SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

MK Proteins Ltd (MKPL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 543919 NSE: MKPL Edible Oil | Small Cap | MK Proteins Share Price

₹4.72 0.01 (0.21%)

As on 12-Jun'26 16:59

MK Proteins Ltd (MKPL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 543919 NSE: MKPL Edible Oil | Small Cap | MK Proteins Share Price

₹4.72 0.01 (0.21%)

As on 12-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹177 Cr.
Current Price
₹4.7
52-Week Low / High
₹4 / 10
TTM EPS
₹0.2
TTM Sales
₹383 Cr.
Book Value per Share
₹2
P/E Ratio
25.94
Lower than its 5-year historical median
Industry PE
37
Price to Book (P/B)
2.32
Lower than its 5-year historical median
Price to Sales (P/S)
0.46
Lower than its 5-year historical median
EV/EBITDA
18.23
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
12.87%
Outperforms industry median
Return on Capital Employed (ROCE)
13.46%
Outperforms industry median
Return on Assets (ROA)
7.30%
Operating Profit Margin
4.7%
Net Profit Margin
3.14%
Gross Profit Margin
4.4%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
9.09%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-24.98%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-25.07%
Asset Quality
Promoter Holding
74.82%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹39 Cr.
Equity
₹37.5 Cr.
Face Value
₹1
All Time Low / High
₹3.80 / 33.33

MK Proteins stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is MK Proteins Ltd a good quality company?
MK Proteins Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does MK Proteins Ltd performance compare with that of its Peers?
Q.1 Revenue growth of MK Proteins Ltd vs industry peers?
MK Proteins Ltd revenue CAGR is 6.64%, compared to the industry median CAGR of 4.81%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of MK Proteins Ltd?
Promoters hold 74.82% of the MK Proteins Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of MK Proteins Ltd over the last decade?
Over the last 5 year(s), the stock has delivered a CAGR of -42.45% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
MK Proteins Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 13.1%11.8%10.6%8.4%8.5%29.1%22.8%19.8%19%13.5%-
Value Creation
Index
-0.1-0.2-0.3-0.4-0.41.10.60.40.40.0-

Growth Parameters

Sales 145165172157194311256315245268383
Sales YoY Gr.-13.7%4.3%-8.7%23.8%60.3%-17.8%23.1%-22.1%9.1%-
Adj EPS 00000.10.30.30.30.30.20.2
YoY Gr.-33.3%0%0%25%460%-3.6%7.4%3.5%-26.7%-
BVPS (₹) 0.10.20.40.50.50.81.11.31.61.92
Adj Net
Profit
0.811.41.61.810.410.210.911.28.47
Cash Flow from Ops. -4.2-3.6-126.4-4.55.5-10.1-5.932.4-16.1-
Debt/CF from Ops. -6.2-8.6-2.74.1-6.84.5-3.6-7.60.6-2.3-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 7.1%6.6%1.5%9.1%
Adj EPS 24.8%34.5%-6.6%-26.7%
BVPS34.3%29.9%20.4%13.5%
Share Price - -43.1% -80.7% -33.4%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
28.526.914.2109.94329.524.320.212.99.3
Op. Profit
Mgn %
33.13.23.22.55.16.15.46.84.73
Net Profit
Mgn %
0.60.60.81.10.93.343.54.63.11.8
Debt to
Equity
87.72.11.51.60.90.90.90.30.50
Working Cap
Days
767895108906910510714214465
Cash Conv.
Cycle
475976937855899111410954

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales145165172157194311256315245268
Operating Expenses + 141160166152189295240298229255
Manufacturing Costs8106677109811
Material Costs130146158144180286227285216240
Employee Cost 1122112122
Other Costs 1111111232
Operating Profit 456551616171712
Operating Profit Margin (%) 2.9%3.0%3.2%3.2%2.5%5.1%6.1%5.4%6.8%4.7%
Other Income + 0000000100
Exceptional Items 0000000000
Interest 2222211211
Depreciation 1111111110
Profit Before Tax 122221414151511
Tax 0111144443
Profit After Tax 11122101011118
PAT Margin (%) 0.5%0.6%0.8%1.1%0.9%3.3%4.0%3.5%4.6%3.1%
Adjusted EPS (₹)0.00.00.00.00.10.30.30.30.30.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of MK Proteins - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 341517192940506169
Share Capital 1344444133838
Reserves 321113152535372432
Debt +26303226302537441937
Long Term Debt812122443301
Short Term Debt18182124262034421937
Minority Interest0000000000
Trade Payables895248551119
Others Liabilities 2332355666
Total Liabilities 3947564756678610598132

