Sundrop Brands Ltd (SUNDROP) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 500215 | NSE: SUNDROP | Edible Oil | Small Cap

Sundrop Brands Share Price

735 6.90 0.95%
as on 05-Dec'25 15:22

Sundrop Brands Ltd (SUNDROP) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 500215 | NSE: SUNDROP | Edible Oil | Small Cap

DeciZen - make an informed investing decision on Sundrop Brands

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Sundrop Brands stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
2,744.7 Cr.
52-wk low:
700
52-wk high:
999.8

Is Sundrop Brands Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Sundrop Brands: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Sundrop Brands Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 10.7%12.9%14.8%14.4%10.9%10.4%8.1%4.6%3%-14.7%-
Value Creation
Index
-0.2-0.10.10.0-0.2-0.3-0.4-0.7-0.8-2.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 782805811824835892916848758793835
Sales YoY Gr.-2.9%0.8%1.5%1.4%6.8%2.7%-7.4%-10.6%4.6%-
Adj EPS 9.510131414139.66.32.9-2.1-27.8
YoY Gr.-5.6%30.2%7.6%-0.4%-6.8%-26.2%-34.3%-53.7%-171.9%-
BVPS (₹) 138.2118.9133147.5161.1172.3184.1197.2204.8381.3385
Adj Net
Profit
23.124.431.734.13431.723.415.47.1-7.9-105
Cash Flow from Ops. -18.110161.532.44462.7-28.822.461.177.9-
Debt/CF from Ops. -5.30.2000.10-1.32.30.60-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 0.2%-1%-4.7%4.6%
Adj EPS -184.6%-168.5%-160.3%-171.9%
BVPS11.9%18.8%27.5%86.2%
Share Price 2.9% -0.9% -3.8% -25%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
7.17.69.89.58.77.55.23.31.5-0.8-7.3
Op. Profit
Mgn %
7.27.58.17.976.55.95.34.22.53.1
Net Profit
Mgn %
333.94.24.13.62.61.80.9-1-12.5
Debt to
Equity
0.30.100000.10.10.100
Working Cap
Days
116106849194869912012810753
Cash Conv.
Cycle
5353333035334464654728

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Sundrop Brands Ltd.

Standalone Consolidated
TTM EPS (₹) -27.8 -28.6
TTM Sales (₹ Cr.) 835 1,265
BVPS (₹.) 385 384.3
Reserves (₹ Cr.) 1,414 1,411
P/BV 1.89 1.89
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 699.95 / 999.75
All Time Low / High (₹) 24.00 / 1151.20
Market Cap (₹ Cr.) 2,745
Equity (₹ Cr.) 37.7
Face Value (₹) 10
Industry PE 40.9

Management X-Ray of Sundrop Brands:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Sundrop Brands - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Sundrop Brands

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales782805811824835892916848758793
Operating Expenses 726745745759777836863804727774
Manufacturing Costs897075818193114131137146
Material Costs462478482503513556564480392417
Employee Cost 42444546444849505256
Other Costs 133153143129139138137144146153
Operating Profit 56606665585653443119
Operating Profit Margin (%) 7.2%7.5%8.1%7.9%7.0%6.3%5.8%5.2%4.1%2.4%
Other Income 1114463125
Interest 6500222332
Depreciation 16171717191820212122
Exceptional Items 040000203-147
Profit Before Tax 364449524142352013-146
Tax 12171718712953-35
Profit After Tax 232732343430261510-111
PAT Margin (%) 3.0%3.4%3.9%4.1%4.1%3.4%2.8%1.8%1.3%-14.0%
Adjusted EPS (₹)9.611.213.013.913.912.410.76.24.0-29.4
Dividend Payout Ratio (%)21%18%19%18%22%24%28%49%76%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 3372903243593934204494814991,437
Share Capital 24242424242424242438
Reserves 3122653003353683964244564751,400
Minority Interest0000000000
Debt961800403952340
Long Term Debt0000400000
Short Term Debt961800003952340
Trade Payables44577069556977626874
Others Liabilities 33484745606058514825
Total Liabilities 5104124404735115496226456491,536

