SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Campus Activewear Ltd (CAMPUS)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 543523 NSE: CAMPUS Footwear | Small Cap | Campus Activewear Share Price

₹243.35 -7.65 (-3.05%)

As on 05-Jun'26 16:59

Campus Activewear Ltd (CAMPUS)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 543523 NSE: CAMPUS Footwear | Small Cap | Campus Activewear Share Price

₹243.35 -7.65 (-3.05%)

As on 05-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹7,670 Cr.
Current Price
₹243.4
52-Week Low / High
₹215 / 304
TTM EPS
₹4.9
TTM Sales
₹1,774 Cr.
Book Value per Share
₹29.7
P/E Ratio
51.11
Lower than its 5-year historical median
Industry PE
50.9
Price to Book (P/B)
8.46
Lower than its 5-year historical median
Price to Sales (P/S)
4.32
Lower than its 5-year historical median
EV/EBITDA
24.47
Lower than its 5-year historical median
Dividend Yield
0.43%
Profitability Efficiency
Return on Equity (ROE)
17.31%
Outperforms industry median
Return on Capital Employed (ROCE)
25.51%
Outperforms industry median
Return on Assets (ROA)
9.07%
Operating Profit Margin
15.3%
Net Profit Margin
7.61%
Gross Profit Margin
13.9%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
9.99%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
15.53%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
35.49%
Asset Quality
Promoter Holding
72.10%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹753 Cr.
Equity
₹152.8 Cr.
Face Value
₹5
All Time Low / High
₹212.80 / 640.00

Campus Activewear stock performance

Key Ratios
mw4me loader

Check Before You Invest

Valuation

Somewhat Undervalued

Price Trend

Semi Strong
Q.1 Is Campus Activewear Ltd a good quality company?
Campus Activewear Ltd is a good quality company, based on a consistently good multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Campus Activewear Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Campus Activewear Ltd vs industry peers?
Campus Activewear Ltd revenue CAGR is 20.27%, compared to the industry median CAGR of 0.00%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Campus Activewear Ltd?
Promoters hold 72.10% of the Campus Activewear Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Campus Activewear Ltd over the last decade?
Over the last 3 year(s), the stock has delivered a CAGR of -13.34% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Campus Activewear Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 22.5%21.4%18.4%36.4%27.8%20.3%25.5%-
Value Creation
Index
0.70.60.41.61.10.50.9-

Growth Parameters

Sales 4646337111,1941,4841,4481,5931,774
Sales YoY Gr.-36.5%12.4%67.9%24.3%-2.4%10%-
Adj EPS 0.81.20.93.63.82.944.9
YoY Gr.-54%-25.6%312.6%6.7%-23.5%35.5%-
BVPS (₹) 6.79.310.31417.921.324.629.7
Adj Net
Profit
22.735.426.510911789.6121150
Cash Flow from Ops. 22.4-20.912517.9126264235-
Debt/CF from Ops. 5.7-10.21.19.81.40.10-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NA20.3%10.1%10%
Adj EPS NA27.7%3.4%35.5%
BVPSNA21.4%20.8%15.8%
Share Price - - -8.3% -18.5%

Key Financial Parameters

Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
11.214.58.929.523.814.917.218.1
Op. Profit
Mgn %
12.411.416.320.317.114.615.316.5
Net Profit
Mgn %
4.95.63.79.17.96.27.68.5
Debt to
Equity
0.60.80.40.40.3000
Working Cap
Days
015917915517919718998
Cash Conv.
Cycle
082594974735249

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales4646337111,1941,4841,4481,593
Operating Expenses + 4075615969521,2311,2371,349
Manufacturing Costs91121135218297260286
Material Costs218327310478588563622
Employee Cost 3447516680102119
Other Costs 6466101191265313323
Operating Profit 5772116242254211244
Operating Profit Margin (%) 12.4%11.4%16.2%20.3%17.1%14.6%15.3%
Other Income + 2636423515
Exceptional Items 0000000
Interest 14131720292319
Depreciation 9203253717275
Profit Before Tax 607570172157120164
Tax 20154363393143
Profit After Tax 40602710911789121
PAT Margin (%) 8.7%9.5%3.8%9.1%7.9%6.2%7.6%
Adjusted EPS (₹)1.32.00.93.63.82.94.0
Dividend Payout Ratio (%)0%0%0%0%0%0%25.20%

Valuation of Campus Activewear - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 201283312425546649752
Share Capital 0152152152152153153
Reserves 200131160273394496599
Debt +121202110153166190
Long Term Debt1764664526190
Short Term Debt1041374310814000
Minority Interest0000000
Trade Payables5997170197214200226
Others Liabilities -22271228334342486
Total Liabilities 3796056631,0021,2611,2091,464

Fixed Assets

Net Fixed Assets +54146255322373354430
Gross Block69181329444555597727
Accumulated Depreciation163574121182243297
CWIP 25350242034
Investments 62000000
Inventories97152202354449396380
Trade Receivables11013698134177118148
Cash Equivalents 25910242525
Others Assets 3175106189235296447
Total Assets 3796056631,0021,2611,2091,464

