Mayur Leather Products Ltd (531680) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 531680 | NSE: | Footwear | Small Cap

Mayur Leather Prod Share Price

20.62 0.38 1.88%
as on 05-Dec'25 16:59

Mayur Leather Products Ltd (531680) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 531680 | NSE: | Footwear | Small Cap

DeciZen - make an informed investing decision on Mayur Leather Prod

Based on:

M-Cap below 100cr DeciZen not available

Mayur Leather Products stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
12.65
Market Cap:
10 Cr.
52-wk low:
10.1
52-wk high:
25.1

Is Mayur Leather Products Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Mayur Leather Prod: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Mayur Leather Products Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 3.5%-8.4%-11.2%-9.7%-1.9%-11.1%-1.7%-35.9%-1.2%4.9%-
Value Creation
Index
-0.8-1.6-1.8-1.7-1.1-1.8-1.1-3.6-1.1-0.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 32.12418.112.69.78.29.340.200
Sales YoY Gr.--25.3%-24.8%-30.1%-23.5%-14.8%12.6%-57.1%-94%-100%-
Adj EPS -0.1-4.7-6.5-5.4-6.2-4-1.8-5.8-1.30.31.6
YoY Gr.-NANANANANANANANANA-
BVPS (₹) 32.227.521.516.313.9108.62.51.31.52.6
Adj Net
Profit
-0-2.3-3.1-2.6-3-1.9-0.9-2.8-0.60.21
Cash Flow from Ops. -0.20-2.11.7-3.610.83.2-0.2-0.8-0.8-
Debt/CF from Ops. -29.5162.3-4.44.4-1.90.71.1-30.2-5.4-5.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -100%-100%-100%-100%
Adj EPS NANANANA
BVPS-29.1%-36.3%-44.8%14.2%
Share Price -3.2% 32.7% 40.1% 206.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-0.3-15.7-26-28.4-40.3-32.5-19-98.2-60.418.981.3
Op. Profit
Mgn %
-0.6-12.1-16.9-24.4-42.1-21.5-6.4-108.7-86.30NAN
Net Profit
Mgn %
-0.1-9.5-17.3-20.9-31-23.4-9.5-69.9-261.30INF
Debt to
Equity
0.50.40.90.911.40.83.45.552.7
Working Cap
Days
26133442655460256145097913,50600
Cash Conv.
Cycle
8498129168105747155-8100

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Mayur Leather Products Ltd.

Standalone Consolidated
TTM EPS (₹) 1.6 1.5
TTM Sales (₹ Cr.) 0 0
BVPS (₹.) 2.6 6.3
Reserves (₹ Cr.) -4 -2
P/BV 8.06 3.26
PE 12.65 13.56
From the Market
52 Week Low / High (₹) 10.09 / 25.07
All Time Low / High (₹) 2.51 / 164.25
Market Cap (₹ Cr.) 10
Equity (₹ Cr.) 4.8
Face Value (₹) 10
Industry PE 61

Management X-Ray of Mayur Leather Prod:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Mayur Leather Prod - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Mayur Leather Prod

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales32.1424.0218.0612.629.668.239.273.980.240
Operating Expenses 32.3326.9321.1315.6913.7310.019.868.310.451.22
Manufacturing Costs0.640.550.611.190.630.450.400.8000
Material Costs23.2419.6213.788.767.566.216.674.250.230
Employee Cost 6.464.864.553.813.162.111.821.210.140.05
Other Costs 2.011.902.191.942.381.240.972.050.071.16
Operating Profit -0.20-2.91-3.08-3.07-4.07-1.77-0.59-4.33-0.21-1.22
Operating Profit Margin (%) -0.6%-12.1%-17.0%-24.3%-42.1%-21.5%-6.3%-108.0%-86.3%-
Other Income 1.461.551.301.751.600.570.432.760.291.74
Interest 0.640.530.700.820.830.400.500.550.530.16
Depreciation 0.400.400.400.380.340.290.300.260.200.19
Exceptional Items -0.06-0002.530.070.29-0.600.06-0.09
Profit Before Tax 0.17-2.29-2.87-2.51-1.11-1.82-0.67-2.98-0.590.09
Tax 0.01-0.050.030.010.070.010000
Profit After Tax 0.15-2.24-2.91-2.52-1.17-1.84-0.67-2.98-0.590.09
PAT Margin (%) 0.5%-9.3%-16.1%-20.0%-12.2%-22.3%-7.3%-74.9%-244.0%-
Adjusted EPS (₹)0.3-4.6-6.0-5.2-2.4-3.8-1.4-6.2-1.20.2
Dividend Payout Ratio (%)319%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 15.6913.4410.548.016.8454.331.340.750.84
Share Capital 4.984.984.984.984.984.984.984.984.984.98
Reserves 10.718.475.563.041.860.02-0.65-3.63-4.22-4.13
Minority Interest0000000000
Debt6.995.828.937.506.806.973.254.224.114.25
Long Term Debt000.690.510.610.980.621.672.573.73
Short Term Debt6.995.828.246.996.195.992.632.551.550.52
Trade Payables4.743.320.921.032.571.511.704.471.210.10
Others Liabilities 1.683.086.476.092.962.367.703.496.636.90
Total Liabilities 29.1025.6726.8522.6319.1815.8416.9813.5312.7112.10

