Ambica Agarbathies & Aroma Industries Ltd - Stock Valuation and Financial Performance

BSE: 532335 | NSE: AMBICAAGAR | Household & Personal Products | Small Cap

Ambica Agarbathies Share Price

26.53 -1.41 -5.05%
as on 28-Mar'24 15:17

DeciZen - make an informed investing decision on Ambica Agarbathies

M-Cap below 100cr DeciZen not available

Ambica Agarbathies & Aroma Industries stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
48 Cr.
52-wk low:
19.1
52-wk high:
43.1

Is Ambica Agarbathies & Aroma Industries Ltd an attractive stock to invest in?

1. Is Ambica Agarbathies & Aroma Industries Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Ambica Agarbathies & Aroma Industries Ltd is a average quality company.

2. Is Ambica Agarbathies & Aroma Industries Ltd undervalued or overvalued?

The key valuation ratios of Ambica Agarbathies & Aroma Industries Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Ambica Agarbathies & Aroma Industries Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Ambica Agarbathies & Aroma Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Ambica Agarbathies:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Ambica Agarbathies & Aroma Industries Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 8%8.2%8%7.8%-9.2%9.8%6%4.8%6.3%5.1%-
Value Creation
Index
-0.4-0.4-0.4-0.4-1.7-0.3-0.6-0.7-0.6-0.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 112116116119125138168143116117110
Sales YoY Gr.-3.3%-0%3.1%5.2%10.3%21.2%-14.4%-18.9%0.8%-
Adj EPS 0.60.80.80.9-10.462.51.61.41.5-1.2
YoY Gr.-33.9%-6%14.1%-1266.3%NA-59.2%-36.7%-9.7%5%-
BVPS (₹) 20.12121.121.849.654.156.658.259.661.158.8
Adj Net
Profit
1.11.41.41.5-17.810.34.22.72.42.5-2
Cash Flow from Ops. 15.1-0.42.327.5-4.213.46.55.5168.3-
Debt/CF from Ops. 4.2-144.2272.1-18.4510.212.547.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 0.5%-1.3%-11.2%0.8%
Adj EPS 10.1%NA-15.7%5%
BVPS13.1%4.3%2.6%2.5%
Share Price 19.8% 46% 87.9% 32.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
3.143.74.2-29.111.64.42.72.42.4-2
Op. Profit
Mgn %
12.612.211.110.1-4.298.1412.375.9
Net Profit
Mgn %
0.91.21.21.3-14.27.52.51.92.12.2-1.9
Debt to
Equity
1.91.61.71.60.90.70.70.70.60.6-
Working Cap
Days
210191185192174149135185260251115
Cash Conv.
Cycle
5369816545314241304983

Recent Performance Summary

Debt to equity has declined versus last 3 years average to 0.60

Return on Equity is Poor

Sales growth has been subdued in last 3 years -11.21%

Net Profit has been subdued in last 3 years -15.66%

Sales growth is not so good in last 4 quarters at -9.40%

Latest Financials - Ambica Agarbathies & Aroma Industries Ltd.

Standalone Consolidated
TTM EPS (₹) -1.2 0.7
TTM Sales (₹ Cr.) 110 116
BVPS (₹.) 58.8 0
Reserves (₹ Cr.) 84 19
P/BV 0.47 0.00
PE 0.00 37.76
From the Market
52 Week Low / High (₹) 19.11 / 43.06
All Time Low / High (₹) 2.21 / 118.00
Market Cap (₹ Cr.) 48
Equity (₹ Cr.) 17.2
Face Value (₹) 10
Industry PE 55.6

Management X-Ray of Ambica Agarbathies:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.009.0317.4617.4617.4612.1711.03
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Ambica Agarbathies

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales112.04115.68115.67119.22125.36138.21167.50143.40116.33117.24
Operating Expenses 97.97101.60102.89107.22130.62125.83154.01137.66102109.05
Manufacturing Costs10.4410.398.786.839.657.948.677.106.667.21
Material Costs54.9557.3958.6767.42107.64100.85130.32118.9884.2688.61
Employee Cost 2.234.024.453.554.034.755.293.661.822.44
Other Costs 30.3429.8030.9929.419.3012.299.747.939.2610.79
Operating Profit 14.0714.0812.7812-5.2612.3713.495.7414.338.18
Operating Profit Margin (%) 12.6%12.2%11.0%10.1%-4.2%9.0%8.1%4.0%12.3%7.0%
Other Income 0.650.671.452.261.592.820.964.361.235.36
Interest 9.659.248.978.518.667.787.787.4511.708.65
Depreciation 3.753.573.243.495.033.853.023.153.261.84
Exceptional Items 0000000000
Profit Before Tax 1.321.942.022.26-17.363.563.65-0.500.603.05
Tax 0.260.500.670.720.47-6.68-0.62-3.24-1.800.53
Profit After Tax 1.061.441.351.54-17.8210.254.262.742.402.53
PAT Margin (%) 0.9%1.2%1.2%1.3%-14.2%7.4%2.5%1.9%2.1%2.2%
Adjusted EPS (₹)0.60.80.80.9-10.46.02.51.61.41.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 34.5035.9436.1337.2785.2192.9297.18100.04102.44104.94
Share Capital 17.1317.1317.1317.1317.1817.1817.1817.1817.1817.18
Reserves 17.3718.811920.1468.0475.7480.0182.8685.2687.77
Minority Interest0000000000
Debt63.8357.5860.8257.7176.5266.8765.8769.1461.8961.13
Long Term Debt38.1731.2214.339.5468.1166.0365.8369.1061.8961.09
Short Term Debt25.6726.3646.4948.178.410.850.040.0400.04
Trade Payables4.222.863.477.533.843.418.8813.7324.904.05
Others Liabilities 18.6113.2110.7611.5036.1230.9732.4028.6029.9233.69
Total Liabilities 121.17109.59111.18114.02201.69194.17204.33211.51219.15203.81

