Hipolin Ltd - Stock Valuation and Financial Performance

BSE: 530853 | NSE: | Detergents & Soaps | Small Cap

Hipolin Share Price

131.25 6.25 5.00%
as on 28-Mar'24 16:01

DeciZen - make an informed investing decision on Hipolin

M-Cap below 100cr DeciZen not available

Hipolin stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
41.1 Cr.
52-wk low:
57
52-wk high:
168.9

Is Hipolin Ltd an attractive stock to invest in?

1. Is Hipolin Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Hipolin Ltd is a below average quality company.

2. Is Hipolin Ltd undervalued or overvalued?

The key valuation ratios of Hipolin Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Hipolin Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Hipolin Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Hipolin:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Hipolin Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 0%-1.2%-4.7%-6.2%-11.9%-10.6%-1.9%-7.4%-14.3%17.8%-
Value Creation
Index
-1.0-1.1-1.3-1.4-1.9-1.8-1.1-1.5-2.00.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 28.320.715.413.216.916.613.911.112.215.618
Sales YoY Gr.--26.9%-25.7%-13.9%27.6%-1.7%-16.4%-19.9%9.9%27.3%-
Adj EPS -1-1.1-1.9-2-3.1-2.3-0.4-1.7-3.15.2-2.8
YoY Gr.-NANANANANANANANANA-
BVPS (₹) 29.228.126.224.321.31919.718.11539.337
Adj Net
Profit
-0.3-0.4-0.6-0.6-1-0.7-0.1-0.5-11.6-1
Cash Flow from Ops. 0.82.20.80.70.10.1-0.5-1.33.2-5-
Debt/CF from Ops. 5.211.81.53.34-0-1.20.3-0.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -6.4%-1.6%3.9%27.3%
Adj EPS NANANANA
BVPS3.4%13.1%25.9%162.8%
Share Price 15.5% 41.1% 50.6% 118.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
-3.5-3.9-7-8-13.5-11.5-2.3-8.8-18.819.3-7.3
Op. Profit
Mgn %
-0.4-0.4-2.3-4.3-4.7-3.4-0.7-5.1-8.9-7.7-6.6
Net Profit
Mgn %
-1.2-1.7-3.9-4.8-5.7-4.4-1-4.7-7.910.5-4.8
Debt to
Equity
0.40.20.20.10.10.100.30.20.1-
Working Cap
Days
13015717116911511210614912510740
Cash Conv.
Cycle
88102795333323660554110

Recent Performance Summary

Sales growth is good in last 4 quarters at 22.82%

Return on Equity is Poor

Sales growth has been subdued in last 3 years 3.88%

Latest Financials - Hipolin Ltd.

Standalone Consolidated
TTM EPS (₹) -2.8 -2.8
TTM Sales (₹ Cr.) 18.2 18.2
BVPS (₹.) 37 37
Reserves (₹ Cr.) 8 8
P/BV 3.55 3.55
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 57.00 / 168.90
All Time Low / High (₹) 5.45 / 168.90
Market Cap (₹ Cr.) 41.1
Equity (₹ Cr.) 3.1
Face Value (₹) 10
Industry PE 31.3

Management X-Ray of Hipolin:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.220.220.0025.4325.43
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales28.3120.6915.3813.2416.8916.6013.8811.1212.2215.56
Operating Expenses 28.4220.7815.7413.8017.6817.1513.9711.7013.3116.75
Manufacturing Costs0.430.641.371.222.512.482.682.022.282.73
Material Costs21.6115.28108.519.518.967.616.778.1310.16
Employee Cost 1.961.791.641.622.342.361.841.721.471.47
Other Costs 4.433.072.732.463.333.361.841.191.432.40
Operating Profit -0.11-0.09-0.36-0.56-0.79-0.56-0.09-0.58-1.09-1.20
Operating Profit Margin (%) -0.4%-0.4%-2.3%-4.2%-4.7%-3.4%-0.7%-5.2%-8.9%-7.7%
Other Income 0.640.350.270.140.140.150.730.300.240.40
Interest 0.470.300.170.100.050.030.020.040.060.05
Depreciation 0.290.380.360.310.250.290.270.210.060.08
Exceptional Items 0-0.0500000008.56
Profit Before Tax -0.22-0.46-0.61-0.83-0.95-0.720.36-0.52-0.977.63
Tax 0.03-0.12-0.02-0.23000.12000
Profit After Tax -0.26-0.34-0.59-0.60-0.95-0.720.24-0.52-0.977.63
PAT Margin (%) -0.9%-1.7%-3.8%-4.6%-5.6%-4.4%1.7%-4.7%-8.0%49.0%
Adjusted EPS (₹)-0.8-1.1-1.9-1.9-3.0-2.30.8-1.7-3.124.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 9.148.808.217.616.665.946.175.664.6912.31
Share Capital 3.133.133.133.133.133.133.133.133.133.13
Reserves 6.015.675.084.483.532.803.042.531.559.18
Minority Interest0000000000
Debt4.062.141.200.760.320.2901.561.100.76
Long Term Debt0.330.680.300.060.040.020000
Short Term Debt3.731.460.900.700.280.2601.561.100.76
Trade Payables0.760.740.350.561.541.020.721.030.581.20
Others Liabilities 0.740.550.790.600.460.510.490.404.200.58
Total Liabilities 14.7012.2310.559.538.987.767.388.6510.5714.86