Fixed Assets

Gross Block9.549.0711.0510.628.938.9210.242.528.297.39
Accumulated Depreciation6.256.637.507.416.7877.35065.56
Net Fixed Assets 3.292.443.543.222.151.922.892.522.281.83
CWIP 0.250.250.250.250.381.510.170.170.170.17
Investments 1.151.271.671.691.391.391.361.361.361.36
Inventories7.313.823.743.232.642.221.640.790.670.67
Trade Receivables5.304.284.681.6511.241.780.420.350.01
Cash Equivalents 1.400.700.220.340.520.440.280.380.080.07
Others Assets 10.4112.9012.7412.2611.097.128.877.907.807.99
Total Assets 29.1025.6726.8522.6319.1815.8416.9813.5312.7112.10

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -0.240.04-2.051.72-3.6410.803.23-0.15-0.76-0.75
PBT 0.17-2.29-2.87-2.51-1.11-1.82-0.96-2.98-0.590.09
Adjustment -0.14-0.460.040.24-2.520.240.381.020.470.39
Changes in Working Capital -0.092.830.793.99-0.0112.383.821.81-0.64-1.23
Tax Paid -0.17-0.0300000000
Cash Flow From Investing Activity 0.700.85-0.960.574.552.730.86-0.130.280.75
Capex -0.23-0.03-1.50-0.053.290.15-0.97-0.550.030.21
Net Investments -0.15-0.10-0.3900.301.390.04000
Others 1.070.980.930.620.961.191.790.430.260.54
Cash Flow From Financing Activity -0.91-1.582.52-2.17-0.72-13.28-4.220.480.19-0.01
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -0.48-0.41-0.58-0.74-0.83-0.40-0.50-0.55-0.51-0.15
Dividend Paid -0.48000000000
Others 0.05-1.173.11-1.430.10-12.88-3.721.030.700.14
Net Cash Flow -0.45-0.69-0.480.120.190.26-0.130.20-0.30-0.01

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)0.96-15.56-24.54-27.66-16.14-31.89-14.92-111.26-65.613.78
ROCE (%)3.51-8.42-11.24-9.72-1.92-11.06-1.73-35.85-1.174.94
Asset Turnover Ratio1.090.880.690.510.460.470.560.260.020
PAT to CFO Conversion(x)-1.6N/AN/AN/AN/AN/AN/AN/AN/A-8.33
Working Capital Days
Receivable Days567391925050601015800
Inventory Days758576101111108761111,1020
Payable Days6875564187120882654,4900

Mayur Leather Products Ltd Stock News

Mayur Leather Products Ltd FAQs

The current trading price of Mayur Leather Prod on 05-Dec-2025 16:59 is ₹20.62.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Mayur Leather Prod stood at ₹9.97.
The latest P/E ratio of Mayur Leather Prod as of 04-Dec-2025 is 12.65.
The latest P/B ratio of Mayur Leather Prod as of 04-Dec-2025 is 8.06.
The 52-week high of Mayur Leather Prod is ₹25.07 and the 52-week low is ₹10.09.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Mayur Leather Prod is ₹0.00 ( Cr.) .

About Mayur Leather Products Ltd

Mayur Leather Products was incorporated as a private company on March 13, 1987 and converted into a public company August 2, 1995. The company is part of the Mayur group, which is headquartered in Jaipur and has an established trading network in synthetic leather. Mayur Uniquoters is a group company.

Located at Jaipur in Rajasthan, the manufacturing unit produces leather shoe uppers and shoes and has started production of polyurethane shoes from February 2006. It has a well developed research and development division. The company has carved a niche for itself in the industrial shoe/uppers segment both internationally and in the domestic market. To strengthen export potential to countries like South Africa, Middle East, Kazakhstan, Kyrgyzstan, Azerbaijan, and Uzbekistan among others, the company is making efforts to develop new markets.

The registered office of the company is located at G-60-62 & 67-69, Jaitpura Industrial Estate, Jaipur-303704, Rajasthan.

Business area of the company

The company is engaged in the manufacture and export of leather shoes and shoe uppers.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×