SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Arur Footwear Ltd (513515)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 513515 NSE: Household & Personal Products | Small Cap | Arur Footwear Share Price

₹3.12 0.00 (0.00%)

As on 27-Dec'24 16:59

Arur Footwear Ltd (513515)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 513515 NSE: Household & Personal Products | Small Cap | Arur Footwear Share Price

₹3.12 0.00 (0.00%)

As on 27-Dec'24 16:59

Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹3.1
52-Week Low / High
₹3 / 3
TTM EPS
₹-1.3
TTM Sales
₹0 Cr.
Book Value per Share
₹-16.5
P/E Ratio
0.00
Industry PE
44.9
Price to Book (P/B)
-0.19
Lower than its 5-year historical median
Price to Sales (P/S)
0.00
Lower than its 5-year historical median
EV/EBITDA
-364.54
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Underperforms industry median
Return on Capital Employed (ROCE)
-9.62%
Underperforms industry median
Return on Assets (ROA)
-5.04%
Operating Profit Margin
0%
Net Profit Margin
-%
Gross Profit Margin
0%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
-
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
95.00%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-52 Cr.
Equity
₹0.8 Cr.
Face Value
₹10
All Time Low / High
₹0.32 / 37.00

Arur Footwear stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Arur Footwear Ltd a good quality company?
Arur Footwear Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Arur Footwear Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Arur Footwear Ltd vs industry peers?
Arur Footwear Ltd revenue CAGR is -100.00%, compared to the industry median CAGR of 2.59%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Arur Footwear Ltd?
Promoters hold 95.00% of the Arur Footwear Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Arur Footwear Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of -0.8% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Arur Footwear Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 9.5%18.3%0.8%-45.7%-26.2%3.6%-15.4%-70.7%-2.8%-9.6%-
Value Creation
Index
NA0.3NANANANANANANA-1.7-

Growth Parameters

Sales 33.844.437.825.216.87.513.86.9000
Sales YoY Gr.-31.5%-14.9%-33.2%-33.3%-55.7%85.6%-50.1%-100%NA-
Adj EPS -1.21-2.9-8.8-3.4-1.4-1.3-2.8-0.1-0.4-1.3
YoY Gr.-NA-402.1%NANANANANANANA-
BVPS (₹) -8.8-0.1-3-7.8-11.1-12.4-13.7-16.5-21.66.1-16.5
Adj Net
Profit
-1.71.4-4.1-17.4-6.7-2.7-2.6-5.6-0.1-0.9-0
Cash Flow from Ops. 5.910-3.93.432.6-0.80.2-0.7-1.5-
Debt/CF from Ops. 6.73.7-11.511.613.214.4-47.6149.8-49.2-1-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -100%-100%-100%NA
Adj EPS NANANANA
BVPSNANANANA
Share Price -1.6% 1.8% 18.6% -

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-49.2121.5189.5178.935.811.610.218.80.38.524.3
Op. Profit
Mgn %
18.219.45.5-53.9-32.4-16.4-5.7-60.200-368.7
Net Profit
Mgn %
-53-10.8-68.7-39.5-35.8-18.9-80.800-INF
Debt to
Equity
16.4-205.5-10.9-2.6-1.8-1.6-1.5-1.1-1.10.10.3
Working Cap
Days
368294353424357522283487004,697
Cash Conv.
Cycle
17913319224912716268180004,253

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales33.7744.3937.7825.2416.837.4513.836.9000
Operating Expenses + 27.6635.8135.6938.8422.298.6714.6211.050.250.85
Manufacturing Costs11.161.641.371.591.140.501.131.6500.07
Material Costs8.0222.5823.2025.9312.135.599.926.6300
Employee Cost 6.1710.348.874.583.190.702.271.830.080.29
Other Costs 2.311.252.256.745.841.871.290.940.170.49
Operating Profit 6.118.592.09-13.60-5.46-1.22-0.79-4.15-0.25-0.85
Operating Profit Margin (%) 18.1%19.3%5.5%-53.9%-32.4%-16.4%-5.7%-60.2%--
Other Income + 0.120.670.340.922.153.650.460.270.150.01
Exceptional Items -0.54000000000
Interest 6.046.184.295.182.093.310.58000.02
Depreciation 1.712.082.132.172.141.881.701.7000
Profit Before Tax -2.060.99-4-20.03-7.53-2.76-2.62-5.58-0.10-0.87
Tax 0-0.350.08-2.68-0.88-0.09-0-0.0100
Profit After Tax -2.061.34-4.08-17.35-6.65-2.67-2.61-5.57-0.10-0.87
PAT Margin (%) -6.1%3.0%-10.8%-68.7%-39.5%-35.8%-18.9%-80.8%--
Adjusted EPS (₹)-1.51.0-2.9-8.8-3.4-1.4-1.3-2.8-0.1-0.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Arur Footwear - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 2.40-0.18-4.12-15.28-21.86-24.28-26.88-32.43-32.5312.07
Share Capital 28.4913.8913.8919.6519.6519.6519.6519.6529.4619.67
Reserves -26.09-14.07-18.01-34.92-41.51-43.93-46.53-52.07-61.98-7.60
Debt +35.3431.6535.9730.8330.2429.2730.7126.7723.891.52
Long Term Debt15.2010.9313.118.898.226.139.339.566.681.52
Short Term Debt20.1420.7122.8621.9422.0223.1421.3817.2217.220
Minority Interest0000000000
Trade Payables11.0413.957.949.416.216.746.876.926.520
Others Liabilities 7.8214.7019.0117.4815.5915.3515.4919.9322.840.06
Total Liabilities 56.5960.1158.7942.4530.1727.0826.1921.2120.7313.65

