Virat Crane Industries Ltd (519457) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 519457 | NSE: | Consumer Food | Small Cap

Virat Crane Inds Share Price

39.23 -0.12 -0.30%
as on 05-Dec'25 12:13

Virat Crane Industries Ltd (519457) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 519457 | NSE: | Consumer Food | Small Cap

DeciZen - make an informed investing decision on Virat Crane Inds

Based on:

M-Cap below 100cr DeciZen not available

Virat Crane Industries stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
80.4 Cr.
52-wk low:
37
52-wk high:
72

Is Virat Crane Industries Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Virat Crane Inds: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Virat Crane Industries Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 31.5%12.7%29.6%24.7%19.1%16.3%14.2%-2.1%18.4%9.3%-
Value Creation
Index
1.3-0.11.10.80.40.20.0-1.20.3-0.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 60.971.587.885.785.48596.1123134139158
Sales YoY Gr.-17.5%22.8%-2.3%-0.3%-0.5%13.1%28.1%9.2%3.5%-
Adj EPS 2.81.133.3332.91.652.3-2.2
YoY Gr.--59.3%166.7%9.5%-9%-2%-1.7%-46.9%220%-54%-
BVPS (₹) 14.214.916.819.522.525.528.426.431.433.731.2
Adj Net
Profit
5.72.36.26.86.26.163.210.14.7-5
Cash Flow from Ops. 6.63.53.90.90.87.14.37.66.52-
Debt/CF from Ops. 00.213.83.70.50.80.90.93.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 9.6%10.3%13.2%3.5%
Adj EPS -2.3%-5.5%-7.9%-54%
BVPS10.1%8.4%5.8%7.3%
Share Price -4.7% 15.5% 5.4% -41.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
20.27.819.218.414.412.410.95.717.27-6.8
Op. Profit
Mgn %
14.35.411.91210.610.28.77.49.25.4-1.4
Net Profit
Mgn %
9.43.37.17.97.37.16.22.67.53.4-2.9
Debt to
Equity
000.10.10.10.10.10.10.10.10.2
Working Cap
Days
11810910911812314814511410811456
Cash Conv.
Cycle
8-242346555143272932

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Virat Crane Industries Ltd.

Standalone Consolidated
TTM EPS (₹) -2.2 1.6
TTM Sales (₹ Cr.) 158 36
BVPS (₹.) 31.2 0
Reserves (₹ Cr.) 43 3
P/BV 1.26 0.00
PE 0.00 24.11
From the Market
52 Week Low / High (₹) 37.00 / 72.00
All Time Low / High (₹) 0.10 / 92.00
Market Cap (₹ Cr.) 80.4
Equity (₹ Cr.) 20.4
Face Value (₹) 10
Industry PE 59.8

Management X-Ray of Virat Crane Inds:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Virat Crane Inds - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Virat Crane Inds

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales60.8671.4887.7685.7285.4384.9896.08123.12134.48139.20
Operating Expenses 52.1767.7077.3075.4076.4276.2887.72113.97122.17131.69
Manufacturing Costs0.620.711.072.131.601.766.638.069.2511.61
Material Costs44.2060.4969.6064.8365.8667.8970.6095.46103.49105.90
Employee Cost 0.731.201.271.081.211.202.011.972.122.08
Other Costs 6.635.305.367.377.755.438.498.487.3212.10
Operating Profit 8.693.7810.4610.329.018.718.359.1512.317.51
Operating Profit Margin (%) 14.3%5.3%11.9%12.0%10.5%10.2%8.7%7.4%9.2%5.4%
Other Income 0.420.300.070.060.110.110.290.260.050.02
Interest 0.260.230.650.470.380.280.300.570.570.50
Depreciation 0.180.270.280.300.310.330.320.320.350.73
Exceptional Items 0000000-10.3600
Profit Before Tax 8.683.589.609.618.428.218.02-1.8511.446.30
Tax 2.951.303.402.802.232.152.052.231.321.63
Profit After Tax 5.722.286.216.816.196.075.97-4.0810.124.67
PAT Margin (%) 9.4%3.2%7.1%7.9%7.3%7.1%6.2%-3.3%7.5%3.4%
Adjusted EPS (₹)2.81.13.03.33.03.02.9-2.05.02.3
Dividend Payout Ratio (%)36%45%33%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 29.4130.4734.2239.8045.9952.0658.0353.9564.0868.74
Share Capital 20.4220.4220.4220.4220.4220.4220.4220.4220.4220.42
Reserves 8.9910.0413.7919.3725.5731.6337.6133.5343.6548.32
Minority Interest0000000000
Debt0.140.544.063.422.973.453.376.585.607.10
Long Term Debt0.0800.0400001.952.542.11
Short Term Debt0.060.544.023.422.973.453.374.633.054.99
Trade Payables2.997.6010.475.456.606.727.0513.2112.3011.13
Others Liabilities 6.504.846.852.822.341.641.891.061.682.41
Total Liabilities 39.0443.4455.5951.5057.9163.8770.3474.8183.6589.38

