Key Metrics 
Check Before You Invest 
10 Yrs X-Ray 
Valuation 
Analyst Note 
Qtr. Results 
Financials 
News 
About
Sundrop Brands Ltd (SUNDROP)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 500215 NSE: SUNDROP Edible Oil | Small Cap | Sundrop Brands Share Price
₹746.60 -6.35 (-0.84%)
As on 30-Sep'26 14:53
Sundrop Brands Ltd (SUNDROP)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 500215 NSE: SUNDROP Edible Oil | Small Cap | Sundrop Brands Share Price
₹746.60 -6.35 (-0.84%)
As on 30-Sep'26 14:53
Key Metrics
Valuation Multiples
Market Cap
₹2,838 Cr.
Current Price
₹746.6
52-Week Low / High
₹556 / 828
TTM EPS
₹7.4
TTM Sales
₹1,603 Cr.
Book Value per Share
₹388.8
P/E Ratio
101.55
Lower than its 5-year historical median
Industry PE
34.5
Price to Book (P/B)
1.94
Lower than its 5-year historical median
Price to Sales (P/S)
1.77
Lower than its 5-year historical median
EV/EBITDA
38.15
Lower than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
1.40%
Underperforms industry median
Return on Capital Employed (ROCE)
2.01%
Underperforms industry median
Return on Assets (ROA)
1.16%
Operating Profit Margin
3.7%
Net Profit Margin
1.3%
Gross Profit Margin
3.6%
Growth Momentum
1-yr vs 3-yr growth
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
11.25%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
150.09%
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
43.90%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹1,428 Cr.
Equity
₹37.7 Cr.
Face Value
₹10
All Time Low / High
₹24.00 / 1151.20
Check Before You Invest
Quality
Somewhat GoodValuation
Somewhat OvervaluedCheck Valuation charts
Price Trend
Strong
Is Sundrop Brands Ltd a good quality company?
Sundrop Brands Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.
This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.
We have analysed the performance of the company on the following:
-
How has it performed on generating Profits?
By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.
-
How efficiently has it utilized Capital?
By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.
-
How is it managing its Debt?
By checking its Debt to Equity and Cash Flow from Operations.
How does Sundrop Brands Ltd performance compare with that of its Peers?
Revenue growth of Sundrop Brands Ltd vs industry peers?
Sundrop Brands Ltd revenue CAGR is 11.66%, compared to the industry median CAGR of 0.00%, indicating faster growth and gaining its market share.
Promoter shareholding and pledge status of Sundrop Brands Ltd?
Promoters hold 43.90% of the Sundrop Brands Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Stock return of Sundrop Brands Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 4% based on the current price.
10 Year X-Ray :
Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year endData adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
What is a Financial Track Record? How to read this chart in order to understand the data present here?
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Sundrop Brands Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good
Value Creation ⓘ
| Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | 12.9% | 14.8% | 14.4% | 10.9% | 10.4% | 8.1% | 4.6% | 3% | -14.7% | 2% | - |
| Value Creation Index ⓘ | -0.1 | 0.1 | 0.0 | -0.2 | -0.3 | -0.4 | -0.7 | -0.8 | -2.1 | -0.9 | - |
Growth Parameters ⓘ |
|||||||||||
| Sales ⓘ | 805 | 811 | 824 | 835 | 892 | 916 | 848 | 758 | 793 | 882 | 914 |
| Sales YoY Gr. | - | 0.8% | 1.5% | 1.4% | 6.8% | 2.7% | -7.4% | -10.6% | 4.6% | 11.3% | - |
| Adj EPS ⓘ | 10 | 13 | 14 | 14 | 13 | 9.6 | 6.3 | 2.9 | -2 | 5.6 | 6.8 |
| YoY Gr. | - | 30.2% | 7.6% | -0.4% | -6.8% | -26.2% | -34.3% | -53.7% | -168.2% | NA | - |
| BVPS (₹) ⓘ | 118.9 | 133 | 147.5 | 161.1 | 172.3 | 184.1 | 197.2 | 202.5 | 379.8 | 385.3 | 387.9 |
| Adj Net Profit ⓘ | 24.4 | 31.7 | 34.1 | 34 | 31.7 | 23.4 | 15.4 | 7.1 | -7.5 | 21.1 | 26 |
| Cash Flow from Ops. ⓘ | 101 | 61.5 | 32.4 | 44 | 62.7 | -28.8 | 22.4 | 61.1 | 77.9 | 11.7 | - |
| Debt/CF from Ops. ⓘ | 0.2 | 0 | 0 | 0.1 | 0 | -1.3 | 2.3 | 0.6 | 0 | 0 | - |
CAGR ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | 1% | -0.2% | 1.3% | 11.3% | ||||
| Adj EPS ⓘ | -6.3% | -15.6% | -4% | NA | ||||
| BVPSⓘ | 14% | 17.5% | 25% | 1.5% | ||||
| Share Price | 3.9% | -5.9% | -2.6% | -4.4% | ||||
Key Financial Parameters ⓘ
| Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | 7.6 | 9.8 | 9.5 | 8.7 | 7.5 | 5.2 | 3.3 | 1.5 | -0.8 | 1.4 | 1.8 |
| Op. Profit Mgn % ⓘ | 7.5 | 8.1 | 7.9 | 7 | 6.5 | 5.9 | 5.3 | 4.2 | 2.5 | 4.4 | 5.1 |
| Net Profit Mgn % ⓘ | 3 | 3.9 | 4.2 | 4.1 | 3.6 | 2.6 | 1.8 | 0.9 | -1 | 2.4 | 2.8 |
| Debt to Equity ⓘ | 0.1 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0 | 0 | - |
| Working Cap Days ⓘ | 106 | 84 | 91 | 94 | 86 | 99 | 120 | 128 | 107 | 97 | 55 |
| Cash Conv. Cycle ⓘ | 53 | 33 | 30 | 35 | 33 | 44 | 64 | 65 | 47 | 36 | 31 |
Valuation of Sundrop Brands - Consolidated
Analyst's Notes
No data found!
