SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Virat Crane Industries Ltd (519457)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 519457 NSE: Consumer Food | Small Cap | Virat Crane Inds Share Price

₹35.46 0.49 (1.40%)

As on 04-Jun'26 16:59

Virat Crane Industries Ltd (519457)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 519457 NSE: Consumer Food | Small Cap | Virat Crane Inds Share Price

₹35.46 0.49 (1.40%)

As on 04-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹72 Cr.
Current Price
₹35.5
52-Week Low / High
₹27 / 53
TTM EPS
₹-3.8
TTM Sales
₹177 Cr.
Book Value per Share
₹29.9
P/E Ratio
0.00
Lower than its 5-year historical median
Industry PE
55.5
Price to Book (P/B)
1.19
Lower than its 5-year historical median
Price to Sales (P/S)
0.41
Lower than its 5-year historical median
EV/EBITDA
-20.05
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
7.03%
In line with industry median
Return on Capital Employed (ROCE)
9.29%
Underperforms industry median
Return on Assets (ROA)
5.39%
Operating Profit Margin
5.4%
Net Profit Margin
3.35%
Gross Profit Margin
5.1%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
3.51%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-38.99%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-53.85%
Asset Quality
Promoter Holding
74.50%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹41 Cr.
Equity
₹20.4 Cr.
Face Value
₹10
All Time Low / High
₹0.10 / 92.00

Virat Crane Industries stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Virat Crane Industries Ltd a good quality company?
Virat Crane Industries Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Virat Crane Industries Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Virat Crane Industries Ltd vs industry peers?
Virat Crane Industries Ltd revenue CAGR is 10.26%, compared to the industry median CAGR of 7.03%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Virat Crane Industries Ltd?
Promoters hold 74.50% of the Virat Crane Industries Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Virat Crane Industries Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of -5.9% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Virat Crane Industries Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 31.5%12.7%29.6%24.7%19.1%16.3%14.2%-2.1%18.4%9.3%-
Value Creation
Index
1.3-0.11.10.80.40.20.0-1.20.3-0.3-

Growth Parameters

Sales 60.971.587.885.785.48596.1123134139177
Sales YoY Gr.-17.5%22.8%-2.3%-0.3%-0.5%13.1%28.1%9.2%3.5%-
Adj EPS 2.81.133.3332.91.652.3-3.8
YoY Gr.--59.3%166.7%9.5%-9%-2%-1.7%-46.9%220%-54%-
BVPS (₹) 14.214.916.819.522.525.528.426.431.433.729.9
Adj Net
Profit
5.72.36.26.86.26.163.210.14.7-8
Cash Flow from Ops. 6.63.53.90.90.87.14.37.66.52-
Debt/CF from Ops. 00.213.83.70.50.80.90.93.8-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 9.6%10.3%13.2%3.5%
Adj EPS -2.3%-5.5%-7.9%-54%
BVPS10.1%8.4%5.8%7.3%
Share Price -3.3% 5% 5.4% -28.9%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
20.27.819.218.414.412.410.95.717.27-11.9
Op. Profit
Mgn %
14.35.411.91210.610.28.77.49.25.4-2.4
Net Profit
Mgn %
9.43.37.17.97.37.16.22.67.53.4-4.4
Debt to
Equity
000.10.10.10.10.10.10.10.10.1
Working Cap
Days
11810910911812314814511410811447
Cash Conv.
Cycle
8-242346555143272918

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales60.8671.4887.7685.7285.4384.9896.08123.12134.48139.20
Operating Expenses + 52.1767.7077.3075.4076.4276.2887.72113.97122.17131.69
Manufacturing Costs0.620.711.072.131.601.766.638.069.2511.61
Material Costs44.2060.4969.6064.8365.8667.8970.6095.46103.49105.90
Employee Cost 0.731.201.271.081.211.202.011.972.122.08
Other Costs 6.635.305.367.377.755.438.498.487.3212.10
Operating Profit 8.693.7810.4610.329.018.718.359.1512.317.51
Operating Profit Margin (%) 14.3%5.3%11.9%12.0%10.5%10.2%8.7%7.4%9.2%5.4%
Other Income + 0.420.300.070.060.110.110.290.260.050.02
Exceptional Items 0000000-10.3600
Interest 0.260.230.650.470.380.280.300.570.570.50
Depreciation 0.180.270.280.300.310.330.320.320.350.73
Profit Before Tax 8.683.589.609.618.428.218.02-1.8511.446.30
Tax 2.951.303.402.802.232.152.052.231.321.63
Profit After Tax 5.722.286.216.816.196.075.97-4.0810.124.67
PAT Margin (%) 9.4%3.2%7.1%7.9%7.3%7.1%6.2%-3.3%7.5%3.4%
Adjusted EPS (₹)2.81.13.03.33.03.02.9-2.05.02.3
Dividend Payout Ratio (%)35.70%44.70%32.90%0%0%0%0%0%0%0%

Valuation of Virat Crane Inds - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 29.4130.4734.2239.8045.9952.0658.0353.9564.0868.74
Share Capital 20.4220.4220.4220.4220.4220.4220.4220.4220.4220.42
Reserves 8.9910.0413.7919.3725.5731.6337.6133.5343.6548.32
Debt +0.140.544.063.422.973.453.376.585.607.10
Long Term Debt0.0800.0400001.952.542.11
Short Term Debt0.060.544.023.422.973.453.374.633.054.99
Minority Interest0000000000
Trade Payables2.997.6010.475.456.606.727.0513.2112.3011.13
Others Liabilities 6.504.846.852.822.341.641.891.061.682.41
Total Liabilities 39.0443.4455.5951.5057.9163.8770.3474.8183.6589.38