Fixed Assets

Gross Block15.8114.0519.1619.2022.1822.3219.4819.9920.6942.43
Accumulated Depreciation2.890.270.550.813.964.291.712.032.182.72
Net Fixed Assets 12.9213.7818.6118.3918.2218.0317.7717.9518.5139.71
CWIP 00.340001.747.9418.4222.584.02
Investments 4.124.124.124.124.124.124.120.160.160.16
Inventories2.985.5011.869.2316.4413.0313.5319.456.2610.23
Trade Receivables0.911.394.064.324.816.839.038.5315.8714.58
Cash Equivalents 1.832.173.423.053.713.041.050.580.450.82
Others Assets 16.2916.1513.5112.3910.6117.0716.909.7319.8219.87
Total Assets 39.0443.4455.5951.5057.9163.8770.3474.8183.6589.38

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 6.553.543.880.910.797.124.327.626.462.03
PBT 8.682.289.609.618.428.215.97-1.8511.454.92
Adjustment 0.101.630.270.290.300.310.3211.450.881.23
Changes in Working Capital 0.352.45-2.99-3.94-5.730.730.070.22-4.57-4.12
Tax Paid -2.57-2.82-3-5.05-2.20-2.13-2.05-2.21-1.300
Cash Flow From Investing Activity -1.06-1.53-4.76-0.07-0.13-1.87-6.26-10.57-4.89-3.24
Capex -1.08-1.21-4.78-0.09-0.14-1.88-6.26-10.98-5.07-3.37
Net Investments 00000000.170.140.13
Others 0.01-0.320.010.010.010.0100.240.040
Cash Flow From Financing Activity -5.42-1.662.13-1.21-0.01-5.920.082.64-1.551.71
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -0.31-0.080.04-0.040001.950.59-0.43
Interest Paid 0000000-0.57-0.57-0.50
Dividend Paid -3.68-1.23-2.46-1.23000000
Others -1.43-0.364.550.06-0.01-5.920.081.26-1.582.64
Net Cash Flow 0.070.341.25-0.370.66-0.67-1.86-0.310.010.50

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)20.317.6819.1918.414.4412.3710.85-7.2817.157.03
ROCE (%)31.4512.6729.624.7319.116.2614.23-2.0918.449.29
Asset Turnover Ratio1.581.731.781.61.561.41.431.71.71.61
PAT to CFO Conversion(x)1.151.550.620.130.131.170.72N/A0.640.43
Working Capital Days
Receivable Days661118202530263340
Inventory Days21223645556350493522
Payable Days21324745333636394540

Virat Crane Industries Ltd Stock News

Virat Crane Industries Ltd FAQs

The current trading price of Virat Crane Inds on 05-Dec-2025 12:13 is ₹39.23.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Virat Crane Inds stood at ₹80.37.
The latest P/E ratio of Virat Crane Inds as of 04-Dec-2025 is 0.00.
The latest P/B ratio of Virat Crane Inds as of 04-Dec-2025 is 1.26.
The 52-week high of Virat Crane Inds is ₹72.00 and the 52-week low is ₹37.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Virat Crane Inds is ₹157.8 ( Cr.) .

About Virat Crane Industries Ltd

Virat Crane Industries Limited was incorporated on June 18, 1992 as a private limited company under the provisions of the Companies Act 1956 in the state of Andhra Pradesh. The company was converted into a public limited company with effect from December 2, 1992 in terms of Special Resolutions passed on July 16,1992 U/S 33(1)/44 of the Companies Act 1956.

G.V.S.L.Kantha Rao has proved his sterling mettle in promoting the first joint-stock company of the group - Virat Crane Industries Limited. The rich legacy of experience, expertise and wealth of wisdom inherited from his illustrious father spiral the fortunes of the company to stellar heights.

Virat Crane Industries Limited has a landmark of achievement with premium products from the house of Crane, ‘Crane Gutka’ and ‘Crane Fruit Masala’ which are sensational favorites in South India. The rich recipe for success, the expert touch, the state-of-art know-how is all provided by the man who made it possible - Shri. Grandhi Subba Rao.  Strengthened and reaffirmed by G.V.S.L.Kantha Rao's strong belief that advanced technology is a pre-requisite for Crane's outstanding quality outputs, sophisticated machinery has been absorbed to guarantee consistently superior products of unmistakable quality.

The processing by crushing, drying and mixing is performed on semi automatic machines and packing is done on totally automatic 'Form-Fill-Seal Machines'. Conforming to vital standards in quality, the products are aesthetically packed in metal film polyester pouches, which are attractively designed to please the eye.

Together with advanced technology and adept workforce, Crane has claimed its pride of place as the unchallenged leader. Masterminding marketing strategies with an expertise ingrained by instinct.

Fulfilling the needs of millions of satisfied customers all over India, Virat Crane Industries Limited now plans to reach Overseas Markets. Committed to high technology, Crane has the ability to innovate and excel in every task and across every activity, inviting the future in to the present and embracing every opportunity.

Business area of the company:

The company is engaged in the manufacturing of Gutka, Pan Masala and Fruit Masala. The company is also engaged in the manufacturing of ghee products through its subsidiary Durga Diary, which it acquired in last fiscal.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×