Fixed Assets

Net Fixed Assets +21.1023.3421.9420.2118.5416.6815.0413.3413.3412.02
Gross Block30.2927.1227.8528.2828.7628.7828.8428.8428.8426.41
Accumulated Depreciation9.193.775.918.0710.2112.0913.7915.4915.4914.38
CWIP 0000000000
Investments 0000000000
Inventories18.8217.8118.016.763.442.792.602.262.030
Trade Receivables11.5014.3912.609.975.645.686.113.523.520
Cash Equivalents 0.510.360.200.230.680.050.060.530.280.17
Others Assets 4.674.216.055.291.871.872.381.561.551.47
Total Assets 56.5960.1158.7942.4530.1727.0826.1921.2120.7313.65

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 5.929.96-3.893.422.962.64-0.830.24-0.74-1.52
PBT -2.060.99-4-20.03-7.53-2.76-2.62-5.58-0.10-0.87
Adjustment 7.738.086.607.267.286.601.911.4300
Changes in Working Capital 0.250.89-6.4916.183.21-1.19-0.124.39-0.64-0.65
Tax Paid 0000000000
Cash Flow From Investing Activity + -0.17-0.43-0.50-0.26-0.480.09-0.0600-0.03
Capex -0.20-0.50-0.73-0.43-0.480.08-0.0600-0.03
Net Investments 00.060.21-0.01-0.0100000
Others 0.030.010.020.170.010.010000
Cash Flow From Financing Activity + -5.73-9.624.44-3.13-2.05-3.250.910.230.251.68
Net Proceeds from Shares 0005.760000011.70
Net Proceeds from Borrowing -3.390000000.230.25-10.02
Interest Paid -6.04-6.18-4.29-5.18-2.09-3.28-0.53000
Dividend Paid 0000000000
Others 3.71-3.438.73-3.700.040.031.44000
Net Cash Flow 0.02-0.080.050.030.44-0.520.020.46-0.490.13

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)0N/AN/AN/AN/AN/AN/AN/AN/A0
ROCE (%)9.47N/AN/AN/AN/AN/AN/AN/AN/A-9.62
Asset Turnover Ratio0.60.760.640.50.460.260.520.2900
PAT to CFO Conversion(x)N/A7.43N/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days125.10106.40130.40163.20169.20277.40155.70254.8000
Inventory Days192.30150.60173179.10110.60152.7071.20128.4000
Payable Days497.40202172.10122.10235422.60250.30379.9000

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *60.9960.9960.9960.9960.990.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Arur Footwear Ltd FAQs

The current trading price of Arur Footwear on 27-Dec-2024 16:59 is ₹3.12.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 26-Dec-2024 the market cap of Arur Footwear stood at ₹0.25 Cr

The latest P/E ratio of Arur Footwear as of 26-Dec-2024 is 0.00.

The latest P/B ratio of Arur Footwear as of 26-Dec-2024 is -0.19.

The 52-week high of Arur Footwear is ₹3.12 and the 52-week low is ₹2.84.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Arur Footwear is ₹0.00 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Arur Footwear Ltd is a below average quality company.

The key valuation ratios of Arur Footwear Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Arur Footwear Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Arur Footwear Ltd

SR Industries is a textile industry, engaged in commercial production from 1994, manufacturer and exporter of 100% terry towel. The company use state-of-the-art technology and has all the in-house facilities - warping, sizing, weaving, processing, fabrication & finishing. The company is a public limited company listed on the Indian Stock Exchange. 

The company has grown steadily over the years and reached a stage where it would attain rapid growth in line with the aims and aspirations of the management, stakeholders and the company's customers, who collectively believe in SRIL's quality standards and inspire it to enhance the production capacities.

The company’s registered office is at Barwala Road, village Kurnwala, Derabassi Mohali dist, Punjab - 140507. 
 

Products

  • Plain Dyed Towels
  • Yarn Dyed Stripe
  • Beach Towels
  • Bathmats
  • Bathrobes
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×