Ador Multiproducts Ltd (523120) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 523120 | NSE: | Household & Personal Products | Small Cap

Ador Multiprod Share Price

129.45 0.00 0.00%
as on 05-Dec'25 16:59

Ador Multiproducts Ltd (523120) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 523120 | NSE: | Household & Personal Products | Small Cap

DeciZen - make an informed investing decision on Ador Multiprod

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Ador Multiproducts stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
123.8 Cr.
52-wk low:
23.5
52-wk high:
129.5

Is Ador Multiproducts Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Ador Multiprod: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Ador Multiproducts Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -16.3%19.3%-10.9%-20.2%-3.6%48.6%-3.9%-12.6%-115.1%-17.2%-
Value Creation
Index
-2.20.4-1.8-2.4-1.32.5-1.3-1.9-9.2-2.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 5.86.66.67.38.317.67.25.95.22.22
Sales YoY Gr.-13.1%0.3%10.8%13.5%112.7%-59%-18.3%-12.6%-57.7%-
Adj EPS -2.5-3.3-3.5-3.6-0.24.8-1.7-4.2-7.8-1.3-1.2
YoY Gr.-NANANANANA-134.5%NANANA-
BVPS (₹) 8.920.41718.519.63432.428.25.84.425.2
Adj Net
Profit
-0.7-0.9-1-1.4-0.12.2-0.8-2-3.7-0.6-1
Cash Flow from Ops. -0.33.4-3.5-0.6-0.9-4.10.2-1-9.70.2-
Debt/CF from Ops. -9.20.7-0.1-1.1-1.601.3-1.2-0.13.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -10.3%-23.4%-32.9%-57.7%
Adj EPS NANANANA
BVPS-7.5%-25.7%-48.5%-23.7%
Share Price 24.1% 17.4% 23.3% 302.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-25-22.4-18.5-23.1-1.118.9-5-13.9-46.1-25.3-7.8
Op. Profit
Mgn %
-13.5-13.3-11.9-17.6-511.1-8.6-27.2-9.6-18.9-40.6
Net Profit
Mgn %
-12.2-14.4-15.1-18.7-112.7-10.7-33.5-71-27.7-57.2
Debt to
Equity
0.90.40.10.10.2000.10.40.30
Working Cap
Days
172127145147222147290255213295192
Cash Conv.
Cycle
74517672834914016112419092

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Ador Multiproducts Ltd.

Standalone Consolidated
TTM EPS (₹) -1.2 -4
TTM Sales (₹ Cr.) 1.9 1.9
BVPS (₹.) 25.2 32.5
Reserves (₹ Cr.) 15 21
P/BV 5.14 3.99
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 23.45 / 129.45
All Time Low / High (₹) 1.25 / 155.00
Market Cap (₹ Cr.) 124
Equity (₹ Cr.) 9.6
Face Value (₹) 10
Industry PE 54.3

Management X-Ray of Ador Multiprod:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Ador Multiprod - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Ador Multiprod

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales67778187652
Operating Expenses 77799168763
Manufacturing Costs2011111110
Material Costs24556125542
Employee Cost 1111111100
Other Costs 1111111110
Operating Profit -1-1-1-1-02-1-2-1-0
Operating Profit Margin (%) -13.5%-13.3%-11.9%-17.6%-5.0%11.1%-8.6%-27.2%-14.4%-21.2%
Other Income 0200040000
Interest 0000000000
Depreciation 0000000000
Exceptional Items 00000000-90
Profit Before Tax -11-1-1-06-1-2-11-1
Tax -000-0-010-0-0-0
Profit After Tax -11-1-1-05-1-2-10-1
PAT Margin (%) -12.1%8.1%-14.7%-18.7%-0.9%28.5%-10.6%-33.5%-203.0%-29.2%
Adjusted EPS (₹)-2.51.9-3.4-3.6-0.210.7-1.6-4.2-22.4-1.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 3657816151332
Share Capital 3334455555
Reserves -0323411108-2-3
Minority Interest0000000000
Debt2201100111
Long Term Debt0000000000
Short Term Debt2201100111
Trade Payables1111321110
Others Liabilities -1111321101
Total Liabilities 5107101520181754

Fixed Assets

Gross Block4845554444
Accumulated Depreciation3333322222
Net Fixed Assets 1512233222
CWIP 0000000000
Investments 122449101011
Inventories1111333221
Trade Receivables1121211100
Cash Equivalents 1011110000
Others Assets 1000230000
Total Assets 5107101520181754