Fixed Assets

Gross Block71.4372.3073.7277.13175.35176.41176.36176.87177.11178.94
Accumulated Depreciation29.4832.8535.6438.1943.5247.0849.9652.3155.5857.40
Net Fixed Assets41.9539.4538.0938.94131.83129.33126.40124.56121.53121.54
CWIP 12.0914.039.750000000
Investments 000.0111.585.686.126.607.117.668.25
Inventories14.4421.5721.4119.181.943.3013.5613.5913.102.54
Trade Receivables7.328.557.458.4812.4414.2421.038.2728.9619.17
Cash Equivalents 0.731.460.461.066.992.793.362.551.621.12
Others Assets44.6324.5334.0234.7842.8038.4033.3955.4346.2851.18
Total Assets 121.17109.59111.18114.02201.69194.17204.33211.51219.15203.81

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 15.11-0.402.2527.47-4.1613.446.465.5216.048.30
PBT 1.321.942.022.26-17.363.563.65-0.500.603.05
Adjustment 13.4412.9012.2010.2513.4111.4910.019.8114.779.77
Changes in Working Capital 0.35-14.99-10.8315.99-0.21-1.61-7.2-3.80.66-4.52
Tax Paid 0-0.24-1.14-1.03000000
Cash Flow From Investing Activity -4.6216.612.48-0.60-0.19-1.01-0.10-1.45-0.23-1.86
Capex -1.80-3.183.17-0.88-0.29-1.62-0.10-1.45-0.23-1.86
Net Investments 0000000000
Others -2.8219.79-0.690.290.100.610000
Cash Flow From Financing Activity -10.56-15.49-5.73-26.2710.28-16.64-5.79-4.88-16.73-6.95
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -3.06-6.94-16.890000000
Interest Paid -9.65-9.24-8.97-7.06-8.48-6.99-6.99-6.76-10.92-7.84
Dividend Paid 0000000000
Others 2.150.6920.13-19.2118.76-9.651.201.88-5.810.90
Net Cash Flow -0.070.72-10.605.93-4.210.57-0.81-0.93-0.50
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)3.134.083.754.2-29.111.54.492.772.372.44
ROCE (%)11.1811.6411.5311.23-6.787.067.084.197.347.01
Asset Turnover Ratio0.9311.051.060.790.70.840.690.540.55
PAT to CFO Conversion(x)14.25-0.281.6717.84N/A1.311.522.016.683.28
Working Capital Days
Receivable Days22252524303538375875
Inventory Days4757686231718354224
Payable Days28232030191317358460

Ambica Agarbathies & Aroma Industries Ltd Stock News

Ambica Agarbathies & Aroma Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Ambica Agarbathies on 28-Mar-2024 15:17 is ₹26.53.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 15:17 the market cap of Ambica Agarbathies stood at ₹47.99.
The latest P/E ratio of Ambica Agarbathies as of 28-Mar-2024 15:17 is 0.00.
The latest P/B ratio of Ambica Agarbathies as of 28-Mar-2024 15:17 is 0.47.
The 52-week high of Ambica Agarbathies is ₹43.06 and the 52-week low is ₹19.11.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Ambica Agarbathies is ₹109.7 ( Cr.) .

About Ambica Agarbathies & Aroma Industries Ltd

Ambica Agarbathies & Aroma Industries Limited was founded in 1946 and is based in Eluru, India. The company owns a farmland with resort clubhouse and health center. Ambica agarbathies is profit making and a dividend paying company since from the year of inception. The company’s factories are established at Eluru, Hyderabad, Rajam and Adoni in Andhra Pradesh with a total built-up area of 300,000 sq. ft. It has more than 500 active dealers operating at various places globally. The company has an equity base of 135 million.

Products:

  • Durbar bathies
  • Incense sticks
  • Herbal bathies
  • Natural incense
  • Dhoops and cones

Business areas of the company:

The company manufactures and sells incense sticks in India. It also involves in the film production and distribution activities; engages in wind power generation; and operates hotels.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.