Management X-Ray
Shareholding Pattern
Promoter's Holding & Share Pledging
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
* Pledged shares as % of Promoter's holding (%)
Financials
| PARTICULARS | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 805 | 811 | 824 | 835 | 893 | 917 | 850 | 760 | 899 | 1,549 |
| Operating Expenses ⓘ + | 744 | 745 | 759 | 777 | 834 | 862 | 804 | 726 | 876 | 1,492 |
| Operating Profit ⓘ | 61 | 66 | 65 | 58 | 58 | 54 | 45 | 34 | 23 | 58 |
| Operating Profit Margin (%) | 7.5% | 8.2% | 7.9% | 7.0% | 6.5% | 5.9% | 5.3% | 4.4% | 2.6% | 3.7% |
| Other Income ⓘ + | 1 | 1 | 4 | 4 | 5 | 2 | 0 | 2 | 6 | 5 |
| Interest ⓘ | 5 | 0 | 0 | 2 | 2 | 2 | 3 | 3 | 2 | 2 |
| Depreciation ⓘ | 17 | 18 | 17 | 19 | 19 | 21 | 22 | 21 | 26 | 33 |
| Profit Before Tax ⓘ | 45 | 49 | 51 | 41 | 43 | 35 | 20 | 14 | -146 | 27 |
| Tax ⓘ | 17 | 17 | 17 | 7 | 12 | 9 | 5 | 4 | -36 | 7 |
| Profit After Tax | 28 | 32 | 34 | 34 | 31 | 26 | 15 | 10 | -110 | 20 |
| PAT Margin (%) | 3.4% | 3.9% | 4.2% | 4.1% | 3.5% | 2.8% | 1.8% | 1.4% | -12.2% | 1.3% |
| Adjusted EPS (₹) | 11.4 | 13.0 | 14.1 | 13.9 | 12.8 | 10.6 | 6.2 | 4.3 | -29.2 | 5.3 |
| Dividend Payout Ratio (%) | 17.60% | 19.30% | 17.80% | 21.60% | 23.40% | 28.30% | 48.50% | 70.20% | 0% | 0% |
| PARTICULARS | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | |||||||||||
| Shareholders Fund + | 290 | 324 | 360 | 394 | 422 | 451 | 481 | 494 | 1,433 | 1,453 | |
| Debt + | 18 | 0 | 0 | 4 | 0 | 39 | 52 | 34 | 0 | 0 | |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Trade Payables | 53 | 65 | 63 | 48 | 62 | 69 | 53 | 59 | 178 | 152 | |
| Others Liabilities ⓘ | 49 | 47 | 44 | 59 | 59 | 58 | 50 | 53 | 106 | 163 | |
| Total Liabilities ⓘ | 409 | 436 | 468 | 505 | 543 | 616 | 636 | 641 | 1,717 | 1,769 | |
Fixed Assets | |||||||||||
| Net Fixed Assets ⓘ + | 197 | 193 | 180 | 213 | 295 | 301 | 305 | 320 | 1,432 | 1,286 | |
| CWIP ⓘ | 16 | 15 | 12 | 55 | 8 | 11 | 26 | 30 | 2 | 2 | |
| Investments ⓘ | 0 | 0 | 35 | 14 | 6 | 0 | 0 | 0 | 0 | 18 | |
| Inventories | 116 | 95 | 84 | 78 | 123 | 162 | 166 | 146 | 195 | 191 | |
| Trade Receivables | 39 | 50 | 81 | 75 | 37 | 79 | 69 | 67 | 98 | 106 | |
| Cash Equivalents | 4 | 31 | 5 | 5 | 12 | 6 | 7 | 14 | 48 | 40 | |
| Others Assets ⓘ | 36 | 52 | 70 | 65 | 63 | 57 | 62 | 64 | -58 | 126 | |
| Total Assets ⓘ | 409 | 436 | 468 | 505 | 543 | 616 | 636 | 641 | 1,717 | 1,769 | |
| PARTICULARS | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ + | 99 | 60 | 31 | 43 | 62 | -30 | 22 | 63 | 84 | 31 |
| Cash Flow From Investing Activity ⓘ + | -14 | -38 | -37 | -44 | -43 | -11 | -41 | -37 | -20 | -41 |
| Cash Flow From Financing Activity ⓘ + | -82 | -14 | 1 | 1 | -13 | 34 | 22 | -19 | -45 | -5 |
| Net Cash Flow ⓘ | 4 | 8 | -5 | -0 | 7 | -6 | 3 | 6 | 20 | -16 |
| PARTICULARS | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 8.82 | 10.29 | 10.02 | 8.98 | 7.67 | 5.92 | 3.24 | 2.13 | -11.37 | 1.4 |
| ROCE (%) | 13.02 | 14.8 | 14.33 | 10.76 | 10.52 | 8.01 | 4.55 | 3.22 | -14.59 | 2.01 |
| Asset Turnover Ratio | 1.76 | 2 | 1.92 | 1.8 | 1.78 | 1.65 | 1.44 | 1.28 | 0.82 | 0.96 |
| PAT to CFO Conversion(x) | 3.54 | 1.88 | 0.91 | 1.26 | 2 | -1.15 | 1.47 | 6.3 | N/A | 1.55 |
| Working Capital Days | ||||||||||
| Receivable Days | 18.70 | 19.30 | 27.60 | 32.50 | 22 | 22.20 | 30.20 | 30.40 | 31 | 22.30 |
| Inventory Days | 59.10 | 45.50 | 37.60 | 33.70 | 39.30 | 54.20 | 66.60 | 69.50 | 64 | 42 |
| Payable Days | 36.10 | 44.80 | 46.70 | 39.80 | 36.20 | 42.60 | 46.80 | 52.70 | 90.20 | 72.40 |
Top 5 Mutual Funds Holding
Last Visited Stocks