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 22-2112518126264235
PBT 607570172157120164
Adjustment 911567911812391
Changes in Working Capital -44-8924-190-955630
Tax Paid -3-18-25-43-52-35-50
Cash Flow From Investing Activity + -23-55-9-34-70-74-155
Capex -24-107-55-33-67-45-59
Net Investments 0-4545-2-3-36-106
Others 097100610
Cash Flow From Financing Activity + 189-12916-33-192-85
Net Proceeds from Shares 020034102
Net Proceeds from Borrowing 155311-26-26-16-24
Interest Paid -14-12-17-17-28-23-17
Dividend Paid 000000-21
Others -029-1235517-164-24
Net Cash Flow 013-14-124-2-4

Financial Ratio

PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)20.0324.939.0329.4724.1114.9717.31
ROCE (%)22.5221.3618.4236.4427.7620.3325.51
Asset Turnover Ratio1.321.41.241.531.391.261.29
PAT to CFO Conversion(x)0.55-0.354.630.171.082.971.94
Working Capital Days
Receivable Days80.1065.1054.5033.3036.1034.7028.20
Inventory Days70.8066.1082.6079.8093.3099.4082.20
Payable Days99.3087.50157.70140.10127.50134.40125.10

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Campus Activewear Ltd FAQs

The current trading price of Campus Activewear on 05-Jun-2026 16:59 is ₹243.3.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Jun-2026 the market cap of Campus Activewear stood at ₹7,670.4 Cr

The latest P/E ratio of Campus Activewear as of 04-Jun-2026 is 51.11.

The latest P/B ratio of Campus Activewear as of 04-Jun-2026 is 8.46.

The 52-week high of Campus Activewear is ₹304.4 and the 52-week low is ₹215.4.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Campus Activewear is ₹1,774 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Campus Activewear Ltd is a good quality company.

The key valuation ratios of Campus Activewear Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Campus Activewear Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

About Campus Activewear Ltd

The company was incorporated as ‘Action Renewable Energy Private Limited’ pursuant to a certificate of incorporation dated September 24, 2008, issued by the Registrar of Companies, Delhi and Haryana at New Delhi (RoC). Thereafter, pursuant to a resolution passed by its Shareholders in the extra-ordinary general meeting held on November 27, 2015, the name of company was changed to ‘Campus Activewear Private Limited’, and consequently, a fresh certificate of incorporation dated December 2, 2015, was issued by the RoC to the company. The company was converted from a private limited company to a public limited company, pursuant to a resolution passed by its Shareholders in the extraordinary general meeting held on November 9, 2021, and consequently the name of the Company was changed to ‘Campus Activewear Limited’, and a fresh certificate of incorporation dated November 22, 2021 was issued to the Company by the RoC.

Campus Activewear is the largest sports and athleisure footwear brand in India in terms of value and volume in Fiscal 2021. It introduced its brand ‘CAMPUS’ in 2005 and are a lifestyle-oriented sports and athleisure footwear company that offers a diverse product portfolio for the entire family. It offers multiple choices across styles, color palettes, price points and an attractive product value proposition. The company’s business model places the consumer first. It analyzes, designs, develops and delivers its products keeping the consumer at the forefront. It has managed to achieve the same by harnessing consumer and channel insights via digitization of its sales process, resulting in better demand forecasting and faster time to market. Its core target market is the 14 to 35 age group, which represented 44% of the sports and athleisure footwear market in India as of Fiscal 2020.

The company’s ‘omnichannel experience’ involves a confluence of multiple retail channels covering physical locations and online channels to provide consumers a seamless experience. Its consumers are able to visit any channel to experience its brand and products, make selections and comparisons, and purchase the product through their most preferred channel. The integration of its physical and online channels is integral to its ability to remain connected with consumers through all touchpoints in the consumers’ journey.

Business area of the company

Campus Activewear manufactures and distributes a variety of footwear like Running Shoes, Walking Shoes, Casual Shoes, Floaters, Slippers, Flip Flops and Sandals in multiple colours and styles at affordable prices.

Major events and milestones

  • 2006: Introduced the ‘CAMPUS’ brand.
  • 2012: Revenue of Nikhil International crossed Rs 1,000 million.
  • 2017: Acquisition of the business of Nikhil International pursuant to a business succession agreement dated March 22, 2017.
  • 2017: Investment in Ankit International pursuant to a deed of admission dated March 25, 2017.
  • 2018: Achieved total income of over Rs 5,000 million
  • 2018: Investment by TPG Growth III SF Pte. Ltd. and QRG Enterprises Limited in Company through the purchase and subscription of equity shares of Company.
  • 2020: Commissioned company’s uppers manufacturing facility in Haridwar, as part of the backward integration of its manufacturing process.
  • 2020: Launched Rs 3,000+ MRP shoes.
  • 2020: Conversion of Ankit International into Campus AI Private Limited, wholly-owned Subsidiary.
  • 2021: Commissioned soles manufacturing facility in Ganaur, to further the backward integration of manufacturing process.
  • 2022: Number of exclusive brand outlets of Company reached 85 as on December 31, 2021,

Awards, accreditations or recognitions

  • 2018: Emerging Brand Award at the Brand Excellence Awards.
  • 2019: ISO 9001:2015 for quality management system in conformance with the International Quality System Standard for its manufacturing units at Baddi, Dehradun, Haridwar and Ganaur.
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×