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -03-4-1-1-40-1-100
PBT -11-1-1-06-1-2-10-1
Adjustment 02-00-0-6-0000
Changes in Working Capital 00-21-0-41111
Tax Paid 00000-10000
Cash Flow From Investing Activity 0-34-301-10100
Capex -0-44-1-010-000
Net Investments 0-1-0-20-5-10100
Others 0200040000
Cash Flow From Financing Activity -000313-0-0-0-0
Net Proceeds from Shares 0003130000
Net Proceeds from Borrowing 0000-000000
Interest Paid -000-0-0-0-0-0-0-0
Dividend Paid 0000000000
Others 000000-0-0-0-0
Net Cash Flow -0-00-00-0-1-100

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-25.0912.69-18.12-23.11-1.0742.37-4.95-13.91-132-26.64
ROCE (%)-16.3119.33-10.87-20.17-3.5748.63-3.89-12.61-115.14-17.24
Asset Turnover Ratio1.251.010.780.830.671.030.390.340.480.51
PAT to CFO Conversion(x)N/A3N/AN/AN/A-0.8N/AN/AN/AN/A
Working Capital Days
Receivable Days78537272763766684530
Inventory Days625554529765149165151233
Payable Days1988471781276710510295120

Ador Multiproducts Ltd Stock News

Ador Multiproducts Ltd FAQs

The current trading price of Ador Multiprod on 05-Dec-2025 16:59 is ₹129.4.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Ador Multiprod stood at ₹123.8.
The latest P/E ratio of Ador Multiprod as of 04-Dec-2025 is 0.00.
The latest P/B ratio of Ador Multiprod as of 04-Dec-2025 is 5.14.
The 52-week high of Ador Multiprod is ₹129.4 and the 52-week low is ₹23.45.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Ador Multiprod is ₹1.94 ( Cr.) .

About Ador Multiproducts Ltd

Ador Multiproducts is a group company of Ador Welding Ltd. (formerly known as Advani Oerlikon Ltd). The company focuses on a dual division business portfolio strategy viz; Trading Division and Manufacturing Division.

Ador Multiproducts Limited is one of the few companies, which has the advantage of having an alcohol license with a sanction of 1,20,000 liters per annum. This results in a product portfolio that includes Perfumes, Eau De Cologne, After Shave Lotions, Deodorants, Aerosols and Men’s Toiletries. In addition to traditional products, AMPL has also innovated itself to cater to the changing market trends and has created new product ranges such as hand sanitizers, gels etc.

The Trading Division is one of the most established distributor’s of Ador Welding’s (a sister concern) products in South India. The division’s sales include welding electrodes, equipment, cutting products and various other kinds of welding related products.

With a strong focus on personal care, the manufacturing base at Bangalore & Pondicherry, meets various Indian & multinational companies requirements of world class personal care products. The innovative division’s capabilities include providing branded packaged as well as bulk products for World markets

Product Range

Alcohol-based products of the company include After Shave Lotion, Cologne, Perfumes, Deodorants, Toners, Hand Sanitizers and Body sprays. Non Alcohol Based Productsof the company include-Shampoos ,Conditioners, Creams, Talcum Powder, Hair Oil, Massage Oils, Moisturizers ,Cleansers ,Shower Gel, Body Wash, Bubble Bath ,Toothpaste ,All Baby Care Products ,all Hair Care Products, all Foot Care Products and all Shaving Products

With its widely recognized quality culture and its up-to-date manufacturing Infrastructure (Bangalore & Pondicherry), Ador Multiproducts Limited meets the requirements of world class brands for contractual manufacture and dedicated supplies. The company is also competent of branding and designing products catering to niche customers and creating customized products for various industries like the Hotel, Airlines, Hospitals, Beauty Salons and many more. Recently the company has also developed veterinary products for one of India’s leading ayurvedic company.  Ador Multiproducts Limited fills a vitally needed and strategic niche in the business to business manufacturing segment of the high profile personal care product market. 

To back up these activities the company has well equipped Q.C. and R & D laboratories and trained personnel in manufacturing. Not surprisingly, some of the biggest Indigenous and Multi National Companies outsource their production requirements for the domestic as well as international markets from AMPL.  

The Trading division of AMPL is one of the oldest & largest distributors of welding consumables and equipment’s manufactured by its Group company. Apart from AWL’s products it also supplies safety products and welding cables, accessories required by a welder on the shop floor.    

Ador Multiproducts Limited is also certified as an ISO – 9001:2000 company by DNV Rotterdam. it has an ayurvedic license and manufacture herbal products such as Talcum Powder, Hair Oils, Shampoos, Bath Gels, Lotions and other beauty products customized to suit each and every customer’s need.

Using sophisticated equipment, the company endeavors to unravel the secrets of natural herbs and combine them with modern science to bring out a diversified range of products. With state of the art technology and well-equipped manpower, it is able to provide the consumers with the best, safest and most effective products.

With a strong technical back end, the company has the expertise to include turnkey projects in our business strategy. Customisation is today’s key to success and our strength. The company's in-depth research in various products ranging from herbal to alcohol based products, enables it to supply world class products with an expansive product range.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×