Announcements
Sundrop Brands Ltd FAQs
The current trading price of Sundrop Brands on 30-Sep-2026 14:53 is ₹746.6.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 29-Sep-2026 the market cap of Sundrop Brands stood at ₹2,838.4 Cr
The latest P/E ratio of Sundrop Brands as of 29-Sep-2026 is 110.4.
The latest P/B ratio of Sundrop Brands as of 29-Sep-2026 is 1.94.
The 52-week high of Sundrop Brands is ₹827.9 and the 52-week low is ₹555.5.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sundrop Brands is ₹914 ( Cr.) .
Past 10 year's financial track record analysis by Moneyworks4me indicates that Sundrop Brands Ltd is a average quality company.
The key valuation ratios of Sundrop Brands Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Sundrop Brands Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing
About Sundrop Brands Ltd
Agro Tech Foods Ltd (ATFL) was incorporated on November 21,1986 and obtained the certificate of commencement of business on January 9,1986. The company has been promoted by C.N. Balu.
ATFL is a public limited company engaged in the business of marketing food and food ingredients to consumers and institutional customers. The company is affiliated to ConAgra Foods, Inc of USA, which is one the world's largest food companies.
ConAgra is one of the leading food services company in the US with a variety of popular brands which cater to the consumers in retail packaged form as well as through the catering industry. The food service business in India is supplying food products such as Lamb Weston, oils, popcorn to the hotels, restaurants and catering establishments.
The company is engaged in the production of agricultural products. It operates in three segments: Sourcing and Institutional Business, Branded Foods and Others. Sourcing and Institutional Business segment includes oils and agricultural raw materials procurement, crystal and rath bulk packs, the seed buying and processing operations, food service and poultry feed ingredients. The Branded Foods segment includes products sold under the brands of Sundrop, Crystal, Rath, Sudham, and Healthy World. Others includes seed operations.
Product range of the company:
Sundrop Superlite was the first innovative product for the Indian consumer. It was the first refined sunflower oil in the market in 1988.
Sundrop Heart has been to-date the only Blended Oil with a proven claim of cholesterol reduction. In addition, it is the oil which has the right amount of Oryzanol to stake and prove this claim; also, it is the oil which has the best MUFA:PUFA ratio as recommended by the American Heart Association (AHA).
ACT II Instant Popcorn is a very innovative offering, enabling the consumer to make his or her own hot and fresh popcorn in just 3 minutes, whether or not the person has a microwave oven at home. This innovation was triggered due to the understanding of the consumer infrastructure.
ACT II Microwave Popcorn, when launched, was the only microwave popcorn in the market. Till then, popcorn as a snack existed in the consumers’ minds only as an outdoor snack.
Healthy World Dried Green Peas is the first and only offering of dehydrated, long shelf-life (24 months) green peas in the Indian market. This allows consumers to have their delicious green-peas laced food 'Whenever they want'.
Snack Pack is the only shelf-stable pudding, made so healthy, nourishing and wholesome because of its contents, available in India.
Swiss Miss Hot Cocoa Mix is the only indulgent chocolate treat in the Indian market.
You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