Fixed Assets

Net Fixed Assets +7764323334
Gross Block91010431011121214
Accumulated Depreciation235007891010
CWIP 0000000067
Investments 0000000000
Inventories203330293938507179111
Trade Receivables11519111021291641
Cash Equivalents 0000000000
Others Assets 12235641569
Total Assets 3947564756678610598132

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -4-4-126-46-10-632-16
PBT 122221414151511
Adjustment 3333322211
Changes in Working Capital -6-6-154-7-8-21-1819-24
Tax Paid -0-0-1-1-1-1-4-5-4-4
Cash Flow From Investing Activity + -2-1-000-0-20-6-1
Capex -2-1000-0-2500
Net Investments 0000000-500
Others -0-0-0000-00-6-2
Cash Flow From Financing Activity + 6512-74-5126-2718
Net Proceeds from Shares 00100000000
Net Proceeds from Borrowing 142-1321-2-0-3-0
Interest Paid 0000000-2-1-1
Dividend Paid 0000000000
Others 60162-6148-2319
Net Cash Flow 0-00-00-0000-0

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)24.927.114.6210.0710.0743.0329.5424.4420.2112.87
ROCE (%)13.0611.8210.578.428.5429.1322.8219.7818.9913.46
Asset Turnover Ratio3.93.853.353.043.755.043.353.32.422.33
PAT to CFO Conversion(x)-4-4-123-20.6-1-0.552.91-2
Working Capital Days
Receivable Days20.3016.9024.5034.2019.1017.7035.6026.2014.603.40
Inventory Days52.8059.1067.3069.1064.304562.4070111.70129.70
Payable Days27.8021.3016.909.806.307.5010.506.3013.7023.50

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

MK Proteins Ltd FAQs

The current trading price of MK Proteins on 12-Jun-2026 16:59 is ₹4.72.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 11-Jun-2026 the market cap of MK Proteins stood at ₹177.2 Cr

The latest P/E ratio of MK Proteins as of 11-Jun-2026 is 25.94.

The latest P/B ratio of MK Proteins as of 11-Jun-2026 is 2.32.

The 52-week high of MK Proteins is ₹9.75 and the 52-week low is ₹3.80.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of MK Proteins is ₹383 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that MK Proteins Ltd is a below average quality company.

The key valuation ratios of MK Proteins Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of MK Proteins Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

About MK Proteins Ltd

MK Proteins was incorporated as MK Proteins Private Limited under the provisions of the Companies Act, 1956 vide certificate of incorporation dated June 15, 2012. Subsequently, the company was converted into public limited company and the name of the company was changed to ‘MK Proteins Limited’ pursuant to shareholder’s resolution dated January 20, 2017 and vide fresh certificate of incorporation dated February 08, 2017.

The company is focussed at production of highest quality of edible oil. Its refinery is completely mechanized and it produces rice bran oil, sunflower oil etc with protein content, with controlled fibre free from oil residue, ash and sand & silica. This is possible only through sustained levels of cleaning, storage and monitoring arrangements. The company based on its extensive experience of its promoters and its standards, conforms to major specifications and customer requirements.

Its manufacturing process involves refining of Crude Oils to obtain Refined Rice Bran Oil, Canola Oil, Soya Bean Oil, Sunflower Oil and Rice Bran Bleached Oil. During the refining process certain by-products are also manufactured such as Rice Bran Fatty Acid Oil, Rice Bran Wax, Gums and Spent Earth which are also saleable. Further, it also imports crude oils, process them and sell the finished product. It also trades in both edible and non-edible oils.

Business area of the company

The company is engaged in the manufacturing of Vegetable Refined Oil and its by-products (i.e. Rice Bran Fatty, Wax, Gums and Spent Earth etc.). Further, it also imports crude oils, process them and sell the finished product. It also trades in both edible and non-edible oils.

Products of the company 

  • Rice bran fatty acid oil
  • Rice bran wax
  • Gums
  • Spent earth

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: