Campus Activewear Ltd (CAMPUS) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 543523 | NSE: CAMPUS | Footwear | Small Cap

Campus Activewear Share Price

273.70 0.60 0.22%
as on 05-Dec'25 16:59

Campus Activewear Ltd (CAMPUS) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 543523 | NSE: CAMPUS | Footwear | Small Cap

DeciZen - make an informed investing decision on Campus Activewear

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Campus Activewear stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
67.42
Market Cap:
8,344 Cr.
52-wk low:
215
52-wk high:
337.2

Is Campus Activewear Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Campus Activewear: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Campus Activewear Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 22.5%21.4%18.4%36.4%27.8%20.3%25.5%-
Value Creation
Index
0.70.60.41.61.10.50.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 4646337111,1941,4841,4481,5931,650
Sales YoY Gr.-36.5%12.4%67.9%24.3%-2.4%10%-
Adj EPS 0.81.20.93.63.82.944.1
YoY Gr.-54%-25.6%312.6%6.7%-23.5%35.5%-
BVPS (₹) 6.79.310.31417.921.324.626
Adj Net
Profit
22.735.426.510911789.6121124
Cash Flow from Ops. 22.4-20.912517.9126264235-
Debt/CF from Ops. 5.7-10.21.19.81.40.10-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA20.3%10.1%10%
Adj EPS NA27.7%3.4%35.5%
BVPSNA21.4%20.8%15.8%
Share Price - - -16% -7.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
11.214.58.929.523.814.917.216
Op. Profit
Mgn %
12.411.416.320.317.114.615.315.3
Net Profit
Mgn %
4.95.63.79.17.96.27.67.5
Debt to
Equity
0.60.80.40.40.3000
Working Cap
Days
015917915517919718995
Cash Conv.
Cycle
082594974735245

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Campus Activewear Ltd.

Standalone Consolidated
TTM EPS (₹) 4.1 3.6
TTM Sales (₹ Cr.) 1,650 1,194
BVPS (₹.) 26 0
Reserves (₹ Cr.) 641 302
P/BV 10.51 0.00
PE 67.42 76.88
From the Market
52 Week Low / High (₹) 215.00 / 337.20
All Time Low / High (₹) 212.80 / 640.00
Market Cap (₹ Cr.) 8,344
Equity (₹ Cr.) 152.8
Face Value (₹) 5
Industry PE 61.2

Management X-Ray of Campus Activewear:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Campus Activewear - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Campus Activewear

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales4646337111,1941,4841,4481,593
Operating Expenses 4075615969521,2311,2371,349
Manufacturing Costs91121135218297260286
Material Costs218327310478588563622
Employee Cost 3447516680102119
Other Costs 6466101191265313323
Operating Profit 5772116242254211244
Operating Profit Margin (%) 12.4%11.4%16.2%20.3%17.1%14.6%15.3%
Other Income 2636423515
Interest 14131720292319
Depreciation 9203253717275
Exceptional Items 0000000
Profit Before Tax 607570172157120164
Tax 20154363393143
Profit After Tax 40602710911789121
PAT Margin (%) 8.7%9.5%3.8%9.1%7.9%6.2%7.6%
Adjusted EPS (₹)1.32.00.93.63.82.94.0
Dividend Payout Ratio (%)0%0%0%0%0%0%25%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 201283312425546649752
Share Capital 0152152152152153153
Reserves 200131160273394496599
Minority Interest0000000
Debt121202110153166190
Long Term Debt1764664526190
Short Term Debt1041374310814000
Trade Payables5997170197214200226
Others Liabilities -22271228334342486
Total Liabilities 3796056631,0021,2611,2091,464

Fixed Assets

Gross Block69181329444555597727
Accumulated Depreciation163574121182243297
Net Fixed Assets 54146255322373354430
CWIP 25350242034
Investments 62000000
Inventories97152202354449396380
Trade Receivables11013698134177118148
Cash Equivalents 25910242525
Others Assets 3175106189235296447
Total Assets 3796056631,0021,2611,2091,464

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 22-2112518126264235
PBT 607570172157120164
Adjustment 911567911812391
Changes in Working Capital -44-8924-190-955630
Tax Paid -3-18-25-43-52-35-50
Cash Flow From Investing Activity -23-55-9-34-70-74-155
Capex -24-107-55-33-67-45-59
Net Investments 0-4545-2-3-36-106
Others 097100610
Cash Flow From Financing Activity 189-12916-33-192-85
Net Proceeds from Shares 020034102
Net Proceeds from Borrowing 155311-26-26-16-24
Interest Paid -14-12-17-17-28-23-17
Dividend Paid 000000-21
Others -029-1235517-164-24
Net Cash Flow 013-14-124-2-4

Finance Ratio

PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)20.0324.939.0329.4724.1114.9717.31
ROCE (%)22.5221.3618.4236.4427.7620.3325.51
Asset Turnover Ratio1.321.41.241.531.391.261.29
PAT to CFO Conversion(x)0.55-0.354.630.171.082.971.94
Working Capital Days
Receivable Days80655533363528
Inventory Days71668380939982
Payable Days9987158140127134125

Campus Activewear Ltd Stock News

Campus Activewear Ltd FAQs

The current trading price of Campus Activewear on 05-Dec-2025 16:59 is ₹273.7.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Campus Activewear stood at ₹8,344.
The latest P/E ratio of Campus Activewear as of 04-Dec-2025 is 67.42.
The latest P/B ratio of Campus Activewear as of 04-Dec-2025 is 10.51.
The 52-week high of Campus Activewear is ₹337.2 and the 52-week low is ₹215.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Campus Activewear is ₹1,650 ( Cr.) .

About Campus Activewear Ltd

The company was incorporated as ‘Action Renewable Energy Private Limited’ pursuant to a certificate of incorporation dated September 24, 2008, issued by the Registrar of Companies, Delhi and Haryana at New Delhi (RoC). Thereafter, pursuant to a resolution passed by its Shareholders in the extra-ordinary general meeting held on November 27, 2015, the name of company was changed to ‘Campus Activewear Private Limited’, and consequently, a fresh certificate of incorporation dated December 2, 2015, was issued by the RoC to the company. The company was converted from a private limited company to a public limited company, pursuant to a resolution passed by its Shareholders in the extraordinary general meeting held on November 9, 2021, and consequently the name of the Company was changed to ‘Campus Activewear Limited’, and a fresh certificate of incorporation dated November 22, 2021 was issued to the Company by the RoC.

Campus Activewear is the largest sports and athleisure footwear brand in India in terms of value and volume in Fiscal 2021. It introduced its brand ‘CAMPUS’ in 2005 and are a lifestyle-oriented sports and athleisure footwear company that offers a diverse product portfolio for the entire family. It offers multiple choices across styles, color palettes, price points and an attractive product value proposition. The company’s business model places the consumer first. It analyzes, designs, develops and delivers its products keeping the consumer at the forefront. It has managed to achieve the same by harnessing consumer and channel insights via digitization of its sales process, resulting in better demand forecasting and faster time to market. Its core target market is the 14 to 35 age group, which represented 44% of the sports and athleisure footwear market in India as of Fiscal 2020.

The company’s ‘omnichannel experience’ involves a confluence of multiple retail channels covering physical locations and online channels to provide consumers a seamless experience. Its consumers are able to visit any channel to experience its brand and products, make selections and comparisons, and purchase the product through their most preferred channel. The integration of its physical and online channels is integral to its ability to remain connected with consumers through all touchpoints in the consumers’ journey.

Business area of the company

Campus Activewear manufactures and distributes a variety of footwear like Running Shoes, Walking Shoes, Casual Shoes, Floaters, Slippers, Flip Flops and Sandals in multiple colours and styles at affordable prices.

Major events and milestones

  • 2006: Introduced the ‘CAMPUS’ brand.
  • 2012: Revenue of Nikhil International crossed Rs 1,000 million.
  • 2017: Acquisition of the business of Nikhil International pursuant to a business succession agreement dated March 22, 2017.
  • 2017: Investment in Ankit International pursuant to a deed of admission dated March 25, 2017.
  • 2018: Achieved total income of over Rs 5,000 million
  • 2018: Investment by TPG Growth III SF Pte. Ltd. and QRG Enterprises Limited in Company through the purchase and subscription of equity shares of Company.
  • 2020: Commissioned company’s uppers manufacturing facility in Haridwar, as part of the backward integration of its manufacturing process.
  • 2020: Launched Rs 3,000+ MRP shoes.
  • 2020: Conversion of Ankit International into Campus AI Private Limited, wholly-owned Subsidiary.
  • 2021: Commissioned soles manufacturing facility in Ganaur, to further the backward integration of manufacturing process.
  • 2022: Number of exclusive brand outlets of Company reached 85 as on December 31, 2021,

Awards, accreditations or recognitions

  • 2018: Emerging Brand Award at the Brand Excellence Awards.
  • 2019: ISO 9001:2015 for quality management system in conformance with the International Quality System Standard for its manufacturing units at Baddi, Dehradun, Haridwar and Ganaur.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×