Fixed Assets

Net Fixed Assets +12.9213.7818.6118.3918.2218.0317.7717.9518.5139.71
Gross Block15.8114.0519.1619.2022.1822.3219.4819.9920.6942.43
Accumulated Depreciation2.890.270.550.813.964.291.712.032.182.72
CWIP 00.340001.747.9418.4222.584.02
Investments 4.124.124.124.124.124.124.120.160.160.16
Inventories2.985.5011.869.2316.4413.0313.5319.456.2610.23
Trade Receivables0.911.394.064.324.816.839.038.5315.8714.58
Cash Equivalents 1.832.173.423.053.713.041.050.580.450.82
Others Assets 16.2916.1513.5112.3910.6117.0716.909.7319.8219.87
Total Assets 39.0443.4455.5951.5057.9163.8770.3474.8183.6589.38

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 6.553.543.880.910.797.124.327.626.462.03
PBT 8.682.289.609.618.428.215.97-1.8511.454.92
Adjustment 0.101.630.270.290.300.310.3211.450.881.23
Changes in Working Capital 0.352.45-2.99-3.94-5.730.730.070.22-4.57-4.12
Tax Paid -2.57-2.82-3-5.05-2.20-2.13-2.05-2.21-1.300
Cash Flow From Investing Activity + -1.06-1.53-4.76-0.07-0.13-1.87-6.26-10.57-4.89-3.24
Capex -1.08-1.21-4.78-0.09-0.14-1.88-6.26-10.98-5.07-3.37
Net Investments 00000000.170.140.13
Others 0.01-0.320.010.010.010.0100.240.040
Cash Flow From Financing Activity + -5.42-1.662.13-1.21-0.01-5.920.082.64-1.551.71
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -0.31-0.080.04-0.040001.950.59-0.43
Interest Paid 0000000-0.57-0.57-0.50
Dividend Paid -3.68-1.23-2.46-1.23000000
Others -1.43-0.364.550.06-0.01-5.920.081.26-1.582.64
Net Cash Flow 0.070.341.25-0.370.66-0.67-1.86-0.310.010.50

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)20.317.6819.1918.414.4412.3710.85-7.2817.157.03
ROCE (%)31.4512.6729.624.7319.116.2614.23-2.0918.449.29
Asset Turnover Ratio1.581.731.781.61.561.41.431.71.71.61
PAT to CFO Conversion(x)1.151.550.620.130.131.170.72N/A0.640.43
Working Capital Days
Receivable Days5.805.9011.3017.9019.502530.102633.1039.90
Inventory Days21.3021.603644.9054.8063.3050.5048.9034.9021.60
Payable Days21.4031.9047.4044.8033.4035.8035.6038.704540.40

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Virat Crane Industries Ltd FAQs

The current trading price of Virat Crane Inds on 04-Jun-2026 16:59 is ₹35.46.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Jun-2026 the market cap of Virat Crane Inds stood at ₹72.42 Cr

The latest P/E ratio of Virat Crane Inds as of 03-Jun-2026 is 0.00.

The latest P/B ratio of Virat Crane Inds as of 03-Jun-2026 is 1.19.

The 52-week high of Virat Crane Inds is ₹53.20 and the 52-week low is ₹27.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Virat Crane Inds is ₹177 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Virat Crane Industries Ltd is a average quality company.

The key valuation ratios of Virat Crane Industries Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Virat Crane Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Virat Crane Industries Ltd

Virat Crane Industries Limited was incorporated on June 18, 1992 as a private limited company under the provisions of the Companies Act 1956 in the state of Andhra Pradesh. The company was converted into a public limited company with effect from December 2, 1992 in terms of Special Resolutions passed on July 16,1992 U/S 33(1)/44 of the Companies Act 1956.

G.V.S.L.Kantha Rao has proved his sterling mettle in promoting the first joint-stock company of the group - Virat Crane Industries Limited. The rich legacy of experience, expertise and wealth of wisdom inherited from his illustrious father spiral the fortunes of the company to stellar heights.

Virat Crane Industries Limited has a landmark of achievement with premium products from the house of Crane, ‘Crane Gutka’ and ‘Crane Fruit Masala’ which are sensational favorites in South India. The rich recipe for success, the expert touch, the state-of-art know-how is all provided by the man who made it possible - Shri. Grandhi Subba Rao.  Strengthened and reaffirmed by G.V.S.L.Kantha Rao's strong belief that advanced technology is a pre-requisite for Crane's outstanding quality outputs, sophisticated machinery has been absorbed to guarantee consistently superior products of unmistakable quality.

The processing by crushing, drying and mixing is performed on semi automatic machines and packing is done on totally automatic 'Form-Fill-Seal Machines'. Conforming to vital standards in quality, the products are aesthetically packed in metal film polyester pouches, which are attractively designed to please the eye.

Together with advanced technology and adept workforce, Crane has claimed its pride of place as the unchallenged leader. Masterminding marketing strategies with an expertise ingrained by instinct.

Fulfilling the needs of millions of satisfied customers all over India, Virat Crane Industries Limited now plans to reach Overseas Markets. Committed to high technology, Crane has the ability to innovate and excel in every task and across every activity, inviting the future in to the present and embracing every opportunity.

Business area of the company:

The company is engaged in the manufacturing of Gutka, Pan Masala and Fruit Masala. The company is also engaged in the manufacturing of ghee products through its subsidiary Durga Diary, which it acquired in last fiscal.

You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×