Fixed Assets

Gross Block5.555.655.382.442.592.622.412.361.471.35
Accumulated Depreciation3.023.022.950.310.540.8311.150.430.40
Net Fixed Assets2.532.632.432.122.051.791.411.211.030.95
CWIP 000000000.250
Investments 0.700.600.580.290.230.210.250.173.387.49
Inventories1.451.180.650.631.311.151.241.070.511.10
Trade Receivables6.204.281.711.882.181.831.042.031.592
Cash Equivalents 1.631.081.021.070.410.191.9222.810.36
Others Assets2.192.464.153.532.792.591.522.170.982.97
Total Assets 14.7012.2310.559.538.987.767.388.6510.5714.86

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 0.792.220.830.650.120.08-0.53-1.263.20-5.03
PBT -0.22-0.46-0.61-0.83-0.95-0.720.36-0.52-0.977.62
Adjustment 0.360.400.440.260.181.31-0.38-0.02-0.12-8.62
Changes in Working Capital 0.662.2811.180.9-0.49-0.39-0.724.24-4.04
Tax Paid 0000.050-0.01-0.1200.050
Cash Flow From Investing Activity -0.78-0.86-0.060.39-0.020.140.79-0.56-2.595.33
Capex -0.29-0.52-0.160-0.17-0.030.64-0.01-0.148.82
Net Investments 0.020.100.010.290.060.03-0.04-0.830.52-2.87
Others -0.51-0.440.080.100.090.140.190.28-2.97-0.61
Cash Flow From Financing Activity -1.54-1.92-0.84-0.52-0.61-0.13-0.051.51-0.52-0.39
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 00-0.11-0.27-0.16-0.10-0.02-0.0200
Interest Paid 00-0.17-0.05-0.02-0.03-0.02-0.04-0.06-0.05
Dividend Paid 0000000000
Others -1.54-1.92-0.56-0.21-0.42001.56-0.46-0.34
Net Cash Flow -1.54-0.55-0.060.52-0.500.090.22-0.310.09-0.09
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)-2.8-3.81-6.89-7.62-13.33-11.493.95-8.75-18.7989.76
ROCE (%)1.71-1.37-4.31-8.03-11.48-10.456.07-7.19-14.0481.44
Asset Turnover Ratio1.811.541.351.352.122.312.141.391.271.22
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/A-2.21N/AN/A-0.66
Working Capital Days
Receivable Days79927148383832505442
Inventory Days20232217182327382419
Payable Days14182019405242473632

Hipolin Ltd Stock News

Hipolin Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Hipolin on 28-Mar-2024 16:01 is ₹131.2.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 16:01 the market cap of Hipolin stood at ₹41.10.
The latest P/E ratio of Hipolin as of 28-Mar-2024 16:01 is 0.00.
The latest P/B ratio of Hipolin as of 28-Mar-2024 16:01 is 3.55.
The 52-week high of Hipolin is ₹168.9 and the 52-week low is ₹57.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Hipolin is ₹18.17 ( Cr.) .

About Hipolin Ltd

Hipolin was established in 1970 and went public in 1994. Hipolin (HIPOLIN) is engaged in generation of electricity through wind farms. Hipolin is one of the largest manufacturer of detergent products and cosmetics in India and holds good position having more than 300 distributors all over India in the domestic market of the country.

The company has maintained a marginal reputation in the market by the production of quality-approved products. Along with that, the company is one of the familiar exporters of the country in the same field.

The company is having the capacity of manufacturing the detergents and cosmetics in buyers approved brand name and also manufacture the products as per buyer's desired specification and packing. The company is also manufacturing detergent powder in loose foam for industrial purpose and high foam for domestic use.

The quality and packing can be matched with the European market and taste.

The two factories are located in the Ahmedabad district of Gujarat with installed capacities of 2,400 MTPA toothpaste and 600 MTPA shaving cream. The company sells its products through a network of over 700 agents and distributors spread across India. Major export destinations include Russia, Ukraine, UAE and Africa.

The registered office of the company is located at A/1/1, Nilkanth Industrial Estate, Sanand - Viramgam Highway, Virochannagar-382170, Gujarat.

Product range of the company:

The company is mainly into detergent products and cosmetics  while its other products include toothpaste, soap, mint, fluoride, baking soda, toothbrush, conditioners, shampoo, liquid blue, salt, and talcum powder. It markets its products under the brand name Hipolin.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.