Zydus Wellness Ltd (ZYDUSWELL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 531335 | NSE: ZYDUSWELL | Consumer Food | Small Cap

Zydus Wellness Share Price

411.10 -5.05 -1.21%
as on 05-Dec'25 12:17

Zydus Wellness Ltd (ZYDUSWELL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 531335 | NSE: ZYDUSWELL | Consumer Food | Small Cap

DeciZen - make an informed investing decision on Zydus Wellness

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Zydus Wellness stock performance -

Key Ratios
mw4me loader
P/E Ratio (CD):
52.25
Market Cap:
13,240.3 Cr.
52-wk low:
298.6
52-wk high:
530.6

Is Zydus Wellness Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Zydus Wellness: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Zydus Wellness Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 26.4%23.5%23.3%7.1%5.3%3.9%6.4%5.8%5.1%6.4%-
Value Creation
Index
0.90.70.7-0.5-0.6-0.7-0.5-0.6-0.6-0.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 3974315138431,7671,8672,0092,2552,3282,7092,862
Sales YoY Gr.-8.5%19.1%64.4%109.6%5.7%7.6%12.2%3.2%16.4%-
Adj EPS 5.35.56.75.75.96.69.7108.710.68
YoY Gr.-5.1%21.5%-15.8%3.4%13.3%46.5%2.3%-13.1%22.2%-
BVPS (₹) 24.528.535.4117.5120143.6152.3161.1168.5178.4179.3
Adj Net
Profit
103108132164169211310317275336253
Cash Flow from Ops. 89.97769.114925928723791.7246380-
Debt/CF from Ops. 00.30.410.55.91.91.63.21.30.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 23.8%8.9%10.5%16.4%
Adj EPS 8%12.5%2.8%22.2%
BVPS24.7%8.2%5.4%5.9%
Share Price 9.5% 2.4% 8.3% -0.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
23.320.921.184.95.36.66.45.36.14.5
Op. Profit
Mgn %
2323.124.421.918.218.517.11513.21413.3
Net Profit
Mgn %
26.525.726.219.79.611.315.41411.812.48.9
Debt to
Equity
0000.50.40.10.10.10.100.5
Working Cap
Days
73555014211011011411812812268
Cash Conv.
Cycle
-50-51-45-67-45-34-924393828

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Zydus Wellness Ltd.

Standalone Consolidated
TTM EPS (₹) 1 8
TTM Sales (₹ Cr.) 366 2,862
BVPS (₹.) 125.9 179.3
Reserves (₹ Cr.) 3,943 5,642
P/BV 3.30 2.32
PE 427.11 52.25
From the Market
52 Week Low / High (₹) 298.60 / 530.55
All Time Low / High (₹) 0.41 / 530.55
Market Cap (₹ Cr.) 13,240
Equity (₹ Cr.) 63.6
Face Value (₹) 2
Industry PE 59.8

Management X-Ray of Zydus Wellness:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Zydus Wellness - Consolidated Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Zydus Wellness

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales3974315138431,7671,8672,0092,2552,3282,709
Operating Expenses 3053323876581,4461,5221,6671,9182,0202,330
Manufacturing Costs5456661081031027898104109
Material Costs81921132167798459801,1461,1381,278
Employee Cost 39455482152159159162193237
Other Costs 131138154252411416450512584706
Operating Profit 9199125185321344342337308379
Operating Profit Margin (%) 23.0%23.0%24.4%21.9%18.2%18.4%17.0%15.0%13.2%14.0%
Other Income 323335391191351414
Interest 012301408426162412
Depreciation 77913262524252428
Exceptional Items 000-10-44-1320-10-146
Profit Before Tax 117124150171121112306291260359
Tax 121313-1-20-7-3-20-712
Profit After Tax 105111137171142119309310267347
PAT Margin (%) 26.5%25.8%26.6%20.3%8.0%6.4%15.4%13.8%11.5%12.8%
Adjusted EPS (₹)5.35.66.95.94.93.79.79.88.410.9
Dividend Payout Ratio (%)25%23%23%17%20%27%10%10%12%11%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 4795576913,3863,4614,5684,8445,1235,3585,672
Share Capital 39393958586464646464
Reserves 4395186523,3293,4034,5044,7805,0595,2945,608
Minority Interest911130000000
Debt025251,5691,519550132230324185
Long Term Debt0001,5001,50031363000
Short Term Debt02525691923769230324185
Trade Payables636779392504439364313363429
Others Liabilities 17-33-538-15-1631118-5212
Total Liabilities 5686267555,3565,4695,5405,6515,6845,9926,297

Fixed Assets

Gross Block1171441544,7124,8444,8584,9194,9614,9345,389
Accumulated Depreciation354251144170190209228226264
Net Fixed Assets 821031044,5674,6744,6674,7104,7324,7085,125
CWIP 000104412131015
Investments 943014846110027707836
Inventories243235233292365362458468518
Trade Receivables3499611894142208283367
Cash Equivalents 305440414164822531703824074
Others Assets 601746238188157228165207162
Total Assets 5686267555,3565,4695,5405,6515,6845,9926,297