Fixed Assets

Gross Block246204219218269369389409444495
Accumulated Depreciation68173446658297112132290
Net Fixed Assets 178187185171204287291297311205
CWIP 361615125581026301
Investments 1616165232242323231,079
Inventories146116948477121161165145110
Trade Receivables43395081753779696764
Cash Equivalents 2129439241023
Others Assets 90365169646356626454
Total Assets 5104124404735115496226456491,536

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -1810161324463-29226178
PBT 364449524142352013-146
Adjustment 212318141624192521164
Changes in Working Capital -66499-14-17-73-172555
Tax Paid -9-15-15-19-12-10-9-634
Cash Flow From Investing Activity -46-14-38-37-45-44-12-42-37-20
Capex -41-14-17-27-68-51-27-42-37-21
Net Investments 0-0-21-102486001
Others -4000-2-19-0-00
Cash Flow From Financing Activity 59-82-1411-133422-19-44
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 00005-50000
Interest Paid -5-4-0-0-2-2-2-3-3-2
Dividend Paid -6-6-6-7-7-7-7-7-7-7
Others 70-72-88514432-9-36
Net Cash Flow -559-4-05-72513

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)7.198.7110.319.929.027.466.013.221.97-11.43
ROCE (%)10.6512.8714.8414.4410.8510.358.14.552.99-14.65
Asset Turnover Ratio1.671.751.981.91.781.751.631.421.260.79
PAT to CFO Conversion(x)-0.783.741.910.941.292.1-1.121.476.1N/A
Working Capital Days
Receivable Days16191928322222303028
Inventory Days58594538343954666954
Payable Days32374850444147536162

Sundrop Brands Ltd Stock News

Sundrop Brands Ltd FAQs

The current trading price of Sundrop Brands on 05-Dec-2025 15:22 is ₹735.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Sundrop Brands stood at ₹2,744.7.
The latest P/E ratio of Sundrop Brands as of 04-Dec-2025 is 0.00.
The latest P/B ratio of Sundrop Brands as of 04-Dec-2025 is 1.89.
The 52-week high of Sundrop Brands is ₹999.8 and the 52-week low is ₹700.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sundrop Brands is ₹834.7 ( Cr.) .

About Sundrop Brands Ltd

Agro Tech Foods Ltd (ATFL) was incorporated on November 21,1986 and obtained the certificate of commencement of business on  January 9,1986. The company has been promoted by C.N. Balu.

ATFL is a public limited company engaged in the business of marketing food and food ingredients to consumers and institutional customers. The company is affiliated to ConAgra Foods, Inc of USA, which is one the world's largest food companies.

ConAgra is one of the leading food services company in the US with a variety of popular brands which cater to the consumers in retail packaged form as well as through the catering industry.  The food service business in India is supplying food products such as Lamb Weston, oils, popcorn to the hotels, restaurants and catering establishments.

The company is engaged in the production of agricultural products. It operates in three segments: Sourcing and Institutional Business, Branded Foods and Others. Sourcing and Institutional Business segment includes oils and agricultural raw materials procurement, crystal and rath bulk packs, the seed buying and processing operations, food service and poultry feed ingredients. The  Branded Foods segment includes products sold under the brands of Sundrop, Crystal, Rath, Sudham, and Healthy World. Others includes seed operations.

Product range of the company:

Sundrop Superlite was the first innovative product for the Indian consumer. It was the first refined sunflower oil in the market in 1988.

Sundrop Heart has been to-date the only Blended Oil with a proven claim of cholesterol reduction. In addition, it is the oil which has the right amount of Oryzanol to stake and prove this claim; also, it is the oil which has the best MUFA:PUFA ratio as recommended by the American Heart Association (AHA).

ACT II Instant Popcorn is a very innovative offering, enabling the consumer to make his or her own hot and fresh popcorn in just 3 minutes, whether or not the person has a microwave oven at home. This innovation was triggered due to the understanding of the consumer infrastructure.

ACT II Microwave Popcorn, when launched, was the only microwave popcorn in the market. Till then, popcorn as a snack existed in the consumers’ minds only as an outdoor snack.

Healthy World Dried Green Peas is the first and only offering of dehydrated, long shelf-life (24 months) green peas in the Indian market. This allows consumers to have their delicious green-peas laced food 'Whenever they want'.

Snack Pack is the only shelf-stable pudding, made so healthy, nourishing and wholesome because of its contents, available in India.

Swiss Miss Hot Cocoa Mix is the only indulgent chocolate treat in the Indian market.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×