustrious father spiral the fortunes of the company to stellar heights.

Virat Crane Industries Limited has a landmark of achievement with premium products from the house of Crane, ‘Crane Gutka’ and ‘Crane Fruit Masala’ which are sensational favorites in South India. The rich recipe for success, the expert touch, the state-of-art know-how is all provided by the man who made it possible - Shri. Grandhi Subba Rao.  Strengthened and reaffirmed by G.V.S.L.Kantha Rao's strong belief that advanced technology is a pre-requisite for Crane's outstanding quality outputs, sophisticated machinery has been absorbed to guarantee consistently superior products of unmistakable quality.

The processing by crushing, drying and mixing is performed on semi automatic machines and packing is done on totally automatic 'Form-Fill-Seal Machines'. Conforming to vital standards in quality, the products are aesthetically packed in metal film polyester pouches, which are attractively designed to please the eye.

Together with advanced technology and adept workforce, Crane has claimed its pride of place as the unchallenged leader. Masterminding marketing strategies with an expertise ingrained by instinct.

Fulfilling the needs of millions of satisfied customers all over India, Virat Crane Industries Limited now plans to reach Overseas Markets. Committed to high technology, Crane has the ability to innovate and excel in every task and across every activity, inviting the future in to the present and embracing every opportunity.

Business area of the company:

The company is engaged in the manufacturing of Gutka, Pan Masala and Fruit Masala. The company is also engaged in the manufacturing of ghee products through its subsidiary Durga Diary, which it acquired in last fiscal.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.