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 90776914925928723792246380
PBT 117124150171121112306291260359
Adjustment -25-23-21-816324041423345
Changes in Working Capital 12-15-4849-23-66-106-240-44-27
Tax Paid -14-9-12-63-20-4-1-33
Cash Flow From Investing Activity -28-72-59-4,162-17-10-86-85-178-224
Capex -4-31-8-17-25-17-75-44-26-65
Net Investments -55-73-83460-30-21-41-5-314
Others 313132-4,60411791-147156
Cash Flow From Financing Activity -58-6-24,052-260-216-234-139-26-186
Net Proceeds from Shares 00-02,57509870000
Net Proceeds from Borrowing 0001,5000-1,320-188-250-630
Interest Paid -0-10-30-140-101-32-16-24-14
Dividend Paid -48-25-2-31-58-0-32-32-32-32
Others -1020038-622181815992-141
Net Cash Flow 4-1839-1860-83-13243-30

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)23.7921.4921.878.44.142.966.566.235.096.29
ROCE (%)26.4423.4823.337.085.263.886.415.775.126.43
Asset Turnover Ratio0.790.770.750.280.360.370.380.430.430.48
PAT to CFO Conversion(x)0.860.690.50.871.822.410.770.30.921.1
Working Capital Days
Receivable Days23423201920263640
Inventory Days21222358506062626861
Payable Days256257235397210204149108108113

Zydus Wellness Ltd Stock News

Zydus Wellness Ltd FAQs

The current trading price of Zydus Wellness on 05-Dec-2025 12:17 is ₹411.1.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Zydus Wellness stood at ₹13,240.3.
The latest P/E ratio of Zydus Wellness as of 04-Dec-2025 is 427.1.
The latest P/B ratio of Zydus Wellness as of 04-Dec-2025 is 3.30.
The 52-week high of Zydus Wellness is ₹530.5 and the 52-week low is ₹298.6.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Zydus Wellness is ₹365.9 ( Cr.) .

About Zydus Wellness Ltd

Zydus Wellness Ltd. is established in 1988. The company is a leading consumer wellness company with an Indian heritage and a global footprint. It believes, a healthy lifestyle is not just about being active but also about feeling good from within. So, it approaches health and wellness in a holistic manner. It nourishes, nurture and energize millions of lives by offering a variety of innovative, industry-leading products. With several years of operational excellence, it has seven leading brands in its portfolio, namely Complan, Sugar Free, Glucon-D, Everyuth, Nycil, Sugarlite and Nutralite.

Headquartered in Ahmedabad and Mumbai, it has many manufacturing facilities across several locations - Aligarh, Sitarganj. Ahmedabad and Sikkim. It also has 8 co-packing facilities in India, Oman and Newzealand. Its core pillars -manufacturing integrity, supply chain efficiency, and product innovation, form the basis of the legacy it has built over the last few decades. Currently the Zydus Wellness business spans over several countries and many continents. It combines the best of healthcare, nutrition and cosmeceutical products to provide quality wellness products. It helps people pursue integrated well-being through its widening range of products.

Business area of the company

The company is an integrated consumer company. The Company is engaged in the development, production, marketing and distribution of health and wellness products.

Product of the Company

The Company has a wide range of health and wellness products. The Company’s product portfolio includes popular brands with functional benefits like Glucon D, Complan, Sugar Free, Nycil, Everyuth, Nutralite and Sugarlite.

Awards

2017-18

  • Its Sikkim plant received the Gold Award at the National Award for Manufacturing Competitiveness (NAMC), conducted by International Research Institute of Manufacturing.
  • Its flagship brand Sugar Free won the ‘Best Integration of Brand and Movie’ award at the Prime Time Awards 2017 for its association with the Bollywood film, ‘Chef’.
  • National Gold Award for Manufacturing Competitiveness.

2018-19

  • The Sikkim plant was presented with the Gold award by the International Research Institute of Manufacturing. 
  • The Ahmedabad plant (Nutralite) was presented the Silver award by the International Research Institute of Manufacturing at the National Award for Manufacturing Competitiveness 2018. 
  • The Sikkim plant was presented the Silver award at the India Manufacturing Excellence Award held by Frost and Sullivan. 
  • The Company was presented the Best SLIM Lead Award for manufacturing facilities in an exercise organised by the Zydus group. 
  • Won the India Packaging Award for Sugar Free Green Veda pack for Excellence in Packaging Design.
  • Won three Inflection Awards for the Best Procurement Team of the Year, 2018. 
  • Sugar Free won the Gold Award at Abby Awards (Publishers) for the Company’s West Bengal initiative with ABP.

2019-20

  • Most Trusted Brands 2020

Milestones

  • 1988: Launched Sugar Free with Aspartame.
  • 1991: Launched the Everyuth skincare range.
  • 2005: Introduced Sugar Free Natura with Sucralose.
  • 2006: Acquired Carnation NutraAnalogue Foods Ltd.
  • 2009: Restructured the consumer business of Cadila Healthcare Ltd., renamed Zydus Wellness Ltd.
  • 2011: Inaugurated the manufacturing plant in Sikkim.
  • 2017: Commissioned the new production facility in Sikkim.
  • 2017: Launched Sugar Free Green with Stevia.
  • 2018: Introduced Nutralite Mayonnaise in three appealing flavours: vegetable, cheese garlic and achari.
  • 2019: Acquired Heinz India Pvt. Ltd.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×